WU
Western Union Company (The)
$8.25
-$0.12(-1.43%)
52
Overall
100
Value
25
Tech
31
Quality
Market Cap
$2.93B
Volume
8.60M
52W Range
$7.85 - $10.35
Target Price
$8.81
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $5.4B | $5.5B | $5.6B | $5.3B | $4.8B | $5.1B | $4.5B | $4.4B | $4.2B | $4.1B | ||
| Total Revenue | $5.4B | $5.5B | $5.6B | $5.3B | $4.8B | $5.1B | $4.5B | $4.4B | $4.2B | $4.1B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-3.3B | $-3.4B | $-3.3B | $3.1B | $2.8B | $2.9B | $2.6B | $2.7B | $2.6B | $2.6B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $2.2B | $2.2B | $2.3B | $2.2B | $2.0B | $2.2B | $1.8B | $1.7B | $1.6B | $1.5B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $1.7B | $1.2B | $1.2B | $1.3B | $1.0B | $1.1B | $964.2M | $867.8M | $863.4M | $742.8M | ||
| Selling, General & Administrative | $1.7B | $1.2B | $1.2B | $1.3B | $1.0B | $1.1B | $964.2M | $867.8M | $863.4M | $742.8M | ||
| Selling & Marketing Expenses | $1.7B | $1.2B | $1.2B | $209.1M | $177.0M | $177.8M | $195.4M | $186.7M | -- | -- | ||
| General & Administrative Expenses | $-46.2M | $-51.1M | $-59.5M | $1.3B | $1.0B | $1.1B | $964.2M | $867.8M | $863.4M | $742.8M | ||
| Promotion & Advertising | $-151.1M | $-168.3M | $-180.9M | $209.1M | $177.0M | $177.8M | -- | -- | -- | -- | ||
| Salaries & Wages | $-41.8M | $-43.9M | $-47.7M | $-8.5M | $-6.9M | $-7.5M | -- | -- | -- | -- | ||
| Depreciation & Amortization | $-263.2M | $-262.9M | $-264.7M | $257.7M | $61.3M | $49.6M | $42.7M | $39.1M | $37.4M | -- | ||
| Depreciation & Amortization | $-263.2M | $-262.9M | $-264.7M | $257.7M | $61.3M | $49.6M | -- | -- | -- | -- | ||
| Amortization | $-189.0M | $-185.8M | $-187.8M | $-158.4M | $2.6B | $2.0B | $-470.6M | $-61.4M | $2.1B | -- | ||
| Other Operating Expenses | $-223.6M | $-65.9M | $-57.6M | $-5.2M | $-2.8M | $-3.1M | $3.6B | $3.5B | $3.5B | $3.3B | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $483.7M | $939.8M | $1.1B | $934.0M | $967.3M | $1.1B | $884.9M | $817.5M | $725.8M | $757.3M | ||
| EBITDA | $757.4M | $752.5M | $1.4B | $1.7B | $1.2B | $1.2B | $1.0B | $1.0B | $917.5M | $934.1M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $152.5M | $142.1M | $149.6M | $152.0M | $118.5M | $105.5M | $101.0M | $105.3M | $119.8M | $143.0M | ||
| Intinc | $-142.0M | $-128.3M | $-130.7M | -- | -- | -- | -- | -- | $11.9M | -- | ||
| Net Non-Operating Interest Income/Expense | $-149.0M | $-137.2M | $-144.8M | $-152.0M | $-118.5M | $-105.5M | $87.1M | $-105.3M | $-119.8M | $-143.0M | ||
| Gain on Sale of Securities | $4.5M | $7.1M | -- | $6.3M | $3.2M | $1.4M | $13.9M | $15.6M | $11.9M | $7.9M | ||
| Other Income/Expense | $-7.0M | $-8.9M | $-14.1M | $-14.8M | $-6.3M | $82.2M | $210.8M | $-15.6M | $-12.6M | $-11.4M | ||
| Other Special Charges | $2.5M | $8.9M | $14.1M | $8.5M | $3.1M | $-131.5M | $-37.5M | $199.0M | $700.0K | $3.5M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $-229.8M | $-177.1M | $-339.0M | $-127.7M | $36.8M | $152.3M | -- | -- | -- | -- | ||
| Special Income Charges | $830.8M | $-464.0M | $339.0M | $127.7M | $-36.8M | $-152.3M | -- | -- | -- | -- | ||
| Impairment of Capital Assets | -- | $464.0M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $494.2M | $489.6M | $1.1B | $1.5B | $973.6M | $1.0B | $861.3M | $833.1M | $738.4M | $768.7M | ||
| Pre-Tax Income | $341.7M | $347.5M | $991.4M | $1.3B | $855.1M | $935.4M | $1.0B | $745.8M | $618.6M | $625.7M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $88.5M | $904.6M | $139.5M | $263.1M | $110.8M | $129.6M | $98.0M | $119.8M | $-315.6M | $126.1M | ||
| NET INCOME | ||||||||||||
| Net Income | $253.2M | $-557.1M | $851.9M | $1.1B | $744.3M | $805.8M | $910.6M | $626.0M | $934.2M | $499.6M | ||
| Net Income (Continuing Operations) | $253.2M | $-557.1M | $851.9M | $1.1B | $744.3M | $805.8M | $662.3M | $608.0M | $934.2M | $499.6M | ||
| Net Income (Discontinued Operations) | $253.2M | $-557.1M | $851.9M | $1.1B | $744.3M | $805.8M | $910.6M | $626.0M | $934.2M | $499.6M | ||
| Net Income (Common Stockholders) | $253.2M | $-557.1M | $851.9M | $1.1B | $744.3M | $805.8M | $910.6M | $626.0M | $934.2M | $499.6M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-1.6B | $-2.1B | $-2.1B | $4.4B | $3.9B | $3.9B | $3.6B | $3.5B | $3.5B | $3.3B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $490.2M | $467.9M | $451.8M | $427.6M | $412.3M | $406.8M | $387.2M | $370.8M | $340.0M | $326.6M | ||
| Average Shares Outstanding (Diluted) | $493.5M | $467.9M | $454.4M | $430.9M | $415.2M | $408.9M | $388.4M | $371.8M | $341.1M | $327.6M | ||
| Shares Outstanding | $480.9M | $459.3M | $435.9M | $413.1M | $410.9M | $393.5M | $373.7M | $342.2M | $337.9M | $313.5M | ||
| Basic EPS | $0.52 | $-1.19 | $1.89 | $2.47 | $1.81 | $1.98 | $2.35 | $1.69 | $2.75 | $1.53 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | $2.47 | $1.81 | $1.98 | $2.35 | $1.69 | $2.75 | $1.53 | ||
| Diluted EPS | $0.51 | $-1.19 | $1.87 | $2.46 | $1.79 | $1.97 | $2.34 | $1.68 | $2.74 | $1.52 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | $2.46 | $1.79 | $1.97 | $2.34 | $1.68 | $2.74 | $1.52 | ||
| Dividend Per Share | $0.70 | $0.72 | $0.76 | $0.90 | $0.94 | $0.94 | $0.94 | $0.94 | $0.94 | $0.94 | ||
| OTHER METRICS | ||||||||||||
| Earnings from equity interest | -- | -- | -- | -- | -- | $47.9M | -- | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | -- | -- | -- | $47.9M | -- | -- | -- | -- | ||
| Gains Loss On Disposal Of Discontinued Operations | -- | -- | -- | $524.6M | -- | -- | $248.3M | $18.0M | -- | -- | ||
| Minority Interests | -- | -- | -- | $-39.5M | $186.6M | -- | -- | -- | -- | -- | ||
| Net Income Discontinuous Operations | -- | -- | -- | $524.6M | -- | -- | $248.3M | $18.0M | -- | -- | ||
| Non Recurring Operation Expense | $-601.0M | $-11.0M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $-46.2M | $-51.1M | $-59.5M | $1.3B | $1.0B | $1.1B | $964.2M | $867.8M | $863.4M | $742.8M | ||
| Rent And Landing Fees | $-46.2M | $-51.1M | $-59.5M | -- | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $1.7B | $1.2B | $1.2B | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | $-229.8M | $-177.1M | $-339.0M | $-127.7M | $36.8M | $152.3M | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | WU | $8.25 | -1.4% | 8.60M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Western Union Company (The) Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW