XMTR
Xometry Inc.
$92.62
+$3.41(+3.83%)
55
Overall
40
Value
60
Tech
65
Quality
Market Cap
$2.73B
Volume
587.21K
52W Range
$29.60 - $93.13
Target Price
$89.25
Order:
Income Statement
| Metric | Trend | Chart | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|
| REVENUE | |||||||
| Total Revenue | $218.3M | $380.9M | $463.4M | $545.5M | $686.6M | ||
| Total Revenue | $218.3M | $380.9M | $463.4M | $545.5M | $686.6M | ||
| COST OF GOODS SOLD | |||||||
| Cost of Revenue | $161.2M | $234.9M | $285.1M | $329.9M | $417.9M | ||
| GROSS PROFIT | |||||||
| Gross Profit | $57.1M | $146.0M | $178.3M | $215.6M | $268.8M | ||
| OPERATING EXPENSES | |||||||
| Operating Expenses | $115.8M | $222.3M | $251.8M | $271.8M | $314.3M | ||
| Research & Development | $17.8M | $31.0M | $34.5M | $39.3M | $46.8M | ||
| Research Expense | $17.8M | $31.0M | $34.5M | $39.3M | $46.8M | ||
| Selling, General & Administrative | $74.4M | $142.6M | $164.6M | $173.4M | $195.0M | ||
| Selling & Marketing Expenses | $39.4M | $84.4M | $93.7M | $108.4M | $122.7M | ||
| General & Administrative Expenses | $34.9M | $58.2M | $70.9M | $65.0M | $72.3M | ||
| Promotion & Advertising | $20.7M | -- | -- | -- | -- | ||
| Salaries & Wages | -- | -- | $22.1M | $29.3M | $36.4M | ||
| Depreciation & Amortization | $3.6M | $7.8M | $10.7M | $13.0M | -- | ||
| Depreciation & Amortization | $3.6M | -- | -- | -- | -- | ||
| Amortization | $254.7M | $258.0M | $262.9M | $262.7M | -- | ||
| Other Operating Expenses | $-23.7M | -- | -- | -- | -- | ||
| OPERATING INCOME | |||||||
| Operating income | $-58.7M | $-77.1M | $-73.6M | $-56.1M | $-45.5M | ||
| EBITDA | $-55.9M | $-57.8M | $-36.1M | $-26.3M | $-30.8M | ||
| NON-OPERATING ITEMS | |||||||
| Interest Expense (Non-Operating) | $852.0K | $4.4M | $4.8M | $4.8M | $4.9M | ||
| Intinc | -- | $4.1M | $11.6M | $10.8M | $8.6M | ||
| Net Non-Operating Interest Income/Expense | $-852.0K | $303.0K | $6.8M | $6.0M | $3.7M | ||
| Gain on Sale of Securities | $-2.0M | -- | -- | -- | -- | ||
| Other Income/Expense | $1.8M | $-2.4M | $1.1M | $305.0K | $19.3M | ||
| Other Special Charges | $-1.9M | $-2.2M | $-1.5M | $-757.0K | $-19.7M | ||
| SPECIAL ITEMS | |||||||
| Restructring And Mn A Income | -- | -- | $738.0K | -- | $1.3M | ||
| Special Income Charges | $-161.2M | $-824.0K | $-397.0K | $-82.0K | $-49.0K | ||
| Impairment of Capital Assets | $5.2M | $824.0K | $397.0K | $82.0K | $49.0K | ||
| PRE-TAX INCOME | |||||||
| EBIT | $-60.5M | $-74.6M | $-63.0M | $-45.7M | $-56.3M | ||
| Pre-Tax Income | $-61.4M | $-79.0M | $-67.8M | $-50.4M | $-61.2M | ||
| INCOME TAX | |||||||
| Tax Provision | $-179.0K | $36.0K | $-353.0K | $-21.0K | $589.0K | ||
| NET INCOME | |||||||
| Net Income | $-61.4M | $-79.1M | $-67.5M | $-50.4M | $-61.7M | ||
| Net Income (Continuing Operations) | $-61.4M | $-79.0M | $-67.5M | $-50.4M | $-61.7M | ||
| Net Income (Discontinued Operations) | $-61.4M | $-79.1M | $-67.5M | $-50.4M | $-61.7M | ||
| Net Income (Common Stockholders) | $-61.4M | $-79.1M | $-67.5M | $-50.4M | $-61.7M | ||
| Normalized Income | -- | -- | -- | -- | $-59.2M | ||
| TOTALS | |||||||
| Total Expenses | $277.0M | $457.2M | $537.0M | $601.7M | $732.1M | ||
| SHARE & EPS DATA | |||||||
| Average Shares Outstanding | $26.3M | $47.2M | $47.9M | $49.1M | -- | ||
| Average Shares Outstanding (Diluted) | -- | $47.2M | $47.9M | $49.1M | -- | ||
| Shares Outstanding | $44.2M | $45.1M | $48.6M | $50.3M | $51.1M | ||
| Basic EPS | $-2.33 | $-1.61 | $-1.41 | $-1.03 | $-1.22 | ||
| Basic EPS (Continuing Operations) | $-2.33 | $-1.61 | $-1.41 | $-1.03 | -- | ||
| Diluted EPS | $-2.33 | $-1.61 | $-1.41 | $-1.03 | -- | ||
| Diluted EPS (Continuing Operations) | -- | $-1.61 | $-1.41 | $-1.03 | -- | ||
| OTHER METRICS | |||||||
| Earnings from equity interest | $41.0K | $570.0K | $446.0K | $452.0K | $404.0K | ||
| Earnings From Equity Interest Net Of Tax | $41.0K | $570.0K | $446.0K | $452.0K | $404.0K | ||
| Minority Interests | $2.0K | $-16.0K | $-7.0K | $2.0K | $5.0K | ||
| Other Gand A | $34.9M | $58.2M | $70.9M | $65.0M | $72.3M | ||
| Other Impairment Of Capital Assets | $161.2M | -- | -- | -- | -- | ||
| Other Write Off | $-55.0K | -- | -- | -- | -- | ||
| Write Off | $161.2M | -- | -- | -- | -- | ||
| Restruct | -- | -- | $738.0K | -- | $1.3M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | XMTR | $92.62 | +3.8% | 587.21K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |