VTRS
Viatris Inc.
$16.26
-$0.39(-2.34%)
61
Overall
80
Value
54
Tech
50
Quality
Market Cap
$12.77B
Volume
11.33M
52W Range
$8.19 - $17.53
Target Price
$17.89
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $11.1B | $23.7B | $22.7B | $11.4B | $11.8B | $17.8B | $16.2B | $15.4B | $14.7B | $14.3B | ||
| Total Revenue | $11.0B | $11.8B | $11.3B | $11.4B | $11.9B | $17.9B | $16.3B | $15.4B | $14.7B | $14.3B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-6.4B | $-7.1B | $-7.4B | $7.6B | $8.1B | $12.3B | $9.8B | $9.0B | $9.1B | $9.3B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $4.7B | $4.8B | $4.0B | $3.8B | $3.7B | $5.6B | $6.5B | $6.4B | $5.6B | $5.0B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-4.0B | $-3.3B | $-3.1B | $3.2B | $3.9B | $5.6B | $4.8B | $5.7B | $5.6B | $7.7B | ||
| Research & Development | $826.8M | $783.3M | $704.5M | $639.9M | $555.1M | $751.1M | $698.6M | $910.7M | $837.0M | $1.0B | ||
| Research Expense | $826.8M | $783.3M | $704.5M | $639.9M | $555.1M | $751.1M | $698.6M | $910.7M | $837.0M | $1.0B | ||
| Selling, General & Administrative | $2.5B | $2.6B | $2.4B | $2.6B | $3.3B | $4.5B | $4.2B | $4.7B | $4.1B | $3.8B | ||
| Selling & Marketing Expenses | $2.5B | $2.6B | $2.4B | -- | -- | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | $-70.8M | $-83.8M | $-78.9M | $2.6B | $3.3B | $4.5B | $4.2B | $4.7B | $4.1B | $3.8B | ||
| Salaries & Wages | $-876.4K | $-964.5K | $-905.3K | -- | -- | -- | -- | -- | -- | -- | ||
| Depreciation & Amortization | $-259.4M | $-287.6M | $-279.5M | $-256.1M | $-289.7M | $509.5M | $349.5M | $362.1M | $357.0M | -- | ||
| Depreciation & Amortization | $-259.4M | $-287.6M | $-279.5M | $-256.1M | $-289.7M | $509.5M | $349.5M | -- | -- | -- | ||
| Amortization | $-2.5B | $-3.0B | $-3.4B | $-3.3B | $-3.3B | $28.9B | $25.3B | $21.5B | $19.6B | -- | ||
| Other Operating Expenses | $-4.0B | $-3.3B | $-3.1B | -- | $-13.4M | -- | $-8.2M | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $1.4B | $13.2B | $12.1B | $563.9M | $-229.1M | $-34.0M | $1.6B | $766.2M | $10.1M | $-2.7B | ||
| EBITDA | $1.7B | $2.8B | $3.0B | $2.6B | $2.0B | $4.5B | $6.4B | $3.5B | $2.8B | $-395.4M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $454.8M | $534.6M | $542.3M | $517.3M | $497.8M | $636.2M | $592.4M | $573.1M | $550.0M | $471.3M | ||
| Net Non-Operating Interest Income/Expense | $-454.8M | $-534.6M | $-542.3M | $-517.3M | $-497.8M | $-636.2M | $-592.4M | $-573.1M | $-550.0M | $-471.3M | ||
| Gain on Sale of Securities | $-104.5M | $47.7M | $34.8M | $-17.3M | $-10.1M | -- | -- | -- | -- | -- | ||
| Other Income/Expense | $3.4M | $-400.0K | $64.9M | $43.8M | $-113.5M | $-78.5M | $1.7B | $-48.3M | $36.8M | $481.1M | ||
| Other Special Charges | $-125.1M | $400.0K | $-64.9M | $-43.8M | $113.5M | $78.5M | $1.8B | $48.3M | $-36.8M | $-481.1M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $-149.7M | $-188.0M | $-240.2M | $-104.6M | $-50.5M | $-32.9M | $-1.9B | -- | -- | -- | ||
| Special Income Charges | $-672.5M | $13.1M | $49.5M | $21.4M | $-107.8M | $-329.2M | $-4.4M | $-111.6M | $-671.9M | $-2.9B | ||
| Impairment of Capital Assets | -- | -- | -- | -- | -- | -- | $117.0M | -- | $321.0M | $2.9B | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $219.3M | $963.6M | $840.7M | $541.5M | $-223.4M | $-28.2M | $3.4B | $776.0M | $-73.2M | $-3.2B | ||
| Pre-Tax Income | $121.7M | $903.0M | $298.4M | $24.2M | $-721.2M | $-664.4M | $2.8B | $202.9M | $-623.2M | $-3.7B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $-358.3M | $207.0M | $-54.1M | $137.6M | $-51.3M | $604.7M | $734.6M | $148.2M | $11.0M | $-150.1M | ||
| NET INCOME | ||||||||||||
| Net Income | $601.7M | $12.5B | $11.6B | $-113.4M | $-669.9M | $-1.3B | $2.1B | $54.7M | $-634.2M | $-3.5B | ||
| Net Income (Continuing Operations) | $601.7M | $12.5B | $11.6B | $-113.4M | $-669.9M | $-1.3B | $2.1B | $54.7M | $-634.2M | $-3.5B | ||
| Net Income (Discontinued Operations) | $601.7M | $12.5B | $11.6B | $-113.4M | $-669.9M | $-1.3B | $2.1B | $54.7M | $-634.2M | $-3.5B | ||
| Net Income (Common Stockholders) | $601.7M | $12.5B | $11.6B | $-113.4M | $-669.9M | $-1.3B | $2.1B | $54.7M | $-634.2M | $-3.5B | ||
| Normalized Income | -- | -- | -- | $-106.9M | $-715.2M | -- | -- | -- | -- | $-946.8M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-10.4B | $-10.5B | $-10.5B | $10.8B | $12.0B | $17.9B | $14.6B | $14.7B | $14.7B | $17.0B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | -- | -- | -- | $100 | $601.2M | $1.2B | $1.2B | $1.1B | $1.2B | $1.2B | ||
| Average Shares Outstanding (Diluted) | -- | -- | -- | -- | $601.2M | $1.2B | $1.2B | $1.1B | $1.2B | $1.2B | ||
| Shares Outstanding | $535.5M | $514.8M | $515.9M | $100 | $1.2B | $1.2B | $1.2B | $1.2B | $1.2B | $1.2B | ||
| Basic EPS | -- | -- | -- | -- | $-1.11 | $-1.05 | $1.71 | $0.05 | $-0.53 | $-3 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | $-1.11 | $-1.05 | $1.71 | $0.05 | $-0.53 | $-3 | ||
| Diluted EPS | -- | -- | -- | -- | $-1.11 | $-1.05 | $1.71 | $0.05 | $-0.53 | $-3 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | $-1.11 | $-1.05 | $1.71 | $0.05 | $-0.53 | $-3 | ||
| Dividend Per Share | -- | -- | -- | -- | -- | $0.44 | $0.48 | -- | -- | -- | ||
| OTHER METRICS | ||||||||||||
| Earnings from equity interest | $-112.8M | $-58.0M | $-78.7M | $-62.1M | $-48.4M | $-61.9M | -- | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | $-112.8M | $-58.0M | $-78.7M | $-62.1M | $-48.4M | $-61.9M | -- | -- | -- | -- | ||
| Gain On Sale Of Business | -- | -- | -- | -- | -- | -- | $1.8B | -- | -- | -- | ||
| Gain On Sale Of P P E | $121.7M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Interest Expense Operating | $-357.2M | $-474.0M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Non Recurring Operation Expense | $672.5M | $-13.1M | $-49.5M | $-21.4M | $107.8M | $329.2M | $4.4M | $111.6M | $350.9M | $-68.5M | ||
| Other Gand A | $-70.8M | $-83.8M | $-78.9M | $2.6B | $3.3B | $4.5B | $4.2B | $4.7B | $4.1B | $3.8B | ||
| Other Impairment Of Capital Assets | $-68.3M | $-80.8M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Write Down | $-35.8M | $-3.2M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $-70.8M | $-83.8M | $-78.9M | -- | $-80.7M | $-97.6M | $-90.9M | -- | -- | -- | ||
| Selling Expense | $2.5B | $2.6B | $2.4B | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | $-149.7M | $-188.0M | $-240.2M | $-104.6M | $-50.5M | $-32.9M | $-1.9B | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | VTRS | $16.26 | -2.3% | 11.33M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |