GGB
Gerdau S.A.
$4.68
-$0.07(-1.47%)
70
Overall
95
Value
66
Tech
50
Quality
Market Cap
$9.01B
Volume
15.59M
52W Range
$2.61 - $4.98
Target Price
$5.25
Order:
Income Statement
| Metric | Trend | Chart | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||
| Total Revenue | $36.9B | $46.2B | $39.6B | $43.8B | $78.3B | $82.4B | $68.9B | $67.0B | $69.9B | ||
| Total Revenue | $36.9B | $46.2B | $39.6B | $43.8B | $78.3B | $82.4B | $68.9B | $67.0B | $69.9B | ||
| COST OF GOODS SOLD | |||||||||||
| Cost of Revenue | $-33.3B | $-40.0B | $-35.4B | $-37.9B | $-57.5B | $-63.7B | $57.6B | $57.8B | $61.9B | ||
| GROSS PROFIT | |||||||||||
| Gross Profit | $3.6B | $6.1B | $4.2B | $5.9B | $20.8B | $18.8B | $11.3B | $9.2B | $8.0B | ||
| OPERATING EXPENSES | |||||||||||
| Operating Expenses | $2.8B | $2.3B | $1.7B | $2.1B | $2.0B | $1.2B | $2.5B | $3.2B | $2.5B | ||
| Selling, General & Administrative | $1.7B | $1.7B | $1.4B | $1.5B | $2.1B | $2.2B | $2.2B | $2.2B | $2.1B | ||
| Selling & Marketing Expenses | $525.0M | $570.4M | $476.3M | $513.0M | $715.8M | $733.0M | $716.2M | $762.6M | $782.4M | ||
| General & Administrative Expenses | $1.1B | $1.1B | $954.1M | $1.0B | $1.4B | $1.5B | $1.5B | $1.4B | $1.3B | ||
| Salaries & Wages | $-5.5B | $-5.7B | $-5.2B | $-5.9B | -- | $-7.4B | -- | -- | -- | ||
| Depreciation & Amortization | $-2.1B | $-1.9B | $-2.1B | $-2.5B | -- | $-2.9B | -- | -- | -- | ||
| Depreciation & Amortization | $-2.4B | $-2.2B | $-2.4B | $-2.8B | -- | $-3.1B | -- | -- | -- | ||
| Amortization | -- | $-306.9M | $-282.3M | -- | -- | -- | -- | -- | -- | ||
| Other Operating Expenses | $168.9M | $270.4M | $187.6M | $646.0M | $460.0M | $210.0M | $537.5M | $999.0M | $393.0M | ||
| OPERATING INCOME | |||||||||||
| Operating income | $839.5M | $3.8B | $2.5B | $3.8B | $18.8B | $17.5B | $8.8B | $6.0B | $5.5B | ||
| EBITDA | $2.0B | $4.0B | $3.7B | $6.0B | $22.9B | $18.7B | $13.8B | $11.4B | $8.3B | ||
| NON-OPERATING ITEMS | |||||||||||
| Interest Expense (Non-Operating) | -- | -- | -- | -- | -- | -- | $1.4B | $1.5B | $2.1B | ||
| Interest Income Operating | -- | -- | -- | -- | $1.4B | -- | -- | -- | -- | ||
| Intinc | $-132.7M | $204.0M | $223.2M | $194.1M | $249.0M | $606.4M | $903.0M | $726.2M | $693.6M | ||
| Net Non-Operating Interest Income/Expense | $-132.7M | $204.0M | $223.2M | $194.1M | $249.0M | $606.4M | $-493.8M | $-782.2M | $-1.4B | ||
| Gain on Sale of Securities | -- | -- | -- | $2.4B | -- | -- | -- | -- | -- | ||
| Other Income/Expense | $-621.0M | $-2.3B | $-1.8B | $-3.9B | $-16.9B | $-285.4M | $-1.9B | $-464.3M | $1.8B | ||
| Other Special Charges | $260.6M | $235.4M | $636.8M | $1.8B | $16.5B | $246.3M | $1.0B | $230.4M | $118.8M | ||
| SPECIAL ITEMS | |||||||||||
| Special Income Charges | $-265.4M | $-9.9M | $-21.0M | $411.9M | -- | $-11.4B | -- | -- | -- | ||
| Impairment of Capital Assets | $-265.4M | $-9.9M | $-21.0M | $411.9M | -- | $-81.0K | -- | -- | -- | ||
| PRE-TAX INCOME | |||||||||||
| EBIT | $-43.3M | $2.2B | $1.7B | $3.5B | $20.3B | $15.9B | $10.7B | $8.3B | $4.6B | ||
| Pre-Tax Income | $-43.3M | $2.2B | $1.7B | $3.5B | $20.3B | $15.9B | $9.3B | $6.8B | $2.5B | ||
| INCOME TAX | |||||||||||
| Tax Provision | $295.4M | $-169.0M | $457.8M | $1.1B | $4.7B | $4.4B | $1.8B | $864.7M | $1.1B | ||
| NET INCOME | |||||||||||
| Net Income | $1.0B | $6.2B | $3.9B | $6.2B | $32.6B | $24.5B | $7.5B | $5.9B | $1.4B | ||
| Net Income (Continuing Operations) | $1.0B | $6.2B | $3.9B | $6.2B | $32.6B | $24.5B | $7.5B | $5.9B | $1.4B | ||
| Net Income (Discontinued Operations) | $1.0B | $6.2B | $3.9B | $6.2B | $32.6B | $24.5B | $7.5B | $5.9B | $1.4B | ||
| Net Income (Common Stockholders) | $1.0B | $6.2B | $3.9B | $6.2B | $32.6B | $24.5B | $7.5B | $5.9B | $1.4B | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | $6.9B | $6.9B | $4.5B | ||
| TOTALS | |||||||||||
| Total Expenses | $-30.5B | $-37.7B | $-33.8B | $-35.8B | $-55.5B | $-62.4B | $60.1B | $61.0B | $64.4B | ||
| SHARE & EPS DATA | |||||||||||
| Average Shares Outstanding | $600.5K | $4.8M | $5.8M | $4.7M | $3.6M | $1.9M | $2.1M | $2.1M | -- | ||
| Average Shares Outstanding (Diluted) | $5.2M | $4.9M | $5.9M | $4.7M | $3.6M | $3.8M | $2.1M | $2.1M | -- | ||
| Shares Outstanding | $2.0B | $2.0B | $2.0B | $2.0B | $2.0B | $2.0B | $2.0B | $2.0B | $717.8M | ||
| Basic EPS | $-200 | $1.3K | $680 | $1.3K | $9.1K | $13.1K | $3.57 | $2.18 | -- | ||
| Basic EPS (Continuing Operations) | $-210 | $1.4K | $710 | $1.4K | $9.1K | $13.1K | $3.57 | $2.18 | -- | ||
| Diluted EPS | $-200 | $1.3K | $670 | $1.3K | $9.0K | $6.5K | $3.56 | $2.18 | -- | ||
| Diluted EPS (Continuing Operations) | $-210 | $1.3K | $700 | $1.4K | $9.0K | $6.5K | $3.56 | $2.18 | -- | ||
| Dividend Per Share | -- | -- | -- | -- | -- | -- | $0.08 | -- | -- | ||
| OTHER METRICS | |||||||||||
| Acquired In Process Rn D | -- | -- | -- | -- | -- | $-11.4B | -- | -- | -- | ||
| Acquired In Process Rn D Income | -- | $2.3B | -- | $2.4B | -- | -- | -- | -- | -- | ||
| Allowances For Construction | $-369.8M | $223.9M | -- | $239.3M | $-524.1M | -- | -- | -- | -- | ||
| Depletion | $1.1B | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Earnings from equity interest | $849.4M | -- | -- | -- | $-162.9M | -- | $827.6M | $464.5M | $95.6M | ||
| Earnings From Equity Interest Net Of Tax | $849.4M | -- | -- | -- | $-162.9M | -- | $827.6M | $464.5M | $95.6M | ||
| Exploration Development And Mineral Property Lease Expenses | $941.4M | $414.3M | $38.1M | $-88.4M | $-563.5M | $-1.2B | -- | -- | -- | ||
| Gain On Sale Of Business | -- | -- | $1.2B | -- | -- | $1.5B | -- | -- | -- | ||
| Minority Interests | $20.7M | $22.5M | $13.2M | $22.3M | $64.8M | $54.0M | $-35.4M | $-32.7M | $-31.4M | ||
| Net Operating Interest Income Expense | -- | -- | -- | -- | $1.4B | -- | -- | -- | -- | ||
| Other Costof Revenue | -- | -- | -- | -- | -- | -- | $57.6B | $57.8B | $61.9B | ||
| Other Gand A | $1.1B | $1.1B | $954.1M | $1.0B | $1.4B | $1.5B | $1.5B | $1.4B | $1.3B | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | -- | -- | $10.7M | $230.5M | $2.0B | ||
| Other Taxes | -- | -- | -- | -- | -- | -- | $-253.0M | -- | -- | ||
| Otherunder Preferred Stock Dividend | $-1.7B | $-1.6B | $-1.5B | $-1.4B | $-1.4B | $-1.6B | -- | -- | -- | ||
| Realized Capital Gain | -- | -- | $1.2B | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $525.0M | $570.4M | $476.3M | $513.0M | $715.8M | $733.0M | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | GGB | $4.68 | -1.5% | 15.59M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |