BKR
Baker Hughes Company
$66.06
+$0.26(+0.40%)
83
Overall
100
Value
80
Tech
71
Quality
Market Cap
$47.82B
Volume
8.38M
52W Range
$35.83 - $70.41
Target Price
$72.85
Order:
Income Statement
| Metric | Trend | Chart | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||
| Total Revenue | $17.2B | $22.9B | $23.8B | $20.7B | $20.5B | $21.2B | $25.5B | $27.8B | $27.7B | ||
| Total Revenue | $17.2B | $22.9B | $23.8B | $20.7B | $20.5B | $21.2B | $25.5B | $27.8B | $27.7B | ||
| COST OF GOODS SOLD | |||||||||||
| Cost of Revenue | $9.5B | $11.5B | $11.8B | $17.5B | $16.5B | $16.8B | $20.3B | $22.0B | -- | ||
| GROSS PROFIT | |||||||||||
| Gross Profit | $7.7B | $11.4B | $12.0B | $3.2B | $4.0B | $4.4B | $25.5B | $27.8B | $27.7B | ||
| OPERATING EXPENSES | |||||||||||
| Operating Expenses | $2.9B | $2.9B | $22.8B | $36.7B | $19.2B | $2.5B | $2.6B | $3.1B | $3.0B | ||
| Research & Development | $501.0M | $700.0M | $687.0M | $595.0M | $492.0M | $556.0M | $651.0M | $643.0M | $600.0M | ||
| Research Expense | $501.0M | $700.0M | $687.0M | $595.0M | $492.0M | -- | -- | $643.0M | $600.0M | ||
| Selling, General & Administrative | $2.5B | $2.7B | $2.8B | $2.4B | $2.5B | $2.5B | $2.6B | $2.5B | $2.4B | ||
| General & Administrative Expenses | $2.5B | $2.7B | $2.8B | $2.4B | $2.5B | $2.5B | $2.6B | $2.5B | $2.4B | ||
| Salaries & Wages | -- | -- | -- | $-19.0M | $-16.0M | -- | -- | -- | -- | ||
| Depreciation & Amortization | $1.1B | $1.5B | $1.4B | $1.3B | $1.1B | $1.1B | $1.1B | $1.1B | -- | ||
| Depreciation & Amortization | $1.1B | $1.5B | $1.4B | $1.3B | $1.1B | -- | -- | -- | -- | ||
| Amortization | $19.9B | $20.7B | $20.7B | $6.0B | $6.0B | $-161.0M | $6.1B | $6.1B | -- | ||
| Other Operating Expenses | $-13.0M | $-21.0M | $-25.0M | $-1.9B | $-209.0M | -- | -- | -- | -- | ||
| OPERATING INCOME | |||||||||||
| Operating income | $-284.0M | $701.0M | $1.1B | $-16.0B | $1.3B | $1.2B | $2.3B | $24.7B | $24.7B | ||
| EBITDA | $888.0M | $2.3B | $2.4B | $-9.9B | $2.3B | $1.3B | $4.0B | $4.6B | $4.3B | ||
| NON-OPERATING ITEMS | |||||||||||
| Interest Expense (Non-Operating) | $131.0M | $223.0M | $237.0M | $264.0M | $299.0M | $252.0M | $216.0M | $198.0M | $222.0M | ||
| Net Non-Operating Interest Income/Expense | $-131.0M | $-223.0M | $-237.0M | $-264.0M | $-299.0M | $-252.0M | $-216.0M | $-198.0M | $-222.0M | ||
| Gain on Sale of Securities | -- | $-3.0M | $-7.0M | $-14.0M | $7.0M | -- | -- | $367.0M | $-103.0M | ||
| Other Income/Expense | $-69.0M | $-63.0M | $84.0M | $-1.0B | $583.0M | $-1.6B | $-554.0M | $-341.0M | $243.0M | ||
| Other Special Charges | $80.0M | $202.0M | $-84.0M | $1.0B | $-583.0M | $-911.0M | $554.0M | $341.0M | $-243.0M | ||
| SPECIAL ITEMS | |||||||||||
| Restructring And Mn A Income | $412.0M | $433.0M | $342.0M | $134.0M | $60.0M | $23.0M | -- | $260.0M | $215.0M | ||
| Special Income Charges | $-412.0M | $-433.0M | $-342.0M | $-14.9B | $-60.0M | $989.0M | $1.2B | $-260.0M | $-215.0M | ||
| Impairment of Capital Assets | -- | -- | -- | $14.8B | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | |||||||||||
| EBIT | $-215.0M | $764.0M | $990.0M | $-11.2B | $1.1B | $274.0M | $2.9B | $3.5B | $3.1B | ||
| Pre-Tax Income | $-335.0M | $680.0M | $753.0M | $-15.2B | $428.0M | $22.0M | $2.7B | $3.3B | $2.9B | ||
| INCOME TAX | |||||||||||
| Tax Provision | $45.0M | $258.0M | $482.0M | $559.0M | $758.0M | $600.0M | $685.0M | $257.0M | $253.0M | ||
| NET INCOME | |||||||||||
| Net Income | $-103.0M | $195.0M | $128.0M | $-9.9B | $-219.0M | $-601.0M | $1.9B | $3.0B | $2.6B | ||
| Net Income (Continuing Operations) | $-391.0M | $283.0M | $271.0M | $-12.0B | $88.0M | $-578.0M | $2.0B | $3.0B | $2.6B | ||
| Net Income (Discontinued Operations) | $-103.0M | $195.0M | $128.0M | $-9.9B | $-219.0M | $-601.0M | $1.9B | $3.0B | $2.6B | ||
| Net Income (Common Stockholders) | $-19.0M | $195.0M | $128.0M | $-6.2B | $-219.0M | $-601.0M | $1.9B | $3.0B | $2.6B | ||
| Normalized Income | $590.3M | $1.2B | $1.3B | $3.4B | $366.1M | $17.4M | $2.1B | $3.5B | $3.1B | ||
| TOTALS | |||||||||||
| Total Expenses | $12.4B | $14.4B | $34.6B | $54.2B | $35.6B | $19.3B | $2.6B | $3.1B | $3.0B | ||
| SHARE & EPS DATA | |||||||||||
| Average Shares Outstanding | $-105.9M | $423.9M | $556.5M | $674.8M | $-737.0M | -- | $1.0B | $994.0M | $987.8M | ||
| Average Shares Outstanding (Diluted) | $-211.8M | $433.3M | $556.5M | $674.8M | $-737.0M | $985.2M | $1.0B | $1.0B | $995.4M | ||
| Shares Outstanding | $1.1B | $1.0B | $1.0B | $1.0B | $1.0B | $1.0B | $1.0B | $990.1M | $988.2M | ||
| Basic EPS | $-0.34 | $0.46 | $0.23 | $-14.73 | $-0.27 | -- | $1.93 | $3 | $2.62 | ||
| Basic EPS (Continuing Operations) | $-0.34 | $0.46 | $0.23 | $-14.73 | $-0.27 | -- | $1.93 | $3 | -- | ||
| Diluted EPS | $-0.17 | $0.45 | $0.23 | $-14.73 | $-0.27 | $-0.61 | $1.91 | $2.98 | $2.6 | ||
| Diluted EPS (Continuing Operations) | $-0.17 | $0.45 | $0.23 | $-14.73 | $-0.27 | $-0.61 | $1.91 | $2.98 | -- | ||
| Dividend Per Share | -- | -- | $0.72 | $0.72 | $0.72 | $0.76 | $0.80 | -- | -- | ||
| OTHER METRICS | |||||||||||
| Acquisition Expense | $373.0M | $153.0M | $184.0M | $134.0M | -- | -- | -- | -- | -- | ||
| Earnings from equity interest | $-11.0M | $-139.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | $-11.0M | $-139.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | -- | -- | -- | $61.0M | -- | -- | -- | -- | -- | ||
| Interest Expense Operating | -- | -- | $-285.0M | $-289.0M | $-305.0M | -- | -- | -- | -- | ||
| Minority Interests | $330.0M | $-88.0M | $-143.0M | $5.8B | $111.0M | $-23.0M | $-27.0M | $-29.0M | $-36.0M | ||
| Net Income From Other Gains Losses | $42.0M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $2.5B | $2.7B | $2.8B | $2.4B | $2.5B | $2.5B | $2.6B | $2.5B | $2.4B | ||
| Other Impairment Of Capital Assets | -- | -- | $107.0M | $461.0M | $7.0M | -- | -- | -- | -- | ||
| Other Write Off | $23.0M | $43.0M | $52.0M | $16.0M | $-39.0M | -- | -- | -- | -- | ||
| Rent And Landing Fees | $360.0M | $783.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Othspecchg | -- | -- | -- | -- | -- | -- | -- | $26.0M | $33.0M | ||
| Restruct | $412.0M | $433.0M | $342.0M | $134.0M | $60.0M | $23.0M | -- | $260.0M | $215.0M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | BKR | $66.06 | +0.4% | 8.38M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |