YOU
Clear Secure Inc. Class A
$62.36
+$2.30(+3.83%)
66
Overall
75
Value
66
Tech
57
Quality
Market Cap
$3.57B
Volume
1.53M
52W Range
$23.88 - $61.68
Target Price
$63.29
Order:
Income Statement
| Metric | Trend | Chart | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|
| REVENUE | |||||||
| Total Revenue | $254.0M | $437.4M | $613.6M | $770.5M | $900.8M | ||
| Total Revenue | $254.0M | $437.4M | $613.6M | $770.5M | $900.8M | ||
| COST OF GOODS SOLD | |||||||
| Cost of Revenue | $67.7M | $161.1M | $142.8M | $173.0M | $192.6M | ||
| GROSS PROFIT | |||||||
| Gross Profit | $186.2M | $276.4M | $470.8M | $597.5M | $708.2M | ||
| OPERATING EXPENSES | |||||||
| Operating Expenses | $226.7M | $405.4M | $340.3M | $366.1M | $393.8M | ||
| Research & Development | $47.5M | $66.8M | $74.4M | $73.4M | $72.4M | ||
| Research Expense | $47.5M | $66.8M | $74.4M | $73.4M | $72.4M | ||
| Selling, General & Administrative | $204.1M | $319.9M | $265.9M | $292.8M | $286.8M | ||
| Selling & Marketing Expenses | $35.2M | $41.7M | $43.5M | $48.8M | $54.4M | ||
| General & Administrative Expenses | $168.9M | $278.2M | $222.4M | $244.0M | $232.4M | ||
| Promotion & Advertising | -- | $10.9M | -- | -- | -- | ||
| Salaries & Wages | $-37.2M | -- | -- | -- | $34.6M | ||
| Depreciation & Amortization | $12.4M | $18.8M | -- | -- | -- | ||
| Depreciation & Amortization | $12.4M | $18.8M | -- | -- | -- | ||
| Amortization | $59.8M | $58.8M | $62.8M | $62.8M | -- | ||
| Other Operating Expenses | $4.3M | $6.3M | -- | -- | -- | ||
| OPERATING INCOME | |||||||
| Operating income | $-114.9M | $-129.1M | $20.1M | $123.2M | $186.5M | ||
| EBITDA | $-101.5M | $-94.5M | $50.1M | $67.4M | $222.8M | ||
| NON-OPERATING ITEMS | |||||||
| Interest Expense (Non-Operating) | -- | -- | $-29.0M | $-32.5M | $-24.4M | ||
| Net Non-Operating Interest Income/Expense | -- | $-6.6M | $29.0M | $32.5M | $24.4M | ||
| Gain on Sale of Securities | $-349.0K | $6.6M | $29.0M | -- | -- | ||
| Other Income/Expense | $5.0K | $5.0M | $-1.5M | $89.1M | $4.8M | ||
| Other Special Charges | $344.0K | $5.0M | $1.5M | $-89.1M | $-4.8M | ||
| SPECIAL ITEMS | |||||||
| Special Income Charges | $-17.2M | -- | $-21.6M | -- | -- | ||
| Impairment of Capital Assets | $17.2M | -- | -- | -- | -- | ||
| PRE-TAX INCOME | |||||||
| EBIT | $-114.9M | $-117.5M | $21.6M | $34.1M | $181.7M | ||
| Pre-Tax Income | $-114.9M | $-117.5M | $50.6M | $66.6M | $206.1M | ||
| INCOME TAX | |||||||
| Tax Provision | $233.0K | $-2.1M | $724.0K | $-158.6M | $37.9M | ||
| NET INCOME | |||||||
| Net Income | $-492.0K | $-65.6M | $28.1M | $169.7M | $109.2M | ||
| Net Income (Continuing Operations) | $-492.0K | $-115.4M | $49.9M | $225.3M | $168.1M | ||
| Net Income (Discontinued Operations) | $-492.0K | $-65.6M | $28.1M | $169.7M | $109.2M | ||
| Net Income (Common Stockholders) | $-492.0K | $-65.6M | $28.1M | $169.7M | $109.2M | ||
| Normalized Income | -- | -- | -- | -- | $204.0M | ||
| TOTALS | |||||||
| Total Expenses | $294.5M | $566.5M | $483.1M | $539.2M | $586.5M | ||
| SHARE & EPS DATA | |||||||
| Average Shares Outstanding | $76.6M | -- | $45.1M | -- | -- | ||
| Average Shares Outstanding (Diluted) | $76.6M | -- | $45.1M | -- | -- | ||
| Shares Outstanding | $149.9M | $153.3M | $150.6M | $136.9M | $133.3M | ||
| Basic EPS | $-0.96 | -- | $0.31 | -- | $1.14 | ||
| Basic EPS (Continuing Operations) | $-0.96 | -- | -- | -- | -- | ||
| Diluted EPS | $-0.96 | -- | $0.31 | -- | -- | ||
| Diluted EPS (Continuing Operations) | $-0.96 | -- | -- | -- | -- | ||
| Dividend Per Share | -- | -- | $0.16 | -- | -- | ||
| OTHER METRICS | |||||||
| Acquisition Expense | $1.4M | -- | -- | -- | -- | ||
| Development Expense | -- | -- | -- | $26.5M | -- | ||
| Insurance And Claims | -- | -- | -- | $26.5M | -- | ||
| Marketing Expense | $3.6M | $4.9M | -- | -- | -- | ||
| Minority Interests | $79.1M | $49.9M | $-21.8M | $-55.6M | $-59.0M | ||
| Non Recurring Operation Expense | -- | -- | $21.6M | -- | -- | ||
| Other Gand A | $168.9M | $278.2M | $222.4M | $244.0M | $232.4M | ||
| Rent And Landing Fees | $4.3M | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | YOU | $62.36 | +3.8% | 1.53M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Clear Secure Inc. Class A Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW