ZBRA
Zebra Technologies Corporation
$250.97
-$4.58(-1.79%)
69
Overall
75
Value
90
Tech
42
Quality
Market Cap
$14.91B
Volume
601.43K
52W Range
$199.05 - $352.66
Target Price
$330.27
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $3.6B | $3.7B | $4.2B | $4.5B | $4.4B | $5.6B | $5.8B | $4.6B | $5.0B | $5.4B | ||
| Total Revenue | $3.6B | $3.7B | $4.2B | $4.5B | $4.4B | $5.6B | $5.8B | $4.6B | $5.0B | $5.4B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $1.9B | $2.0B | $2.2B | $2.4B | $2.4B | $3.0B | $3.2B | $2.5B | $2.6B | $2.8B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $1.6B | $1.7B | $2.0B | $2.1B | $2.0B | $2.6B | $2.6B | $2.1B | $2.4B | $2.6B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $1.4B | $1.3B | $1.4B | $1.4B | $1.3B | $1.6B | $2.1B | $1.6B | $1.7B | $1.9B | ||
| Research & Development | $376.0M | $389.0M | $444.0M | $447.0M | $453.0M | $567.0M | $570.0M | $519.0M | $563.0M | $593.0M | ||
| Research Expense | $376.0M | $389.0M | $444.0M | $447.0M | $453.0M | $567.0M | $570.0M | $519.0M | $563.0M | $593.0M | ||
| Selling, General & Administrative | $751.0M | $749.0M | $811.0M | $826.0M | $787.0M | $935.0M | $982.0M | $915.0M | $981.0M | $1.1B | ||
| Selling & Marketing Expenses | $444.0M | $448.0M | $483.0M | $503.0M | $483.0M | $587.0M | $607.0M | $581.0M | $600.0M | $653.0M | ||
| General & Administrative Expenses | $307.0M | $301.0M | $328.0M | $323.0M | $304.0M | $348.0M | $375.0M | $334.0M | $381.0M | $433.0M | ||
| Promotion & Advertising | $-18.0M | $-18.0M | $-18.0M | $-19.0M | $-25.0M | $35.0M | -- | -- | -- | -- | ||
| Salaries & Wages | $-28.0M | $-38.0M | $-53.0M | $-60.0M | $-59.0M | $-14.0M | -- | -- | -- | -- | ||
| Depreciation & Amortization | $229.0M | $184.0M | $97.0M | $103.0M | $78.0M | $115.0M | $136.0M | $104.0M | $104.0M | $114.0M | ||
| Depreciation & Amortization | $229.0M | $184.0M | $97.0M | $103.0M | $78.0M | $115.0M | $136.0M | $104.0M | $104.0M | $114.0M | ||
| Amortization | $229.0M | $184.0M | $97.0M | $103.0M | $78.0M | $115.0M | $136.0M | $104.0M | $104.0M | $114.0M | ||
| Other Operating Expenses | $-2.0M | $-1.4B | $-1.4B | $-37.0M | $-35.0M | $76.0M | -- | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $286.0M | $388.0M | $629.0M | $724.0M | $685.0M | $979.0M | $529.0M | $481.0M | $742.0M | $700.0M | ||
| EBITDA | $391.0M | $685.0M | $808.0M | $868.0M | $782.0M | $1.2B | $748.0M | $643.0M | $905.0M | $853.0M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $193.0M | $227.0M | $91.0M | $89.0M | $76.0M | $5.0M | -- | $133.0M | $98.0M | $108.0M | ||
| Intinc | -- | -- | -- | -- | -- | $-5.0M | $23.0M | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $-193.0M | $-227.0M | $-91.0M | $-89.0M | $-76.0M | $-5.0M | $23.0M | $-133.0M | $-98.0M | $-108.0M | ||
| Gain on Sale of Securities | $7.0M | $1.0M | $10.0M | -- | $7.0M | $2.0M | -- | -- | -- | -- | ||
| Other Income/Expense | $136.0M | $56.0M | $-2.0M | $21.0M | $20.0M | $1.0M | $-415.0M | $12.0M | $14.0M | $14.0M | ||
| Other Special Charges | $-11.0M | $-6.0M | $10.0M | $1.0M | $3.0M | $-1.0M | $-5.0M | $-12.0M | $-14.0M | $-14.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $19.0M | $16.0M | $11.0M | $10.0M | $11.0M | $7.0M | $14.0M | $98.0M | $17.0M | $76.0M | ||
| Special Income Charges | $-81.0M | $-16.0M | $-11.0M | $-10.0M | $-11.0M | $-7.0M | $-386.0M | $-98.0M | $-17.0M | $-76.0M | ||
| Impairment of Capital Assets | $62.0M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $64.0M | $319.0M | $617.0M | $687.0M | $636.0M | $968.0M | $544.0M | $467.0M | $733.0M | $668.0M | ||
| Pre-Tax Income | $-129.0M | $88.0M | $524.0M | $598.0M | $560.0M | $968.0M | $544.0M | $334.0M | $635.0M | $560.0M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $8.0M | $71.0M | $103.0M | $54.0M | $56.0M | $131.0M | $81.0M | $38.0M | $107.0M | $141.0M | ||
| NET INCOME | ||||||||||||
| Net Income | $-137.0M | $17.0M | $421.0M | $544.0M | $504.0M | $837.0M | $463.0M | $296.0M | $528.0M | $419.0M | ||
| Net Income (Continuing Operations) | $-137.0M | $17.0M | $421.0M | $544.0M | $504.0M | $837.0M | $463.0M | $296.0M | $528.0M | $419.0M | ||
| Net Income (Discontinued Operations) | $-137.0M | $17.0M | $421.0M | $544.0M | $504.0M | $837.0M | $463.0M | $296.0M | $528.0M | $419.0M | ||
| Net Income (Common Stockholders) | $-137.0M | $17.0M | $421.0M | $544.0M | $504.0M | $837.0M | $463.0M | $296.0M | $528.0M | $419.0M | ||
| Normalized Income | $122.2M | $122.2M | $420.0M | $504.4M | $476.4M | -- | -- | -- | -- | $654.4M | ||
| TOTALS | ||||||||||||
| Total Expenses | $3.3B | $3.3B | $3.6B | $3.8B | $3.8B | $4.6B | $5.3B | $4.1B | $4.2B | $4.7B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $51.6M | $53.0M | $53.6M | $54.0M | $53.4M | $53.4M | $52.3M | $51.4M | $51.5M | $50.8M | ||
| Average Shares Outstanding (Diluted) | $51.6M | $53.7M | $54.3M | $54.6M | $53.9M | $53.9M | $52.6M | $51.4M | $51.5M | $50.8M | ||
| Shares Outstanding | $52.9M | $53.3M | $53.9M | $54.0M | $53.5M | $53.1M | $51.4M | $51.4M | $51.4M | $49.2M | ||
| Basic EPS | $-2.65 | $0.33 | $7.86 | $10.08 | $9.43 | $15.66 | $8.86 | $5.75 | $10.25 | $8.24 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | -- | $15.66 | $8.86 | $5.75 | $10.25 | $8.24 | ||
| Diluted EPS | $-2.65 | $0.32 | $7.76 | $9.97 | $9.35 | $15.52 | $8.8 | $5.72 | $10.18 | $8.18 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | -- | $15.52 | $8.8 | $5.72 | $10.18 | $8.18 | ||
| OTHER METRICS | ||||||||||||
| Acquisition Expense | -- | -- | -- | -- | -- | $25.0M | $21.0M | $6.0M | $6.0M | $24.0M | ||
| Interest Expense Operating | -- | $4.0M | $2.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Non Recurring Operation Expense | -- | -- | $-13.0M | -- | -- | -- | $372.0M | -- | -- | -- | ||
| Other Gand A | $307.0M | $301.0M | $328.0M | $323.0M | $304.0M | $348.0M | $375.0M | $334.0M | $381.0M | $433.0M | ||
| Other Impairment Of Capital Assets | -- | $-1.0M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $307.0M | $301.0M | $328.0M | $323.0M | $304.0M | -- | -- | -- | -- | -- | ||
| Selling Expense | $444.0M | $448.0M | $483.0M | $503.0M | $483.0M | -- | -- | -- | -- | -- | ||
| Restruct | $19.0M | $16.0M | $11.0M | $10.0M | $11.0M | $7.0M | $14.0M | $98.0M | $17.0M | $76.0M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | ZBRA | $250.97 | -1.8% | 601.43K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Zebra Technologies Corporation Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW