WULF
TeraWulf Inc.
$25.18
+$2.36(+10.32%)
53
Overall
40
Value
66
Tech
55
Quality
Market Cap
$4.30B
Volume
33.75M
52W Range
$3.09 - $25.76
Target Price
$30.93
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $17.6M | $17.2M | $18.2M | $17.6M | $13.4M | -- | $15.0M | $69.2M | $140.1M | $168.5M | ||
| Total Revenue | $17.6M | $17.2M | $18.2M | $17.6M | $13.4M | -- | $15.0M | $69.2M | $140.1M | $168.5M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-11.3M | $-11.5M | $-12.0M | $-12.2M | $-9.5M | $107.0K | $11.1M | $27.3M | $62.6M | $82.7M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $6.2M | $5.7M | $6.3M | $5.4M | $3.9M | $-107.0K | $4.0M | $41.9M | $77.4M | $85.8M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $6.3M | $6.2M | $6.0M | $6.4M | $5.7M | $41.6M | $46.2M | $28.4M | $59.8M | $88.6M | ||
| Research & Development | $647.1K | $688.7K | $677.2K | $870.3K | $671.5K | -- | -- | -- | -- | -- | ||
| Research Expense | $647.1K | $688.7K | $677.2K | $870.3K | $671.5K | -- | -- | -- | -- | -- | ||
| Selling, General & Administrative | $5.6M | $5.5M | $5.4M | $5.5M | $5.0M | $41.5M | $36.0M | -- | -- | -- | ||
| Selling & Marketing Expenses | $5.6M | $5.5M | $5.4M | $5.5M | $5.0M | $41.5M | $13.3M | -- | -- | -- | ||
| General & Administrative Expenses | -- | -- | -- | -- | -- | -- | $22.8M | -- | -- | -- | ||
| Salaries & Wages | $-25.0K | $-23.6K | $-13.6K | $-9.0K | $-22.0K | $104.0K | -- | -- | -- | -- | ||
| Depreciation & Amortization | -- | -- | -- | -- | -- | -- | $6.7M | $28.4M | $59.8M | $88.6M | ||
| Depreciation & Amortization | -- | -- | -- | -- | -- | -- | $6.7M | $28.4M | $59.8M | $88.6M | ||
| Amortization | $-25.1K | $-25.9K | $-24.7K | $-31.9K | $-25.8K | -- | $11.7M | $21.2M | $11.4M | -- | ||
| Other Operating Expenses | -- | -- | -- | -- | -- | -- | $2.0M | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-22.0K | $-464.6K | $225.8K | $-956.7K | $-1.8M | $-41.7M | $-43.7M | $-29.4M | $-76.2M | $-186.2M | ||
| EBITDA | $783.7K | $434.1K | $1.1M | $-212.5K | $135.3K | $-42.3M | $-42.9M | $-9.1M | $8.6M | $-488.0M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $58.2K | $83.1K | $90.6K | $90.1K | $86.6K | $2.3M | $24.7M | $34.8M | $19.8M | $80.2M | ||
| Intinc | $11.2K | $23.5K | $50.2K | $61.2K | $1.2M | -- | -- | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $-47.1K | $-59.5K | $-40.4K | $-28.9K | $1.1M | $-2.3M | $-24.7M | $-2.2M | $-19.8M | $-80.2M | ||
| Gain on Sale of Securities | -- | -- | -- | -- | -- | -- | -- | -- | $22.6M | -- | ||
| Other Income/Expense | -- | -- | -- | -- | -- | $1.5M | $-3.5M | $13.3M | $-8.0M | $-19.6M | ||
| Other Special Charges | -- | -- | -- | -- | -- | -- | $-2.3M | $231.0K | $-2.4M | $39.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Special Income Charges | -- | -- | -- | $92.8K | $16.9K | -- | $46.2M | $2.8M | -- | -- | ||
| Impairment of Capital Assets | -- | -- | -- | $-92.8K | $-16.9K | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-10.8K | $-441.1K | $276.0K | $-895.5K | $-562.8K | $-43.3M | $-61.5M | $-38.5M | $-52.6M | $-581.1M | ||
| Pre-Tax Income | $-69.1K | $-524.1K | $185.5K | $-985.6K | $-649.3K | $-45.5M | $-70.5M | $-64.0M | $-98.4M | $-657.2M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $-4.0K | $-298.0K | $46.0K | $-172.0K | $-210.0K | $-615.0K | $-256.0K | -- | -- | $76.0K | ||
| NET INCOME | ||||||||||||
| Net Income | $-65.1K | $-226.1K | $139.5K | $-813.6K | $-439.3K | $-94.0M | $-90.8M | $-73.4M | $-72.4M | $-661.4M | ||
| Net Income (Continuing Operations) | $-65.1K | $-226.1K | $139.5K | $-813.6K | $-439.3K | $-94.0M | $-85.9M | $-73.3M | $-72.4M | $-661.4M | ||
| Net Income (Discontinued Operations) | $-65.1K | $-226.1K | $139.5K | $-813.6K | $-439.3K | $-94.0M | $-90.8M | $-73.4M | $-72.4M | $-661.4M | ||
| Net Income (Common Stockholders) | $-65.1K | $-226.1K | $139.5K | $-813.6K | $-439.3K | $-94.0M | $-91.6M | $-73.4M | $-72.4M | $-661.4M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $-635.3M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-5.1M | $-5.3M | $-5.9M | $-5.9M | $-3.8M | $41.7M | $57.3M | $55.7M | $122.4M | $171.3M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $2.0M | $2.0M | $2.0M | $2.0M | $2.0M | $83.6M | $110.6M | $210.0M | $351.3M | $397.6M | ||
| Average Shares Outstanding (Diluted) | $2.0M | $2.0M | $2.0M | $2.0M | $2.0M | $83.6M | $110.6M | $210.0M | $351.3M | $397.6M | ||
| Shares Outstanding | $2.0M | $2.0M | $2.0M | $2.0M | $2.0M | $100.7M | $186.3M | $302.2M | $383.1M | $424.1M | ||
| Basic EPS | $-0.03 | $-0.11 | $0.07 | $-0.41 | $-0.22 | $-1.13 | $-1.64 | $-0.35 | $-0.21 | $-1.66 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | -- | $-0.54 | $-1.6 | $-0.35 | $-0.21 | $-1.66 | ||
| Diluted EPS | $-0.03 | $-0.11 | $0.07 | $-0.41 | $-0.22 | $-1.12 | $-1.64 | $-0.35 | $-0.21 | $-1.66 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | -- | $-0.54 | $-1.6 | $-0.35 | $-0.21 | $-1.66 | ||
| OTHER METRICS | ||||||||||||
| Accrued Preferred Stock Dividends | -- | -- | -- | -- | -- | -- | $783.0K | $1.1M | -- | -- | ||
| Basic Discontinuous Operations | -- | -- | -- | -- | -- | $-0.59 | $-0.04 | -- | -- | -- | ||
| Diluted Discontinuous Operations | -- | -- | -- | -- | -- | $-0.58 | $-0.04 | -- | -- | -- | ||
| Earnings from equity interest | -- | -- | -- | -- | -- | $-1.5M | $-15.7M | $-9.3M | $5.6M | $-4.1M | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | -- | -- | -- | $-1.5M | $-15.7M | $-9.3M | $5.6M | $-4.1M | ||
| Gain On Sale Of P P E | -- | -- | -- | -- | -- | -- | -- | $-1.2M | $-17.8M | $-4.9M | ||
| Gains Loss On Disposal Of Discontinued Operations | -- | -- | -- | -- | -- | $-49.1M | -- | -- | -- | -- | ||
| Net Income Discontinuous Operations | -- | -- | -- | -- | -- | $-49.1M | $-4.9M | $-129.0K | -- | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | -- | -- | -- | -- | $-4.9M | $-129.0K | -- | -- | ||
| Other Gand A | -- | -- | -- | -- | -- | -- | $22.8M | -- | -- | -- | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | -- | -- | $1.5M | $3.0M | -- | -- | ||
| Preferred Stock Dividends | -- | -- | -- | -- | -- | -- | $783.0K | $1.1M | -- | -- | ||
| Selling Expense | $5.6M | $5.5M | $5.4M | $5.5M | $5.0M | $23.5M | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | WULF | $25.18 | +10.3% | 33.75M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |