WAB
Westinghouse Air Brake Technologies Corporation
$261.47
+$5.06(+1.97%)
67
Overall
75
Value
60
Tech
68
Quality
Market Cap
$43.32B
Volume
997.72K
52W Range
$184.26 - $275.84
Target Price
$300.91
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $2.9B | $3.9B | $4.4B | $8.2B | $7.6B | $7.8B | $8.4B | $9.7B | $10.4B | $11.2B | ||
| Total Revenue | $2.9B | $3.9B | $4.2B | $6.9B | $7.6B | $7.8B | $8.4B | $9.7B | $10.4B | $11.2B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $2.0B | $2.8B | $3.0B | $5.1B | $5.4B | $5.5B | $5.8B | $6.7B | $7.0B | $7.4B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $924.2M | $1.1B | $1.2B | $2.3B | $2.1B | $2.4B | $2.5B | $2.9B | $3.4B | $3.8B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $465.9M | $644.2M | $760.5M | $1.6B | $1.4B | $1.5B | $1.5B | $1.7B | $1.8B | $2.0B | ||
| Research & Development | $71.4M | $95.2M | $87.5M | $209.9M | $162.0M | $176.0M | $209.0M | $218.0M | $206.0M | $223.0M | ||
| Research Expense | $71.4M | $95.2M | $87.5M | $209.9M | $162.0M | $176.0M | $209.0M | $218.0M | $206.0M | $223.0M | ||
| Selling, General & Administrative | $371.8M | $512.6M | $633.2M | $1.2B | $948.0M | $1.0B | $1.0B | $1.1B | $1.2B | $1.5B | ||
| Selling & Marketing Expenses | $371.8M | $512.6M | $633.2M | $1.2B | $948.0M | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | $-27.2M | $-34.6M | $-40.1M | $-55.6M | $-58.2M | $1.0B | $1.0B | $1.1B | $1.2B | $1.5B | ||
| Salaries & Wages | $-20.8M | $-21.3M | $-25.3M | $-50.0M | $-20.0M | -- | $49.0M | -- | -- | -- | ||
| Depreciation & Amortization | $22.7M | $36.5M | $39.8M | $238.4M | $282.0M | $287.0M | $291.0M | $321.0M | $303.0M | $300.0M | ||
| Depreciation & Amortization | $22.7M | $36.5M | $39.8M | $238.4M | $282.0M | $287.0M | $291.0M | $321.0M | $303.0M | $300.0M | ||
| Amortization | $22.7M | $36.5M | $39.8M | $238.4M | $282.0M | $287.0M | $291.0M | $321.0M | $303.0M | $300.0M | ||
| Other Operating Expenses | $-465.9M | $-644.2M | $-760.5M | $-54.4M | $-57.0M | $59.0M | $60.0M | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $458.3M | $421.1M | $473.4M | $663.1M | $745.0M | $876.0M | $1.0B | $1.3B | $1.6B | $1.8B | ||
| EBITDA | $452.4M | $380.0M | $395.1M | $572.9M | $1.1B | $1.4B | $1.5B | $1.8B | $2.1B | $2.3B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | -- | -- | -- | -- | $199.0M | $177.0M | $186.0M | $218.0M | $201.0M | $225.0M | ||
| Intinc | $-3.0M | $8.9M | $6.4M | $2.8M | $11.0M | -- | -- | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $-3.0M | $8.9M | $6.4M | $2.8M | $11.0M | $-177.0M | $-186.0M | $-218.0M | $-201.0M | $-225.0M | ||
| Gain on Sale of Securities | -- | -- | -- | -- | -- | -- | -- | -- | -- | $19.0M | ||
| Other Income/Expense | $-4.2B | $-4.0B | $-8.2B | $-9.1B | $-542.0M | $-38.0M | $29.0M | $-44.0M | $-2.0M | $-24.0M | ||
| Other Special Charges | $28.9M | $50.4M | $199.7M | $410.6M | $532.0M | $38.0M | $29.0M | $44.0M | $2.0M | $24.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $-349.9M | $-273.3M | $-234.8M | $-277.2M | -- | -- | $46.0M | -- | -- | -- | ||
| Special Income Charges | $349.9M | $273.3M | $234.8M | $277.2M | $6.0M | -- | $-46.0M | $-45.0M | $-22.0M | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $382.6M | $276.7M | $285.8M | $253.7M | $756.0M | $914.0M | $1.0B | $1.3B | $1.6B | $1.8B | ||
| Pre-Tax Income | $412.8M | $352.1M | $367.6M | $446.8M | $557.0M | $737.0M | $854.0M | $1.1B | $1.4B | $1.6B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $99.4M | $89.8M | $75.9M | $120.3M | $145.0M | $172.0M | $213.0M | $267.0M | $343.0M | $409.0M | ||
| NET INCOME | ||||||||||||
| Net Income | $313.4M | $262.3M | $294.9M | $326.7M | $414.0M | $558.0M | $633.0M | $815.0M | $1.1B | $1.2B | ||
| Net Income (Continuing Operations) | $313.4M | $262.3M | $294.9M | $326.7M | $414.0M | $558.0M | $641.0M | $825.0M | $1.1B | $1.2B | ||
| Net Income (Discontinued Operations) | $313.4M | $262.3M | $294.9M | $326.7M | $414.0M | $558.0M | $633.0M | $815.0M | $1.1B | $1.2B | ||
| Net Income (Common Stockholders) | $304.9M | $262.3M | $294.9M | $326.7M | $413.0M | $558.0M | $633.0M | $815.0M | $1.1B | $1.2B | ||
| Normalized Income | $-4.3B | $-4.0B | $-8.0B | $-8.6B | $434.0M | -- | -- | -- | -- | $1.6B | ||
| TOTALS | ||||||||||||
| Total Expenses | $2.5B | $3.5B | $3.7B | $6.7B | $6.0B | $6.9B | $7.4B | $8.4B | $8.8B | $9.4B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $90.4M | $95.5M | $96.0M | $170.5M | $189.9M | $187.7M | $182.2M | $178.8M | $174.1M | $170.5M | ||
| Average Shares Outstanding (Diluted) | $91.1M | $96.1M | $96.5M | $177.3M | $190.4M | $188.1M | $182.8M | $179.5M | $174.8M | $171.1M | ||
| Shares Outstanding | $95.8M | $96.1M | $96.6M | $191.7M | $188.9M | $185.3M | $180.4M | $177.0M | $170.8M | $170.5M | ||
| Basic EPS | $3.37 | $2.74 | $3.06 | $1.91 | $2.18 | $2.96 | $3.46 | $4.54 | $6.05 | $6.84 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | -- | $2.96 | $3.46 | $4.54 | $6.05 | $6.84 | ||
| Diluted EPS | $3.34 | $2.72 | $3.05 | $1.84 | $2.17 | $2.96 | $3.46 | $4.53 | $6.04 | $6.83 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | -- | $2.96 | $3.46 | $4.53 | $6.04 | $6.83 | ||
| Dividend Per Share | -- | -- | -- | $0.48 | -- | $0.48 | $0.60 | $0.68 | -- | -- | ||
| OTHER METRICS | ||||||||||||
| Earnings from equity interest | $409.0K | $2.6M | $1.9M | $8.1M | $10.0M | $20.0M | $17.0M | $25.0M | $8.0M | $2.0M | ||
| Earnings From Equity Interest Net Of Tax | $409.0K | $2.6M | $1.9M | $8.1M | $10.0M | $20.0M | $17.0M | $25.0M | $8.0M | $2.0M | ||
| Interest Expense Operating | $-30.2M | $-75.3M | $-81.8M | $-193.1M | $-174.0M | $-164.0M | $-179.0M | -- | -- | -- | ||
| Minority Interests | $-8.5M | $-29.0K | $3.2M | $200.0K | $2.0M | $-7.0M | $-8.0M | $-10.0M | $-11.0M | $-13.0M | ||
| Net Operating Interest Income Expense | $-42.6M | $-77.9M | $-112.2M | $-219.1M | $-199.0M | -- | -- | -- | -- | -- | ||
| Other Gand A | $-27.2M | $-34.6M | $-40.1M | $-55.6M | $-58.2M | $1.0B | $1.0B | $1.1B | $1.2B | $1.5B | ||
| Preferred Stock Dividends | -- | -- | -- | $-400.0K | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $-27.2M | $-34.6M | $-40.1M | -- | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $371.8M | $512.6M | $633.2M | $1.2B | $948.0M | -- | -- | -- | -- | -- | ||
| Write Down | -- | -- | -- | -- | $-6.0M | -- | -- | -- | -- | -- | ||
| Restruct | $-349.9M | $-273.3M | $-234.8M | $-277.2M | -- | -- | $46.0M | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | WAB | $261.47 | +2.0% | 997.72K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Westinghouse Air Brake Technologies Corporation Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW