PNFP
Pinnacle Financial Partners Inc.
$98.47
+$1.32(+1.36%)
57
Overall
75
Value
63
Tech
34
Quality
Market Cap
$14.25B
Volume
504.42K
52W Range
$81.08 - $120.46
Target Price
$116.00
Order:
Income Statement
| Metric | Trend | Chart | 2012 Dec | 2013 Dec | 2014 Dec | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $200.7M | $215.1M | $242.0M | $314.0M | $427.7M | $664.5M | $902.8M | $1.0B | $1.7B | $2.1B | ||
| Total Revenue | $200.7M | $215.1M | $242.0M | $314.0M | $427.7M | $664.5M | $902.8M | $1.0B | $1.7B | $2.1B | ||
| OPERATING EXPENSES | ||||||||||||
| Research & Development | -- | -- | -- | -- | -- | -- | -- | $13.3M | $26.7M | $37.4M | ||
| Selling, General & Administrative | $103.5M | $103.6M | $110.6M | $137.2M | $184.8M | $270.7M | $359.1M | $321.5M | $633.1M | $734.7M | ||
| Selling & Marketing Expenses | $3.6M | $3.6M | $4.1M | $4.9M | $6.5M | $8.3M | $11.7M | -- | -- | -- | ||
| General & Administrative Expenses | $21.8M | $17.3M | $18.2M | $26.4M | $37.4M | $52.7M | $75.7M | $8.1M | $12.0M | $13.2M | ||
| Promotion & Advertising | $-447.0K | $-265.5K | $-439.5K | -- | -- | -- | -- | -- | -- | -- | ||
| Salaries & Wages | $78.1M | $82.6M | $88.3M | $105.9M | $140.8M | $209.7M | $271.7M | $313.4M | $621.0M | $721.4M | ||
| Depreciation & Amortization | $2.7M | $1.3M | $947.7K | $2.0M | $4.3M | $8.8M | $10.5M | $9.9M | $6.3M | $5.6M | ||
| Depreciation & Amortization | $2.7M | $1.3M | $947.7K | $2.0M | $4.3M | $8.8M | $10.5M | $9.9M | $6.3M | $5.6M | ||
| Amortization | $2.7M | $1.3M | $947.7K | $2.0M | $4.3M | $8.8M | $10.5M | $9.9M | $6.3M | $5.6M | ||
| SPECIAL ITEMS | ||||||||||||
| Restruct | -- | -- | -- | $4.8M | $11.7M | $31.8M | $8.3M | -- | -- | $21.7M | ||
| Special Income Charges | $9.5M | $7.9M | $3.5M | $-4.8M | $-11.7M | $-31.8M | $-8.3M | $-71.7M | $-202.7M | $-194.1M | ||
| PRE-TAX INCOME | ||||||||||||
| Pre-Tax Income | $62.5M | $85.9M | $105.7M | $143.1M | $191.4M | $298.0M | $449.9M | $497.5M | $581.2M | $779.9M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $20.6M | $28.2M | $35.2M | $47.6M | $64.2M | $124.0M | $90.5M | $96.7M | $106.2M | $138.0M | ||
| NET INCOME | ||||||||||||
| Net Income | $41.9M | $57.7M | $70.5M | $95.5M | $127.2M | $174.0M | $359.4M | $400.9M | $475.1M | $641.9M | ||
| Net Income (Continuing Operations) | $41.9M | $57.7M | $70.5M | $95.5M | $127.2M | $174.0M | $359.4M | $400.9M | $475.1M | $641.9M | ||
| Net Income (Discontinued Operations) | $41.9M | $57.7M | $70.5M | $95.5M | $127.2M | $174.0M | $359.4M | $400.9M | $475.1M | $641.9M | ||
| Net Income (Common Stockholders) | $38.1M | $57.7M | $70.5M | $95.5M | $127.2M | $174.0M | $359.4M | $400.9M | $459.9M | $626.7M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $794.4M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $33.9M | $34.2M | $34.7M | $37.0M | $43.0M | $63.8M | $77.1M | $76.4M | $76.5M | $76.9M | ||
| Average Shares Outstanding (Diluted) | $34.5M | $34.5M | $35.1M | $38.0M | $43.7M | $64.3M | $77.4M | $76.8M | $77.1M | $77.7M | ||
| Shares Outstanding | $69.5M | $70.7M | $71.6M | $82.1M | $99.5M | $155.8M | $155.1M | $155.1M | $77.4M | $77.7M | ||
| Basic EPS | $1.12 | $1.69 | $2.03 | $2.58 | $2.96 | $2.73 | $4.66 | $5.25 | $6.01 | $8.15 | ||
| Basic EPS (Continuing Operations) | $1.12 | $1.69 | $2.03 | $2.58 | $2.96 | $2.73 | $4.66 | $5.25 | $6.01 | $8.15 | ||
| Diluted EPS | $1.1 | $1.67 | $2.01 | $2.52 | $2.91 | $2.7 | $4.64 | $5.22 | $5.96 | $8.07 | ||
| Diluted EPS (Continuing Operations) | $1.1 | $1.67 | $2.01 | $2.52 | $2.91 | $2.7 | $4.64 | $5.22 | $5.96 | $8.07 | ||
| Dividend Per Share | -- | -- | $0.32 | $0.48 | -- | -- | -- | -- | $0.24 | $0.24 | ||
| OTHER METRICS | ||||||||||||
| Accrued Preferred Stock Dividends | $1.7M | -- | -- | -- | -- | -- | -- | -- | $15.2M | $15.2M | ||
| Credit Losses Provision | $5.6M | $7.9M | $3.6M | $9.2M | $18.3M | $23.7M | $34.4M | $27.3M | $120.6M | $107.2M | ||
| Development Expense | -- | -- | -- | -- | -- | -- | -- | $13.3M | $26.7M | $37.4M | ||
| Earning Loss Of Equity Investments | -- | -- | -- | $20.6M | $31.4M | $38.0M | $51.2M | $90.1M | -- | -- | ||
| Equipment | $2.2M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Fees And Commissions | $19.7M | $17.4M | $21.0M | $23.6M | $26.5M | $27.8M | -- | -- | -- | -- | ||
| Insurance And Claims | $19.4M | $15.1M | $15.8M | $23.1M | $33.5M | $47.0M | $67.9M | -- | -- | -- | ||
| Interest Expense For Capitalized Lease Obligations | $2.2M | -- | -- | -- | -- | -- | -- | $243.0K | -- | -- | ||
| Interest Expense For Deposit | $16.8M | $11.7M | $10.0M | $13.2M | $23.9M | $59.6M | $151.0M | $231.6M | $1.2B | $1.1B | ||
| Interest Expense For Federal Funds Sold And Securities Purchase Under Agreements To Resell | $455.5K | $238.8K | $140.6K | $138.3K | $185.3K | $406.0K | $588.0K | $570.0K | $5.4M | $5.2M | ||
| Interest Expense For Long Term Debt | $-157.3M | $-168.0M | $-189.3M | $-227.4M | $-306.7M | $-519.6M | $-702.0M | -- | -- | -- | ||
| Interest Expense For Long Term Debt And Capital Securities | $-157.3M | $-168.0M | $-189.3M | $-227.4M | $-306.7M | $-519.6M | $-702.0M | $243.0K | -- | -- | ||
| Interest Expense For Short Term Debt | $5.3M | $3.4M | $3.1M | $5.2M | $14.5M | $32.8M | $58.7M | $69.6M | $123.7M | $115.0M | ||
| Interest Income | $185.4M | $191.3M | $206.2M | $255.2M | $363.6M | $636.1M | $946.7M | $1.1B | $2.7B | $2.8B | ||
| Interest Income After Provision For Loan Loss | $151.7M | $160.2M | $185.7M | $218.3M | $288.3M | $496.0M | $667.6M | $738.9M | $1.2B | $1.4B | ||
| Interest Income From Federal Funds Sold And Securities Purchase Under Agreements To Resell | $1.9M | $1.1M | $1.1M | $1.5M | $2.7M | $5.1M | $12.1M | $14.8M | $158.6M | $139.1M | ||
| Interest Income From Investment Securities | $23.5M | $20.9M | $20.4M | $20.8M | $25.2M | $52.8M | $84.2M | $97.8M | $318.4M | $368.4M | ||
| Interest Income From Loans | $160.0M | $169.3M | $184.6M | $232.8M | $335.7M | $578.3M | $850.5M | $955.4M | $2.2B | $2.3B | ||
| Interest Income From Loans And Lease | $160.0M | $169.3M | $184.6M | $232.8M | $335.7M | $578.3M | $850.5M | $955.4M | $2.2B | $2.3B | ||
| Interest Income From Securities | $23.5M | $20.9M | $20.4M | $20.8M | $25.2M | $52.8M | $84.2M | $97.8M | $318.4M | $368.4M | ||
| Investment Banking Profit | $7.0M | $8.0M | $9.4M | $10.0M | $10.8M | $14.3M | -- | -- | -- | -- | ||
| Marketing Expense | $3.6M | $3.6M | $4.1M | $4.9M | $6.5M | $8.3M | $11.7M | -- | -- | -- | ||
| Net Interest Income | $157.3M | $168.0M | $189.3M | $227.4M | $306.7M | $519.6M | $702.0M | $766.1M | $1.4B | $1.5B | ||
| Net Occupancy Expense | $20.4M | $21.3M | $24.1M | $27.2M | $35.1M | $54.1M | $74.3M | $84.6M | $166.0M | $195.3M | ||
| Non Interest Expense | $-138.2M | $-129.3M | $-136.3M | $-170.9M | $-236.3M | $-366.6M | $-452.9M | $505.1M | $1.0B | $1.2B | ||
| Non Interest Income | $43.4M | $47.1M | $52.6M | $86.5M | $121.0M | $144.9M | $200.8M | $263.8M | $371.2M | $506.6M | ||
| Non Recurring Operation Expense | -- | -- | -- | -- | -- | $-3.1M | -- | -- | -- | -- | ||
| Occupancy And Equipment | $22.6M | $21.3M | $24.1M | $27.2M | $35.1M | $54.1M | $74.3M | $84.6M | $166.0M | $195.3M | ||
| Other Customer Services | $4.5M | $4.5M | $4.6M | $4.8M | $5.3M | $7.4M | -- | -- | -- | -- | ||
| Other Gand A | $21.8M | $17.3M | $18.2M | $26.4M | $37.4M | $52.7M | $75.7M | $8.1M | $12.0M | $13.2M | ||
| Other Interest Expense | $-23.5M | $-16.0M | $-13.4M | $-18.5M | $-38.6M | $-92.8M | $-210.4M | $-287.3M | -- | -- | ||
| Other Interest Income | -- | -- | -- | -- | -- | -- | $-657.0K | $1.6M | -- | -- | ||
| Other Non Interest Expense | -- | -- | -- | -- | -- | -- | -- | $71.7M | $202.7M | $172.5M | ||
| Other Non Interest Income | $10.0M | $15.4M | $16.6M | $45.3M | $68.0M | $144.9M | $200.9M | $263.8M | $371.2M | $506.6M | ||
| Preferred Stock Dividends | $1.7M | -- | -- | -- | -- | -- | -- | -- | $15.2M | $15.2M | ||
| Rent And Landing Fees | $-4.1M | $-4.4M | $-4.9M | $-5.9M | $-8.4M | $-11.9M | $-12.4M | -- | -- | -- | ||
| Securities Activities | $2.2M | $-1.5M | $29.2K | $552.1K | $395.2K | $-8.3M | -- | -- | -- | -- | ||
| Service Charge On Depositor Accounts | $13.1M | $14.3M | $16.3M | $18.2M | $20.8M | $28.7M | -- | -- | -- | -- | ||
| Intexp | $-22.6M | $-15.4M | $-13.2M | $-18.5M | $-38.6M | $-92.8M | $-210.4M | $301.8M | $1.3B | $1.2B | ||
| Othspecchg | $-9.5M | $-7.9M | $-3.5M | $-10.0M | $-6.3M | $-6.6M | $-12.4M | $-94.8M | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | PNFP | $98.47 | +1.4% | 504.42K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Pinnacle Financial Partners Inc. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW