WWW
Wolverine World Wide Inc.
$17.16
+$0.75(+4.57%)
54
Overall
100
Value
20
Tech
44
Quality
Market Cap
$1.33B
Volume
1.64M
52W Range
$13.47 - $32.80
Target Price
$22.00
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $2.5B | $2.4B | $2.2B | $2.3B | $1.8B | $2.4B | $2.7B | $2.2B | $1.8B | $1.9B | ||
| Total Revenue | $2.5B | $2.4B | $2.2B | $2.3B | $1.8B | $2.4B | $2.7B | $2.2B | $1.8B | $1.9B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $1.5B | $1.4B | $1.3B | $1.3B | $1.1B | $1.4B | $1.6B | $1.4B | $977.0M | $987.6M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $968.2M | $923.4M | $921.3M | $923.8M | $735.6M | $1.0B | $1.1B | $872.5M | $778.0M | $886.7M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $758.0M | $741.3M | $851.0M | $598.6M | $628.3M | $761.4M | $906.4M | $856.2M | $690.0M | $729.9M | ||
| Research & Development | -- | -- | $6.9M | $34.9M | -- | -- | -- | -- | -- | -- | ||
| Selling, General & Administrative | $758.0M | $706.0M | $654.1M | $669.3M | $639.4M | $817.8M | $906.4M | $856.2M | $690.0M | $729.9M | ||
| Selling & Marketing Expenses | $-121.5M | $-107.1M | $-120.8M | $119.4M | $135.6M | $195.4M | $220.7M | $169.3M | $140.3M | -- | ||
| General & Administrative Expenses | $758.0M | $706.0M | $654.1M | $669.3M | $639.4M | $817.8M | $906.4M | $856.2M | $690.0M | $729.9M | ||
| Promotion & Advertising | $-121.5M | $-107.1M | $-120.8M | $119.4M | $135.6M | $195.4M | -- | -- | -- | -- | ||
| Salaries & Wages | $-22.8M | $35.3M | $15.3M | $-70.7M | $-11.1M | $-56.4M | -- | -- | -- | -- | ||
| Depreciation & Amortization | $-43.5M | $-37.2M | $-31.5M | $32.7M | $32.8M | $33.2M | $34.6M | $35.1M | $26.2M | -- | ||
| Depreciation & Amortization | $-43.5M | $-37.2M | $-31.5M | $32.7M | $32.8M | $33.2M | -- | -- | -- | -- | ||
| Amortization | $-17.1M | $-12.2M | $-9.0M | $441.5M | $449.0M | $570.4M | $11.3M | $-21.1M | $-1.7M | -- | ||
| Other Operating Expenses | $-31.0M | $-30.5M | $-800.0K | $-45.4M | $-48.1M | $-7.8M | -- | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $210.2M | $182.1M | $70.3M | $171.0M | $-137.1M | $155.7M | $-208.4M | $-68.2M | $97.5M | $150.2M | ||
| EBITDA | $188.8M | $58.7M | $157.3M | $208.6M | $-107.7M | $150.9M | $-171.0M | $-35.6M | $127.0M | $180.2M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $34.8M | $32.1M | $24.5M | $30.0M | $43.6M | $37.4M | $47.3M | $63.5M | $42.7M | $32.8M | ||
| Net Non-Operating Interest Income/Expense | $-34.8M | $-32.1M | $-24.5M | $-30.0M | $-43.6M | $-37.4M | $-47.3M | $-63.5M | $-42.7M | $-32.8M | ||
| Gain on Sale of Securities | -- | -- | -- | $36.7M | $200.0K | -- | -- | -- | -- | -- | ||
| Other Income/Expense | $21.7M | $78.7M | $-24.3M | $-37.8M | $214.6M | $-30.6M | $-335.9M | $187.8M | $6.0M | $-4.1M | ||
| Other Special Charges | $-14.6M | $-10.1M | $300.0K | $4.9M | $7.6M | $30.6M | $2.8M | $-2.5M | $3.3M | $4.1M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $43.2M | $81.9M | -- | -- | -- | -- | $-90.0M | $-90.4M | $-8.5M | -- | ||
| Special Income Charges | $-43.2M | $-81.9M | $31.2M | $-34.9M | $-33.1M | -- | $90.0M | $90.4M | $8.5M | -- | ||
| Impairment of Capital Assets | $-7.1M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $145.3M | $21.5M | $125.8M | $175.9M | $-140.5M | $117.7M | $-205.6M | $-70.7M | $100.8M | $154.3M | ||
| Pre-Tax Income | $110.5M | $-10.6M | $70.6M | $145.9M | $-184.1M | $80.3M | $-252.9M | $-134.2M | $58.1M | $121.5M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $23.0M | $-9.9M | $27.1M | $17.0M | $-45.5M | $13.3M | $-63.8M | $-95.0M | $9.3M | $20.5M | ||
| NET INCOME | ||||||||||||
| Net Income | $87.7M | $300.0K | $43.3M | $128.5M | $-136.9M | $68.6M | $-188.3M | $-39.6M | $45.2M | $95.8M | ||
| Net Income (Continuing Operations) | $87.7M | $300.0K | $43.3M | $128.5M | $-136.9M | $68.6M | $-189.1M | $-39.2M | $48.8M | $101.0M | ||
| Net Income (Discontinued Operations) | $87.7M | $300.0K | $43.3M | $128.5M | $-136.9M | $68.6M | $-188.3M | $-39.6M | $45.2M | $95.8M | ||
| Net Income (Common Stockholders) | $87.7M | $300.0K | $43.3M | $286.4M | $-137.7M | $67.5M | $-188.9M | $-39.6M | $45.2M | $95.8M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $120.3M | ||
| TOTALS | ||||||||||||
| Total Expenses | $2.3B | $2.2B | $2.2B | $1.9B | $1.7B | $2.1B | $2.5B | $2.2B | $1.7B | $1.7B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $99.0M | $96.4M | $94.8M | $85.7M | $81.8M | $82.4M | $79.7M | $77.6M | $79.8M | $84.0M | ||
| Average Shares Outstanding (Diluted) | $96.2M | $95.4M | $95.0M | $87.2M | $81.0M | $83.3M | $79.7M | $77.6M | $79.8M | $84.0M | ||
| Shares Outstanding | $96.7M | $96.0M | $91.5M | $81.9M | $82.5M | $81.7M | $78.9M | $79.7M | $80.4M | $81.3M | ||
| Basic EPS | $0.90 | -- | $2.07 | $1.48 | $-1.7 | $0.82 | $-2.37 | $-0.51 | $0.58 | $1.14 | ||
| Basic EPS (Continuing Operations) | $0.90 | -- | $2.07 | $1.48 | $-1.7 | $0.82 | $-2.37 | $-0.51 | $0.58 | $1.14 | ||
| Diluted EPS | $0.89 | -- | $2.05 | $1.44 | $-1.7 | $0.81 | $-2.37 | $-0.51 | $0.58 | $1.14 | ||
| Diluted EPS (Continuing Operations) | $0.89 | -- | $2.05 | $1.44 | $-1.7 | $0.81 | $-2.37 | $-0.51 | $0.58 | $1.14 | ||
| Dividend Per Share | -- | -- | -- | $0.40 | -- | $0.40 | $0.40 | $0.40 | $0.40 | $0.40 | ||
| OTHER METRICS | ||||||||||||
| Acquired In Process Rn D | -- | -- | $31.2M | -- | -- | -- | -- | -- | -- | -- | ||
| Acquired In Process Rn D Income | -- | -- | -- | -- | $9.9M | -- | -- | -- | -- | -- | ||
| Acquisition Expense | -- | -- | $174.7M | -- | -- | $7.5M | -- | -- | -- | -- | ||
| Development Expense | -- | -- | $6.9M | $34.9M | -- | -- | -- | -- | -- | -- | ||
| Earnings from equity interest | -- | -- | -- | -- | $17.5M | -- | -- | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | -- | -- | $17.5M | -- | -- | -- | -- | -- | ||
| Fees | -- | -- | $1.3M | $200.0K | $100.0K | -- | -- | -- | -- | -- | ||
| Gain On Sale Of Business | $1.7M | $2.1M | $-7.2M | -- | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | -- | -- | -- | $-4.1M | -- | -- | -- | -- | -- | -- | ||
| Interest Expense Operating | -- | -- | $30.7M | -- | $-7.3M | -- | -- | -- | -- | -- | ||
| Minority Interests | $200.0K | $1.0M | $-200.0K | $5.3M | $1.7M | $1.6M | $800.0K | $-400.0K | $-3.6M | $-5.2M | ||
| Non Recurring Operation Expense | -- | -- | -- | -- | $33.1M | -- | -- | -- | -- | -- | ||
| Other Gand A | $758.0M | $706.0M | $654.1M | $669.3M | $639.4M | $817.8M | $906.4M | $856.2M | $690.0M | $729.9M | ||
| Other Impairment Of Capital Assets | $7.1M | $68.6M | -- | -- | $222.2M | -- | $428.7M | $185.3M | $9.3M | -- | ||
| Rent And Landing Fees | $-55.5M | $-39.9M | $-32.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Write Down | $-2.3M | -- | -- | $34.9M | -- | -- | -- | -- | -- | -- | ||
| Restruct | $43.2M | $81.9M | -- | -- | -- | -- | $-90.0M | $-90.4M | $-8.5M | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | WWW | $17.16 | +4.6% | 1.64M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Wolverine World Wide Inc. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW