WAL
Western Alliance Bancorporation (DE)
$79.16
+$0.57(+0.73%)
53
Overall
80
Value
45
Tech
36
Quality
Market Cap
$8.31B
Volume
282.49K
52W Range
$65.82 - $97.23
Target Price
$88.81
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $692.1M | $812.8M | $936.0M | $1.1B | $1.2B | $2.0B | $2.5B | $2.6B | $3.2B | $3.5B | ||
| Total Revenue | $692.1M | $812.8M | $936.0M | $1.1B | $1.2B | $2.0B | $2.5B | $2.6B | $3.2B | $3.5B | ||
| OPERATING EXPENSES | ||||||||||||
| Research & Development | -- | -- | -- | $7.0M | $5.5M | $13.5M | $22.1M | $21.8M | $32.7M | $28.7M | ||
| Selling, General & Administrative | $221.5M | $250.2M | $301.4M | $295.4M | $326.5M | $489.7M | $570.6M | $756.7M | $795.9M | $875.0M | ||
| Selling & Marketing Expenses | $3.6M | $9.9M | $9.7M | $4.2M | $9.6M | $13.5M | -- | -- | -- | -- | ||
| General & Administrative Expenses | $29.1M | $26.0M | $38.5M | $11.9M | $13.3M | $23.0M | $31.1M | $190.4M | $164.8M | $117.5M | ||
| Salaries & Wages | $188.8M | $214.3M | $253.2M | $279.3M | $303.6M | $466.7M | $539.5M | $566.3M | $631.1M | $757.5M | ||
| Depreciation & Amortization | $2.8M | $2.1M | $1.6M | $1.6M | $15.2M | $20.7M | $31.8M | $49.5M | $71.0M | -- | ||
| Depreciation & Amortization | $2.8M | $2.1M | $1.6M | $1.6M | $1.6M | $20.7M | $31.8M | -- | -- | -- | ||
| Amortization | $2.8M | $2.1M | $1.6M | $1.6M | $50.8M | $55.6M | $73.6M | $74.8M | $85.7M | -- | ||
| SPECIAL ITEMS | ||||||||||||
| Restruct | -- | -- | -- | -- | -- | $3.4M | $3.4M | -- | -- | -- | ||
| Special Income Charges | $-79.4M | $-80.8M | $-93.2M | $19.2M | $-12.6M | $-31.1M | $-192.4M | $-324.9M | $-223.6M | $-282.7M | ||
| PRE-TAX INCOME | ||||||||||||
| Pre-Tax Income | $361.2M | $451.8M | $510.3M | $604.2M | $622.5M | $1.1B | $1.3B | $933.6M | $991.2M | $1.2B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $101.4M | $126.3M | $74.5M | $105.0M | $115.9M | $223.8M | $258.8M | $211.2M | $203.5M | $216.6M | ||
| NET INCOME | ||||||||||||
| Net Income | $259.8M | $325.5M | $435.8M | $499.2M | $506.6M | $899.2M | $1.1B | $722.4M | $787.7M | $969.0M | ||
| Net Income (Continuing Operations) | $259.8M | $325.5M | $435.8M | $499.2M | $506.6M | $899.2M | $1.1B | $722.4M | $787.7M | $990.6M | ||
| Net Income (Discontinued Operations) | $259.8M | $325.5M | $435.8M | $499.2M | $506.6M | $899.2M | $1.1B | $722.4M | $787.7M | $969.0M | ||
| Net Income (Common Stockholders) | $259.8M | $325.5M | $435.8M | $663.8M | $506.6M | $895.7M | $1.0B | $709.6M | $774.9M | $956.2M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $1.2B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $103.0M | $104.2M | $104.7M | $102.7M | $100.2M | $102.7M | $107.2M | $108.3M | $108.6M | $108.8M | ||
| Average Shares Outstanding (Diluted) | $103.8M | $105.0M | $105.4M | $103.1M | $100.5M | $103.3M | $107.6M | $108.5M | $109.3M | $109.5M | ||
| Shares Outstanding | $105.3M | $105.7M | $105.3M | $102.5M | $101.1M | $107.0M | $109.6M | $110.2M | $110.5M | $109.9M | ||
| Basic EPS | $2.52 | $3.12 | $4.16 | $4.86 | $5.06 | $8.72 | $9.74 | $6.55 | $7.14 | $8.79 | ||
| Basic EPS (Continuing Operations) | $2.52 | $3.12 | $4.16 | $4.86 | $5.06 | $8.72 | $9.74 | $6.55 | $7.14 | $8.79 | ||
| Diluted EPS | $2.5 | $3.1 | $4.14 | $4.84 | $5.04 | $8.67 | $9.7 | $6.54 | $7.09 | $8.73 | ||
| Diluted EPS (Continuing Operations) | $2.5 | $3.1 | $4.14 | $4.84 | $5.04 | $8.67 | $9.7 | $6.54 | $7.09 | $8.73 | ||
| Dividend Per Share | -- | -- | -- | $0.25 | $0.25 | -- | -- | $1.45 | $1.49 | $1.56 | ||
| OTHER METRICS | ||||||||||||
| Accrued Preferred Stock Dividends | -- | -- | -- | -- | -- | $3.5M | $12.8M | $12.8M | $12.8M | $12.8M | ||
| Credit Losses Provision | $8.0M | $17.3M | $23.0M | $19.3M | $123.6M | $21.4M | $68.1M | $62.6M | $145.9M | $224.1M | ||
| Development Expense | -- | -- | -- | $7.0M | $5.5M | $13.5M | $22.1M | $21.8M | $32.7M | $28.7M | ||
| Dividend Income | $9.0M | $7.7M | $7.9M | $20.1M | $9.7M | $11.3M | $32.8M | $165.7M | $208.4M | $197.2M | ||
| Fees And Commissions | $24.1M | $22.7M | $18.7M | $28.4M | $27.1M | $-1.8M | $3.9M | $-20.4M | $-21.5M | $-26.2M | ||
| Insurance And Claims | $29.1M | $26.0M | $38.5M | $11.9M | $13.3M | $23.0M | $31.1M | $190.4M | $164.8M | $117.5M | ||
| Interest Expense For Deposit | $29.7M | $42.0M | $90.5M | $158.4M | $70.4M | $47.5M | $276.4M | $1.1B | $1.6B | $1.5B | ||
| Interest Expense For Federal Funds Sold And Securities Purchase Under Agreements To Resell | $65.0K | $50.0K | $524.0K | $2.8M | $600.0K | -- | -- | -- | -- | -- | ||
| Interest Expense For Long Term Debt | $13.0M | $18.3M | $22.3M | $23.4M | $23.9M | $33.1M | $35.0M | $37.9M | $38.0M | $32.8M | ||
| Interest Expense For Long Term Debt And Capital Securities | $13.0M | $18.3M | $22.3M | $23.4M | $23.9M | $33.1M | $35.0M | $37.9M | $38.0M | $32.8M | ||
| Interest Expense For Short Term Debt | $508.0K | $561.0K | $4.3M | $1.4M | -- | -- | -- | -- | -- | -- | ||
| Interest Income | $700.5M | $845.5M | $1.0B | $1.2B | $1.3B | $1.7B | $2.7B | $4.0B | $4.5B | $4.7B | ||
| Interest Income After Provision For Loan Loss | $641.2M | $750.2M | $869.9M | $1.0B | $1.0B | $1.5B | $2.1B | $2.3B | $2.5B | $2.6B | ||
| Interest Income From Investment Securities | $52.6M | $83.4M | $106.8M | $111.9M | $107.8M | $158.6M | $265.6M | $459.9M | $703.6M | $815.9M | ||
| Interest Income From Loans | $636.6M | $747.5M | $910.6M | $1.1B | $1.1B | $1.5B | $2.4B | $3.4B | $3.6B | $3.7B | ||
| Interest Income From Loans And Lease | $636.6M | $747.5M | $910.6M | $1.1B | $1.1B | $1.5B | $2.4B | $3.4B | $3.6B | $3.7B | ||
| Interest Income From Securities | $52.6M | $83.4M | $106.8M | $111.9M | $107.8M | $158.6M | $265.6M | $459.9M | $703.6M | $815.9M | ||
| Investment Banking Profit | -- | -- | -- | -- | -- | $-53.5M | $-55.5M | $-58.8M | $-68.1M | $-69.2M | ||
| Marketing Expense | $3.6M | $9.9M | $9.7M | $4.2M | $9.6M | $13.5M | -- | -- | -- | -- | ||
| Minority Interests | -- | -- | -- | -- | -- | -- | -- | -- | -- | $-21.6M | ||
| Net Interest Income | $649.2M | $767.4M | $892.9M | $1.0B | $1.2B | $1.5B | $2.2B | $2.3B | $2.6B | $2.9B | ||
| Net Occupancy Expense | $27.3M | $27.9M | $29.4M | $32.6M | $34.1M | $43.8M | $55.5M | $65.6M | $73.1M | $70.6M | ||
| Non Interest Expense | $-330.9M | $-360.9M | $-425.7M | $482.0M | $491.6M | $851.4M | $1.2B | $1.6B | $2.0B | $2.1B | ||
| Non Interest Income | $42.9M | $45.3M | $43.1M | $65.1M | $70.8M | $404.2M | $324.6M | $280.7M | $543.2M | $678.2M | ||
| Occupancy And Equipment | $27.3M | $27.9M | $29.4M | $32.6M | $34.1M | $43.8M | $55.5M | $65.6M | $73.1M | $70.6M | ||
| Other Customer Services | $24.1M | $26.7M | -- | -- | -- | $-28.8M | $-23.1M | $-20.4M | $-21.5M | $-26.2M | ||
| Other Gand A | $29.1M | $26.0M | $38.5M | $11.9M | $13.3M | $23.0M | $31.1M | $190.4M | $164.8M | $117.5M | ||
| Other Interest Expense | $-43.3M | $-60.8M | $-117.6M | $-1.0B | $600.0K | $29.3M | $164.1M | $515.9M | $284.0M | $257.5M | ||
| Other Interest Income | $2.3M | $6.9M | $8.2M | $200.0K | $200.0K | $100.0K | $2.5M | -- | -- | -- | ||
| Other Non Interest Expense | $79.4M | $80.8M | $93.2M | $-19.2M | $12.6M | $31.1M | $192.4M | $324.9M | $223.6M | $282.7M | ||
| Other Non Interest Income | $14.4M | $19.1M | $27.3M | $28.6M | $28.8M | $34.4M | $30.5M | $25.0M | $42.7M | $90.2M | ||
| Preferred Stock Dividends | -- | -- | -- | -- | -- | $3.5M | $12.8M | $12.8M | $12.8M | $12.8M | ||
| Rent And Landing Fees | -- | -- | $-11.0M | $12.9M | -- | -- | -- | -- | -- | -- | ||
| Securities Activities | -- | $2.3M | $-3.6M | $28.4M | $27.1M | $27.0M | $27.0M | $76.3M | -- | -- | ||
| Service Charge On Depositor Accounts | -- | $20.3M | $22.3M | -- | -- | $138.9M | $194.5M | -- | -- | -- | ||
| Intexp | $-43.3M | $-60.8M | $-117.6M | $184.6M | $94.9M | $109.9M | $475.5M | $1.7B | $1.9B | $1.8B | ||
| Othspecchg | $-11.0M | $-10.4M | $-6.1M | $-167.8M | $-278.9M | $-236.4M | $-299.0M | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | WAL | $79.16 | +0.7% | 282.49K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Western Alliance Bancorporation (DE) Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW