ETN
Eaton Corporation PLC
$404.63
+$13.28(+3.39%)
67
Overall
70
Value
60
Tech
71
Quality
Market Cap
$144.40B
Volume
1.91M
52W Range
$311.90 - $435.43
Target Price
$462.04
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $19.7B | $20.4B | $21.6B | $21.4B | $17.9B | $19.6B | $20.8B | $23.2B | $24.9B | $27.4B | ||
| Total Revenue | $19.7B | $20.4B | $21.6B | $21.4B | $17.9B | $19.6B | $20.8B | $23.2B | $24.9B | $27.4B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $13.4B | $13.8B | $14.5B | $14.3B | $12.4B | $13.3B | $13.9B | $14.8B | $15.4B | $17.1B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $6.3B | $6.6B | $7.1B | $7.1B | $5.5B | $6.3B | $6.9B | $8.4B | $9.5B | $10.3B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $4.1B | $17.9B | $4.1B | $4.2B | $3.6B | $3.9B | $3.9B | $4.5B | $4.9B | $5.1B | ||
| Research & Development | $589.0M | $584.0M | $584.0M | $606.0M | $551.0M | $616.0M | $665.0M | $754.0M | $794.0M | $797.0M | ||
| Research Expense | $589.0M | $584.0M | $584.0M | $606.0M | $551.0M | $616.0M | $665.0M | $754.0M | $794.0M | $797.0M | ||
| Selling, General & Administrative | $3.5B | $17.3B | $3.5B | $3.6B | $3.1B | $3.3B | $3.2B | $3.8B | $4.1B | $4.3B | ||
| Selling & Marketing Expenses | -- | $13.8B | -- | -- | -- | $13.3B | -- | -- | -- | -- | ||
| General & Administrative Expenses | $3.5B | $17.3B | $3.5B | $3.6B | $3.1B | $3.3B | $3.2B | $3.8B | $4.1B | $4.3B | ||
| Salaries & Wages | $-1.0M | $-1.0M | $9.0M | $157.0M | $210.0M | $53.0M | -- | -- | -- | -- | ||
| Depreciation & Amortization | $486.0M | $476.0M | $473.0M | $465.0M | $408.0M | $426.0M | $408.0M | $429.0M | $446.0M | -- | ||
| Depreciation & Amortization | $486.0M | $476.0M | $14.5B | $465.0M | $408.0M | $426.0M | -- | -- | -- | -- | ||
| Amortization | $13.2B | $13.6B | $13.3B | $13.5B | $12.9B | $14.8B | $14.8B | $15.0B | $14.7B | -- | ||
| Other Operating Expenses | $-90.0M | $-162.0M | $-69.0M | $-80.0M | $-58.0M | $-75.0M | -- | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $2.2B | $2.5B | $3.0B | $2.9B | $14.2B | $15.8B | $3.0B | $3.7B | $4.6B | $5.2B | ||
| EBITDA | $3.3B | $4.5B | $3.6B | $3.7B | $2.7B | $4.0B | $4.0B | $4.8B | $5.6B | $6.2B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $233.0M | $246.0M | $271.0M | $199.0M | $149.0M | $144.0M | $144.0M | $151.0M | $130.0M | $241.0M | ||
| Net Non-Operating Interest Income/Expense | $-233.0M | $-246.0M | $-271.0M | $-199.0M | $-149.0M | $-144.0M | $-144.0M | $-1.0M | $-130.0M | $-241.0M | ||
| Gain on Sale of Securities | -- | -- | -- | $73.0M | $76.0M | $11.0M | -- | -- | -- | -- | ||
| Other Income/Expense | $-107.0M | $-1.1B | $-4.0M | $73.0M | $-71.0M | $-577.0M | $60.0M | $-93.0M | $-64.0M | $37.0M | ||
| Other Special Charges | $107.0M | $-1.0M | $4.0M | $-73.0M | $-150.0M | $-40.0M | $36.0M | $93.0M | $64.0M | $-37.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | -- | -- | -- | $214.0M | $78.0M | -- | -- | -- | -- | ||
| Special Income Charges | -- | -- | $-275.0M | $-14.3B | $-214.0M | $-78.0M | $-33.0M | $-57.0M | $-202.0M | -- | ||
| Impairment of Capital Assets | -- | -- | -- | $14.3B | -- | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $2.4B | $3.6B | $2.7B | $2.8B | $1.9B | $3.0B | $3.1B | $3.8B | $4.7B | $5.2B | ||
| Pre-Tax Income | $2.1B | $3.4B | $2.4B | $2.6B | $1.7B | $2.9B | $2.9B | $3.8B | $4.6B | $4.9B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $199.0M | $382.0M | $278.0M | $378.0M | $12.7B | $750.0M | $445.0M | $604.0M | $768.0M | $841.0M | ||
| NET INCOME | ||||||||||||
| Net Income | $1.9B | $3.0B | $2.1B | $2.2B | $1.4B | $2.1B | $2.5B | $3.2B | $3.8B | $4.1B | ||
| Net Income (Continuing Operations) | $1.9B | $3.0B | $2.1B | $2.2B | $1.4B | $2.1B | $2.5B | $3.2B | $3.8B | $4.1B | ||
| Net Income (Discontinued Operations) | $1.9B | $3.0B | $2.1B | $2.2B | $1.4B | $2.1B | $2.5B | $3.2B | $3.8B | $4.1B | ||
| Net Income (Common Stockholders) | $1.9B | $3.0B | $2.1B | $2.2B | $1.4B | $2.1B | $2.5B | $3.2B | $3.8B | $4.1B | ||
| Normalized Income | $1.4B | $1.1B | $2.2B | $2.0B | $1.4B | -- | -- | -- | -- | $4.9B | ||
| TOTALS | ||||||||||||
| Total Expenses | $17.5B | $31.6B | $18.6B | $18.5B | $16.0B | $17.2B | $17.8B | $19.3B | $20.2B | $22.2B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $455.0M | $444.5M | $434.3M | $419.0M | $402.2M | $398.7M | $398.7M | $399.1M | $397.6M | $389.9M | ||
| Average Shares Outstanding (Diluted) | $456.5M | $447.0M | $436.9M | $420.8M | $404.0M | $401.6M | $400.8M | $401.1M | $399.4M | $391.2M | ||
| Shares Outstanding | $449.7M | $440.2M | $423.6M | $413.4M | $398.1M | $398.8M | $398.0M | $399.5M | $392.0M | $387.9M | ||
| Basic EPS | $4.22 | $6.71 | $4.93 | $5.28 | $3.51 | $5.38 | $6.17 | $8.06 | $9.54 | $10.48 | ||
| Basic EPS (Continuing Operations) | $4.22 | $6.71 | $4.93 | $5.28 | $3.51 | $5.38 | $6.17 | $8.06 | $9.54 | $10.48 | ||
| Diluted EPS | $4.21 | $6.68 | $4.91 | $5.25 | $3.49 | $5.34 | $6.14 | $8.02 | $9.5 | $10.45 | ||
| Diluted EPS (Continuing Operations) | $4.21 | $6.68 | $4.91 | $5.25 | $3.49 | $5.34 | $6.14 | $8.02 | $9.5 | $10.45 | ||
| Dividend Per Share | $2.28 | $2.4 | $2.64 | $2.84 | $2.92 | $3.04 | $3.24 | $3.44 | $3.76 | $4.16 | ||
| OTHER METRICS | ||||||||||||
| Commission Expenses | -- | $13.8B | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Excise Taxes | -- | -- | -- | -- | $12.4B | -- | -- | $151.0M | -- | -- | ||
| Fees | $-13.4B | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of Business | -- | $1.1B | -- | -- | $221.0M | $617.0M | $24.0M | -- | -- | -- | ||
| Loss And Loss Adjustment Expected Incurred | $13.4B | -- | -- | -- | -- | $13.3B | -- | -- | -- | -- | ||
| Marketing Expense | -- | -- | -- | -- | -- | $13.3B | -- | -- | -- | -- | ||
| Minority Interests | $-3.0M | $-1.0M | $-1.0M | $-2.0M | $-5.0M | $-2.0M | $-4.0M | $-5.0M | $-4.0M | $-3.0M | ||
| Non Recurring Operation Expense | -- | -- | $275.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $3.5B | $17.3B | $3.5B | $3.6B | $3.1B | $3.3B | $3.2B | $3.8B | $4.1B | $4.3B | ||
| Other Write Off | -- | -- | -- | -- | -- | -- | -- | -- | $130.0M | -- | ||
| Rent And Landing Fees | $220.0M | $222.0M | $232.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | -- | -- | -- | -- | $214.0M | $78.0M | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | ETN | $404.63 | +3.4% | 1.91M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |