VVX
V2X Inc.
$75.13
+$1.16(+1.57%)
71
Overall
80
Value
63
Tech
71
Quality
Market Cap
$2.25B
Volume
380.67K
52W Range
$43.42 - $78.36
Target Price
$79.42
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $1.2B | $1.1B | $1.3B | $1.4B | $1.4B | $1.8B | $2.9B | $4.0B | $4.3B | $4.5B | ||
| Total Revenue | $1.2B | $1.1B | $1.3B | $1.4B | $1.4B | $1.8B | $2.9B | $4.0B | $4.3B | $4.5B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-1.1B | $-1.0B | $-1.2B | $1.3B | $1.3B | $1.6B | $2.6B | $3.6B | $4.0B | $4.1B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $106.9M | $101.9M | $114.7M | $128.0M | $124.2M | $160.4M | $295.0M | $334.9M | $343.0M | $373.4M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $64.1M | $60.7M | $66.4M | $78.3M | $80.7M | $98.4M | $239.2M | $214.6M | $194.2M | $190.0M | ||
| Selling, General & Administrative | $64.1M | $60.7M | $66.4M | $78.3M | $80.7M | $98.4M | $239.2M | $210.4M | $183.8M | $179.1M | ||
| Selling & Marketing Expenses | $64.1M | $60.7M | $66.4M | -- | -- | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | $-6.0M | $-3.5M | $-6.3M | $78.3M | $80.7M | $98.4M | $239.2M | $210.4M | $183.8M | $179.1M | ||
| Salaries & Wages | $-4.6M | $-4.5M | $-4.1M | $-1.8M | $-5.6M | $-7.3M | -- | -- | -- | -- | ||
| Depreciation & Amortization | $-1.9M | $-1.7M | $-1.8M | $3.4M | $4.1M | $6.5M | $13.5M | $22.4M | $20.7M | -- | ||
| Depreciation & Amortization | $-1.9M | $-1.7M | $-1.8M | $3.4M | $4.1M | $6.5M | -- | -- | -- | -- | ||
| Amortization | $-1.2M | $-1.5M | $-2.4M | $262.4M | $339.7M | $321.7M | $1.7B | $1.7B | $1.7B | -- | ||
| Other Operating Expenses | $-429.0K | -- | $-1.3M | $-3.6M | $-2.8M | $-2.1M | -- | $4.2M | $10.5M | $10.9M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $42.8M | $41.2M | $48.3M | $49.6M | $43.5M | $62.0M | $55.8M | $124.4M | $159.2M | $194.3M | ||
| EBITDA | $40.3M | $39.7M | $47.2M | $50.1M | $51.6M | $78.6M | $125.8M | $219.8M | $265.7M | $294.6M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | -- | -- | -- | -- | $4.8M | $8.0M | $62.0M | $122.4M | $107.9M | $79.9M | ||
| Intinc | $-5.6M | $-4.6M | $-5.1M | $-6.5M | $-4.8M | $-8.0M | $-61.9M | -- | $1.3M | -- | ||
| Net Non-Operating Interest Income/Expense | $-5.6M | $-4.6M | $-5.1M | $-6.5M | $-4.8M | $-8.0M | $-61.9M | $-122.4M | $-107.9M | $-79.9M | ||
| Other Income/Expense | -- | $-295.8M | $-329.6M | -- | $3.6M | $-1.9M | $-2.8M | $22.3M | $2.0M | $2.5M | ||
| Other Special Charges | -- | $295.8M | $329.6M | -- | -- | -- | -- | $-22.3M | $-2.0M | $-2.5M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | $-468.0K | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Special Income Charges | -- | $468.0K | -- | -- | -- | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $37.2M | $36.6M | $43.0M | $43.2M | $43.5M | $62.0M | $55.9M | $97.9M | $146.7M | $180.8M | ||
| Pre-Tax Income | $37.2M | $36.6M | $43.0M | $43.2M | $38.7M | $54.0M | $-6.1M | $-24.5M | $38.8M | $100.9M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $13.5M | $-22.9M | $8.0M | $10.0M | $1.7M | $8.3M | $8.2M | $-1.9M | $4.2M | $23.0M | ||
| NET INCOME | ||||||||||||
| Net Income | $23.7M | $59.5M | $35.3M | $33.2M | $37.0M | $45.7M | $-14.3M | $-22.6M | $34.7M | $77.9M | ||
| Net Income (Continuing Operations) | $23.7M | $59.5M | $35.3M | $33.2M | $37.0M | $45.7M | $-14.3M | $-22.6M | $34.7M | $77.9M | ||
| Net Income (Discontinued Operations) | $23.7M | $59.5M | $35.3M | $33.2M | $37.0M | $45.7M | $-14.3M | $-22.6M | $34.7M | $77.9M | ||
| Net Income (Common Stockholders) | $23.7M | $59.5M | $35.3M | $33.2M | $37.0M | $45.7M | $-14.3M | $-22.6M | $34.7M | $77.9M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $99.9M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-1.0B | $-952.1M | $-1.1B | $1.3B | $1.4B | $1.7B | $2.8B | $3.8B | $4.2B | $4.3B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $10.7M | $11.0M | $11.2M | $11.4M | $11.6M | $11.7M | $21.0M | $31.1M | $31.5M | $31.6M | ||
| Average Shares Outstanding (Diluted) | $11.0M | $11.2M | $11.4M | $11.6M | $11.8M | $11.8M | $21.0M | $31.1M | $32.0M | $31.8M | ||
| Shares Outstanding | $10.9M | $11.1M | $11.3M | $11.5M | $11.6M | $11.7M | $30.9M | $31.3M | $31.6M | $31.2M | ||
| Basic EPS | $2.21 | $5.4 | $3.14 | $3.03 | $3.19 | $3.91 | $-0.68 | $-0.73 | $1.1 | $2.47 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | $3.03 | $3.19 | $3.91 | $-0.68 | $-0.73 | $1.1 | $2.47 | ||
| Diluted EPS | $2.16 | $5.31 | $3.1 | $2.99 | $3.14 | $3.86 | $-0.68 | $-0.73 | $1.08 | $2.45 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | $2.99 | $3.14 | $3.86 | $-0.68 | $-0.73 | $1.08 | $2.45 | ||
| OTHER METRICS | ||||||||||||
| Earnings from equity interest | -- | -- | -- | -- | $600.0K | $1.9M | -- | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | -- | -- | $600.0K | $1.9M | -- | -- | -- | -- | ||
| Other Gand A | $-6.0M | $-3.5M | $-6.3M | $78.3M | $80.7M | $98.4M | $239.2M | $210.4M | $183.8M | $179.1M | ||
| Rent And Landing Fees | $-6.0M | $-3.5M | $-6.3M | -- | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $64.1M | $60.7M | $66.4M | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | -- | $-468.0K | -- | -- | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | VVX | $75.13 | +1.6% | 380.67K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |