WEAV
Weave Communications Inc.
$5.60
-$0.12(-2.01%)
54
Overall
45
Value
54
Tech
63
Quality
Market Cap
$461.48M
Volume
390.46K
52W Range
$4.24 - $10.11
Target Price
$8.75
Order:
Income Statement
| Metric | Trend | Chart | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|
| REVENUE | |||||||
| Total Revenue | $115.9M | $142.1M | $170.5M | $204.3M | $239.0M | ||
| Total Revenue | $115.9M | $142.1M | $170.5M | $204.3M | $239.0M | ||
| COST OF GOODS SOLD | |||||||
| Cost of Revenue | $49.4M | $53.3M | $54.4M | $58.4M | $66.7M | ||
| GROSS PROFIT | |||||||
| Gross Profit | $66.5M | $88.8M | $116.1M | $145.9M | $172.3M | ||
| OPERATING EXPENSES | |||||||
| Operating Expenses | $116.9M | $138.5M | $150.5M | $177.3M | $202.9M | ||
| Research & Development | $27.0M | $30.7M | $34.0M | $40.2M | $44.5M | ||
| Research Expense | $27.0M | $30.7M | $34.0M | $40.2M | $44.5M | ||
| Selling, General & Administrative | $89.9M | $107.8M | $116.4M | $137.1M | $158.5M | ||
| Selling & Marketing Expenses | $58.2M | $65.4M | $70.8M | $84.6M | $102.7M | ||
| General & Administrative Expenses | $31.6M | $42.5M | $45.7M | $52.5M | $55.8M | ||
| Promotion & Advertising | $6.8M | -- | -- | -- | -- | ||
| Depreciation & Amortization | $12.1M | $13.0M | $12.0M | $11.5M | -- | ||
| Depreciation & Amortization | $12.1M | -- | -- | -- | -- | ||
| Amortization | $10.2M | $11.9M | $13.4M | $14.6M | -- | ||
| OPERATING INCOME | |||||||
| Operating income | $-50.4M | $-49.7M | $-34.4M | $-31.4M | $-30.6M | ||
| EBITDA | $-38.3M | $-31.5M | $-13.0M | $-11.2M | $-10.7M | ||
| NON-OPERATING ITEMS | |||||||
| Interest Expense (Non-Operating) | $1.2M | $1.4M | $1.9M | $1.5M | $1.7M | ||
| Intinc | -- | $1.2M | $2.2M | $1.9M | $1.8M | ||
| Net Non-Operating Interest Income/Expense | $-1.2M | $286.0K | $273.0K | $328.0K | $111.0K | ||
| Other Income/Expense | $55.0K | $356.0K | $-3.3M | $-2.9M | $-1.5M | ||
| Other Special Charges | $-55.0K | $356.0K | $3.3M | $2.9M | $1.5M | ||
| PRE-TAX INCOME | |||||||
| EBIT | $-50.4M | $-48.2M | $-28.8M | $-26.6M | $-27.3M | ||
| Pre-Tax Income | $-51.6M | $-49.6M | $-30.8M | $-28.2M | $-29.0M | ||
| INCOME TAX | |||||||
| Tax Provision | $60.0K | $104.0K | $260.0K | $189.0K | $-924.0K | ||
| NET INCOME | |||||||
| Net Income | $-51.7M | $-49.7M | $-31.0M | $-28.3M | $-28.1M | ||
| Net Income (Continuing Operations) | $-51.7M | $-49.7M | $-31.0M | $-28.3M | $-28.1M | ||
| Net Income (Discontinued Operations) | $-51.7M | $-49.7M | $-31.0M | $-28.3M | $-28.1M | ||
| Net Income (Common Stockholders) | $-53.7M | $-49.7M | $-31.0M | $-28.3M | $-28.1M | ||
| Normalized Income | -- | -- | -- | -- | $-29.9M | ||
| TOTALS | |||||||
| Total Expenses | $166.3M | $191.8M | $204.8M | $235.7M | $269.6M | ||
| SHARE & EPS DATA | |||||||
| Average Shares Outstanding | $20.6M | $65.1M | $67.7M | $71.7M | $76.3M | ||
| Average Shares Outstanding (Diluted) | $20.6M | $65.1M | $67.7M | $71.7M | $76.3M | ||
| Shares Outstanding | $64.6M | $66.0M | $70.6M | $73.9M | $78.6M | ||
| Basic EPS | $-2.6 | $-0.76 | $-0.46 | $-0.40 | $-0.37 | ||
| Basic EPS (Continuing Operations) | $-2.6 | $-0.76 | $-0.46 | $-0.40 | $-0.37 | ||
| Diluted EPS | $-2.6 | $-0.76 | $-0.46 | $-0.40 | $-0.37 | ||
| Diluted EPS (Continuing Operations) | $-2.6 | $-0.76 | $-0.46 | $-0.40 | $-0.37 | ||
| OTHER METRICS | |||||||
| Accrued Preferred Stock Dividends | $2.0M | -- | -- | -- | -- | ||
| Development Expense | $49.4M | -- | -- | -- | -- | ||
| Interest Expense Operating | $900.0K | -- | -- | -- | -- | ||
| Other Gand A | $31.6M | $42.5M | $45.7M | $52.5M | $55.8M | ||
| Preferred Stock Dividends | $2.0M | -- | -- | -- | -- | ||
| Rent And Landing Fees | $5.3M | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | WEAV | $5.60 | -2.0% | 390.46K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Weave Communications Inc. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW