WTS
Watts Water Technologies Inc. Class A
$311.72
+$9.28(+3.07%)
71
Overall
80
Value
63
Tech
71
Quality
Market Cap
$8.92B
Volume
280.94K
52W Range
$237.15 - $345.17
Target Price
$333.11
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $1.4B | $1.5B | $1.6B | $1.6B | $1.5B | $1.8B | $2.0B | $2.1B | $2.3B | $2.4B | ||
| Total Revenue | $1.4B | $1.5B | $1.6B | $1.6B | $1.5B | $1.8B | $2.0B | $2.1B | $2.3B | $2.4B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-832.8M | $-854.3M | $-908.4M | $923.0M | $883.2M | $1.0B | -- | -- | $1.2B | -- | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $565.6M | $602.4M | $656.5M | $677.5M | $625.4M | $767.1M | $874.3M | $960.9M | $1.1B | $1.2B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $424.1M | $432.3M | $464.7M | $476.1M | $431.0M | $508.2M | $550.5M | $604.5M | $664.4M | $734.2M | ||
| Research & Development | $-26.5M | $-29.0M | $-34.5M | $39.6M | $42.2M | $45.6M | -- | -- | -- | -- | ||
| Research Expense | -- | -- | -- | $39.6M | $42.2M | $45.6M | -- | -- | -- | -- | ||
| Selling, General & Administrative | $424.1M | $432.3M | $464.7M | $476.1M | $432.4M | $508.2M | $550.5M | $604.5M | $664.4M | $734.2M | ||
| Selling & Marketing Expenses | $424.1M | $432.3M | $464.7M | $476.1M | $432.4M | $508.2M | $550.5M | $604.5M | $664.4M | $734.2M | ||
| Salaries & Wages | $-13.4M | $-13.9M | $-13.8M | -- | -- | -- | -- | -- | -- | -- | ||
| Depreciation & Amortization | $-72.0M | $-74.7M | $-68.1M | $63.4M | $63.2M | $60.3M | -- | -- | -- | -- | ||
| Amortization | $-20.8M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Operating Expenses | -- | -- | -- | $11.9M | $12.1M | $11.7M | -- | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $141.5M | $170.1M | $191.8M | $197.1M | $181.1M | $239.6M | $315.0M | $350.9M | $390.4M | $448.1M | ||
| EBITDA | $201.6M | $214.4M | $239.4M | $244.6M | $226.8M | $285.5M | $354.3M | $401.0M | $455.1M | $513.4M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $22.6M | $19.1M | $16.3M | $14.1M | $13.3M | $6.3M | $7.0M | $8.2M | $14.7M | $10.8M | ||
| Intinc | $1.0M | $1.0M | $800.0K | $400.0K | $200.0K | -- | $600.0K | $7.2M | $8.9M | $9.8M | ||
| Net Non-Operating Interest Income/Expense | $-21.6M | $-18.1M | $-15.5M | $-13.7M | $-13.1M | $-6.3M | $-6.4M | $-1.0M | $-5.8M | $-1.0M | ||
| Other Income/Expense | $-13.1M | $1.1M | $-1.7M | $-500.0K | $1.6M | $-800.0K | $-800.0K | $400.0K | $-1.4M | $1.3M | ||
| Other Special Charges | $4.4M | $-1.1M | $1.7M | $500.0K | $-1.0M | $800.0K | $-1.0M | $-400.0K | $1.4M | $-1.3M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $4.7M | $6.8M | $3.4M | $4.3M | $9.9M | $19.3M | $10.6M | $5.5M | $7.2M | $23.7M | ||
| Special Income Charges | $5.2M | $7.8M | $3.4M | $4.3M | $9.9M | $19.3M | $10.6M | $5.5M | $7.2M | $23.7M | ||
| Impairment of Capital Assets | $500.0K | $1.0M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $150.4M | $162.2M | $190.9M | $198.0M | $180.3M | $240.4M | $314.6M | $357.7M | $400.7M | $456.6M | ||
| Pre-Tax Income | $127.8M | $143.1M | $174.6M | $183.9M | $167.0M | $234.1M | $307.6M | $349.5M | $386.0M | $445.8M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $43.6M | $70.0M | $46.6M | $52.4M | $52.7M | $68.4M | $56.1M | $87.4M | $94.8M | $105.0M | ||
| NET INCOME | ||||||||||||
| Net Income | $84.2M | $73.1M | $128.0M | $131.5M | $114.3M | $165.7M | $251.5M | $262.1M | $291.2M | $340.8M | ||
| Net Income (Continuing Operations) | $84.2M | $73.1M | $128.0M | $131.5M | $114.3M | $165.7M | $251.5M | $262.1M | $291.2M | $340.8M | ||
| Net Income (Discontinued Operations) | $84.2M | $73.1M | $128.0M | $131.5M | $114.3M | $165.7M | $251.5M | $262.1M | $291.2M | $340.8M | ||
| Net Income (Common Stockholders) | $84.2M | $73.1M | $128.0M | $131.5M | $114.3M | $165.7M | $251.5M | $262.1M | $291.2M | $340.8M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $465.0M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-408.7M | $-422.0M | $-443.7M | $1.4B | $1.3B | $1.6B | $550.5M | $604.5M | $664.4M | $734.2M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $34.4M | $34.4M | $34.3M | $34.1M | $33.9M | $33.8M | $33.5M | $33.4M | $33.5M | $33.5M | ||
| Average Shares Outstanding (Diluted) | $34.5M | $34.4M | $34.3M | $34.2M | $34.0M | $33.9M | $33.6M | $33.5M | $33.5M | $33.5M | ||
| Shares Outstanding | $68.4M | $68.1M | $67.9M | $67.7M | $33.6M | $33.6M | $33.3M | $33.3M | $33.3M | $33.3M | ||
| Basic EPS | $2.45 | $2.12 | $3.73 | $3.86 | $3.37 | $4.9 | -- | -- | $8.7 | $10.17 | ||
| Basic EPS (Continuing Operations) | $2.45 | $2.12 | $3.73 | $3.86 | $3.37 | $4.9 | -- | -- | $8.7 | $10.17 | ||
| Diluted EPS | $2.44 | $2.12 | $3.73 | $3.85 | $3.36 | $4.88 | -- | -- | $8.69 | $10.17 | ||
| Diluted EPS (Continuing Operations) | $2.44 | $2.12 | $3.73 | $3.85 | $3.36 | $4.88 | -- | -- | $8.69 | $10.17 | ||
| Dividend Per Share | $0.71 | $0.75 | $0.82 | $0.90 | $0.92 | $1.01 | -- | -- | -- | -- | ||
| OTHER METRICS | ||||||||||||
| Exploration Development And Mineral Property Lease Expenses | -- | -- | -- | -- | $-1.4M | -- | -- | -- | -- | -- | ||
| Gain On Sale Of Business | $8.7M | -- | -- | -- | $-600.0K | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | -- | -- | -- | -- | -- | -- | $1.8M | -- | -- | -- | ||
| Other Taxes | -- | -- | -- | -- | -- | $-22.1M | -- | -- | -- | -- | ||
| Otherunder Preferred Stock Dividend | -- | -- | -- | $-923.0M | $-883.2M | $-1.0B | $-1.1B | $-1.1B | $-1.2B | $-1.2B | ||
| Restruct | $4.7M | $6.8M | $3.4M | $4.3M | $9.9M | $19.3M | $10.6M | $5.5M | $7.2M | $23.7M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | WTS | $311.72 | +3.1% | 280.94K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Watts Water Technologies Inc. Class A Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW