WNC
Wabash
$7.77
+$0.34(+4.58%)
59
Overall
100
Value
36
Tech
42
Quality
Market Cap
$313.60M
Volume
745.60K
52W Range
$6.63 - $12.94
Target Price
$13.25
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $1.8B | $1.8B | $2.3B | $2.3B | $1.5B | $1.8B | $2.5B | $2.5B | $1.9B | $1.5B | ||
| Total Revenue | $1.8B | $1.8B | $2.3B | $2.3B | $1.5B | $1.8B | $2.5B | $2.5B | $1.9B | $1.5B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-1.5B | $-1.5B | $-2.0B | $2.0B | $1.3B | $1.6B | $2.2B | $2.0B | $1.7B | $1.5B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $325.5M | $260.9M | $283.7M | $306.4M | $159.8M | $196.5M | $322.7M | $498.2M | $265.1M | $69.9M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $123.0M | $120.5M | $147.7M | $2.2B | $1.4B | $1.7B | $155.4M | $186.0M | $40.0M | $35.6M | ||
| Research & Development | $-6.4M | $-3.9M | $-8.8M | $19.5M | $21.9M | $13.6M | $5.3M | $7.5M | $8.6M | -- | ||
| Research Expense | -- | -- | -- | $19.5M | $21.9M | $13.6M | -- | -- | -- | -- | ||
| Selling, General & Administrative | $103.1M | $103.4M | $128.2M | $2.2B | $117.8M | $112.5M | $140.2M | $173.2M | $28.0M | $24.4M | ||
| Selling & Marketing Expenses | $27.3M | $25.6M | $33.0M | $2.0B | $25.1M | $23.7M | $27.1M | $26.5M | $28.0M | $24.4M | ||
| General & Administrative Expenses | $75.8M | $77.8M | $95.1M | $108.3M | $92.7M | $88.8M | $113.1M | $146.7M | $580.7M | -- | ||
| Salaries & Wages | $-12.0M | $-10.4M | $-10.2M | $10.2M | $1.2B | $-27.6M | -- | -- | -- | -- | ||
| Depreciation & Amortization | $19.9M | $17.0M | $19.5M | $20.5M | $22.0M | $1.6B | $15.2M | $12.8M | $12.0M | $11.2M | ||
| Depreciation & Amortization | $19.9M | $17.0M | $19.5M | $20.5M | $22.0M | $1.6B | $15.2M | $12.8M | $12.0M | $11.2M | ||
| Amortization | $19.9M | $17.0M | $19.5M | $20.5M | $22.0M | $1.6B | $15.2M | $12.8M | $12.0M | $11.2M | ||
| Other Operating Expenses | $-117.0K | $-119.0K | $-63.0K | $5.4M | $5.3M | $5.2M | -- | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $202.5M | $140.4M | $136.0M | $142.8M | $-85.6M | $33.5M | $166.6M | $311.9M | $-356.1M | $307.5M | ||
| EBITDA | $237.8M | $174.0M | $165.5M | $161.2M | $-37.0M | $73.3M | $213.9M | $359.8M | $-299.7M | $363.2M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $15.7M | $16.4M | $28.8M | $27.3M | $24.2M | $23.1M | $20.5M | $19.9M | $19.8M | $21.3M | ||
| Net Non-Operating Interest Income/Expense | $-15.7M | $-16.4M | $-28.8M | $-27.3M | $-24.2M | $-23.1M | $-20.5M | $-19.9M | $-19.8M | $-21.3M | ||
| Other Income/Expense | $1.5M | $1.5M | $-13.7M | $-2.3M | $-588.0K | $9.1M | $-367.0K | $-2.6M | $655.0K | $3.0M | ||
| Other Special Charges | $-1.5M | $8.1M | $13.8M | $2.3M | $588.0K | $-9.1M | $318.0K | $3.4M | $5.4M | $4.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $-2.9M | $-1.5M | $-461.0K | -- | -- | -- | -- | -- | -- | -- | ||
| Special Income Charges | $4.6M | $2.8M | $-25.0M | $4.9M | $-102.4M | $-18.1M | $-1.8M | -- | $-453.4M | -- | ||
| Impairment of Capital Assets | $-1.7M | $-1.3M | $25.0M | -- | $107.1M | $29.2M | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $201.1M | $138.9M | $124.8M | $118.8M | $-85.0M | $24.4M | $167.0M | $314.5M | $-356.8M | $304.5M | ||
| Pre-Tax Income | $185.4M | $122.5M | $96.0M | $117.7M | $-109.2M | $1.3M | $146.4M | $294.7M | $-376.6M | $283.2M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $66.0M | $11.1M | $26.6M | $28.2M | $-11.8M | $126.0K | $33.7M | $62.8M | $-93.5M | $71.5M | ||
| NET INCOME | ||||||||||||
| Net Income | $119.4M | $111.4M | $69.4M | $89.6M | $-97.4M | $1.2M | $112.3M | $231.3M | $-284.1M | $211.5M | ||
| Net Income (Continuing Operations) | $119.4M | $111.4M | $69.4M | $89.6M | $-97.4M | $1.2M | $112.8M | $231.9M | $-283.1M | $211.6M | ||
| Net Income (Discontinued Operations) | $119.4M | $111.4M | $69.4M | $89.6M | $-97.4M | $1.2M | $112.3M | $231.3M | $-284.1M | $211.5M | ||
| Net Income (Common Stockholders) | $119.4M | $111.4M | $69.4M | $89.5M | $-97.4M | $1.2M | $112.3M | $231.3M | $-284.1M | $211.5M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $280.3M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-1.4B | $-1.4B | $-1.8B | $4.2B | $2.7B | $3.3B | $2.3B | $2.2B | $1.7B | $1.5B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $63.7M | $59.4M | $57.0M | $54.7M | $52.9M | $50.7M | $48.6M | $47.0M | $44.4M | $41.5M | ||
| Average Shares Outstanding (Diluted) | $65.8M | $62.6M | $58.4M | $55.3M | $52.9M | $51.6M | $49.9M | $48.0M | $44.4M | $41.7M | ||
| Shares Outstanding | $60.0M | $57.7M | $55.2M | $53.1M | $52.1M | $48.8M | $47.5M | $45.1M | $42.4M | $40.4M | ||
| Basic EPS | $1.87 | $1.88 | $1.22 | $1.64 | $-1.84 | $0.02 | $2.31 | $4.92 | $-6.4 | $5.09 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | $1.64 | $-1.84 | $0.02 | $2.31 | $4.92 | $-6.4 | $5.09 | ||
| Diluted EPS | $1.82 | $1.78 | $1.19 | $1.62 | $-1.84 | $0.02 | $2.25 | $4.81 | $-6.4 | $5.07 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | $1.62 | $-1.84 | $0.02 | $2.25 | $4.81 | $-6.4 | $5.07 | ||
| Dividend Per Share | -- | $0.30 | $0.31 | $0.32 | $0.32 | $0.32 | $0.32 | $0.32 | $0.32 | $0.32 | ||
| OTHER METRICS | ||||||||||||
| Earnings from equity interest | -- | -- | -- | -- | -- | -- | -- | $-803.0K | $-6.1M | $-7.0M | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | -- | -- | -- | -- | -- | $-803.0K | $-6.1M | $-7.0M | ||
| Gain On Sale Of P P E | -- | -- | -- | $109.0K | $1.6M | -- | -- | -- | -- | -- | ||
| Interest Expense Operating | -- | -- | -- | $-26.2M | $-23.4M | $-22.0M | -- | -- | -- | -- | ||
| Minority Interests | -- | -- | -- | -- | -- | -- | $-512.0K | $-603.0K | $-996.0K | $-188.0K | ||
| Other Gand A | $75.8M | $77.8M | $95.1M | $108.3M | $92.7M | $88.8M | $113.1M | $146.7M | $580.7M | -- | ||
| Other Write Off | $-122.0K | $-201.0K | $-267.0K | $277.0K | $496.0K | $117.0K | -- | -- | -- | -- | ||
| Rent And Landing Fees | $74.1M | $77.8M | $95.1M | -- | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $27.3M | $25.6M | $33.0M | $2.0B | $25.1M | $23.7M | $27.1M | $26.5M | $28.0M | $24.4M | ||
| Write Down | -- | -- | -- | $-4.9M | $-4.7M | $-11.1M | -- | -- | -- | -- | ||
| Restruct | $-2.9M | $-1.5M | $-461.0K | -- | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | WNC | $7.77 | +4.6% | 745.60K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |