VTOL
Bristow Group Inc.
$43.47
+$0.74(+1.73%)
58
Overall
80
Value
45
Tech
50
Quality
Market Cap
$1.10B
Volume
163.51K
52W Range
$28.81 - $50.38
Target Price
$59.75
Order:
Income Statement
| Metric | Trend | Chart | 2019 Dec | 2021 Mar | 2022 Mar | 2023 Jun | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||
| Total Revenue | $226.1M | $1.2B | $1.2B | $319.4M | $1.3B | $1.4B | $1.5B | ||
| Total Revenue | $226.1M | $1.2B | $1.2B | $319.4M | $1.3B | $1.4B | $1.5B | ||
| COST OF GOODS SOLD | |||||||||
| Cost of Revenue | -- | $960.0M | -- | $248.3M | -- | $532.1M | -- | ||
| GROSS PROFIT | |||||||||
| Gross Profit | $226.1M | $218.0M | $1.2B | $71.0M | $1.3B | $1.4B | $1.5B | ||
| OPERATING EXPENSES | |||||||||
| Operating Expenses | $154.5M | $266.2M | $237.9M | $63.6M | $254.6M | $753.9M | $851.4M | ||
| Selling, General & Administrative | $38.3M | $153.3M | $234.0M | $44.6M | $181.7M | $200.5M | $199.0M | ||
| General & Administrative Expenses | $38.3M | $153.3M | $234.0M | $44.6M | $181.7M | $200.5M | $199.0M | ||
| Salaries & Wages | -- | $-2.9M | -- | -- | -- | $340.6M | $379.0M | ||
| Depreciation & Amortization | -- | $70.1M | $621.0K | $18.3M | -- | $68.3M | -- | ||
| Depreciation & Amortization | -- | $70.1M | $621.0K | $18.3M | -- | $68.3M | -- | ||
| Amortization | -- | $28.1M | $621.0K | $39.0K | -- | $68.3M | -- | ||
| Other Operating Expenses | $154.5M | $41.3M | $621.0K | -- | $70.6M | $212.9M | $273.4M | ||
| OPERATING INCOME | |||||||||
| Operating income | $-3.3M | $21.9M | $947.3M | $7.4M | $1.0B | $661.6M | $639.1M | ||
| EBITDA | $47.9M | $100.8M | $133.4M | $-6.0M | $148.4M | $229.8M | $289.6M | ||
| NON-OPERATING ITEMS | |||||||||
| Interest Expense (Non-Operating) | $13.9M | $51.3M | $41.5M | $9.9M | $41.5M | $37.6M | $39.9M | ||
| Interest Income Operating | -- | $1.3M | $161.0K | $1.5M | $8.6M | $8.9M | $9.4M | ||
| Intinc | $3.5M | -- | -- | -- | -- | $8.9M | -- | ||
| Net Non-Operating Interest Income/Expense | $-10.4M | $-51.3M | $-41.5M | $-9.9M | $-41.5M | $-37.6M | $-39.9M | ||
| Gain on Sale of Securities | $-569.0K | $15.4M | -- | -- | -- | -- | -- | ||
| Other Income/Expense | $-496.0K | $-86.4M | $-36.0M | $14.9M | $1.6M | $-1.2M | $32.3M | ||
| Other Special Charges | $-41.0K | $-1.9M | $38.4M | $-13.0M | $-9.9M | $-1.9M | $23.0M | ||
| SPECIAL ITEMS | |||||||||
| Restructring And Mn A Income | -- | $25.8M | $3.1M | -- | -- | -- | -- | ||
| Special Income Charges | -- | $-117.0M | $-27.9M | -- | -- | $-68.3M | -- | ||
| Impairment of Capital Assets | -- | $91.3M | $24.8M | -- | -- | -- | -- | ||
| PRE-TAX INCOME | |||||||||
| EBIT | $9.1M | $-5.8M | $37.1M | $-6.0M | $59.5M | $139.6M | $191.1M | ||
| Pre-Tax Income | $-14.7M | $-56.6M | $-4.4M | $-15.8M | $18.0M | $102.1M | $151.2M | ||
| INCOME TAX | |||||||||
| Tax Provision | $-731.0K | $-355.0K | $11.3M | $-14.2M | $24.9M | $7.2M | $21.8M | ||
| NET INCOME | |||||||||
| Net Income | $-3.6M | $-56.1M | $-15.8M | $-1.6M | $-6.8M | $94.8M | $129.1M | ||
| Net Income (Continuing Operations) | $-4.1M | $-56.7M | $-15.7M | $-1.6M | $-6.9M | $94.9M | $129.4M | ||
| Net Income (Discontinued Operations) | $-3.6M | $-56.1M | $-15.8M | $-1.6M | $-6.8M | $94.8M | $129.1M | ||
| Net Income (Common Stockholders) | $-3.6M | $76.9M | $-15.8M | $-1.6M | $-6.8M | $94.8M | $129.1M | ||
| Normalized Income | -- | -- | $28.3M | -- | -- | -- | $137.9M | ||
| TOTALS | |||||||||
| Total Expenses | $154.5M | $1.2B | $237.9M | $312.0M | $254.6M | $753.9M | $851.4M | ||
| SHARE & EPS DATA | |||||||||
| Average Shares Outstanding | $21.0M | $24.6M | $28.5M | $28.1M | $28.1M | $28.5M | $28.9M | ||
| Average Shares Outstanding (Diluted) | $21.0M | $31.7M | $28.5M | $28.1M | $28.1M | $29.6M | $29.9M | ||
| Shares Outstanding | $21.3M | $29.7M | $28.3M | $28.2M | $28.3M | $28.6M | $29.2M | ||
| Basic EPS | $-0.17 | $3.12 | $-0.55 | $-0.06 | $-0.24 | $3.32 | $4.47 | ||
| Basic EPS (Continuing Operations) | $-0.17 | $3.12 | $-0.55 | $-0.06 | $-0.24 | $3.32 | $4.47 | ||
| Diluted EPS | $-0.17 | $2.32 | $-0.55 | $-0.06 | $-0.24 | $3.21 | $4.32 | ||
| Diluted EPS (Continuing Operations) | $-0.17 | $2.32 | $-0.55 | $-0.06 | $-0.24 | $3.21 | $4.32 | ||
| OTHER METRICS | |||||||||
| Acquisition Expense | -- | $42.8M | $3.2M | $677.0K | $2.2M | -- | -- | ||
| Earnings from equity interest | -- | $383.0K | $-1.7M | $1.3M | $7.2M | $4.1M | $3.2M | ||
| Earnings From Equity Interest Net Of Tax | -- | $383.0K | $-1.7M | $1.3M | $7.2M | $4.1M | $3.2M | ||
| Excise Taxes | -- | $-1.6M | -- | -- | -- | -- | -- | ||
| Fees | $-37.6M | $-70.1M | -- | -- | -- | -- | -- | ||
| Gain On Sale Of Business | -- | -- | $-2.0M | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | $3.7M | $-8.2M | $1.3M | $-3.2M | $1.1M | $-1.0M | $11.8M | ||
| Insurance And Claims | -- | -- | $75.0M | -- | -- | $24.9M | $24.9M | ||
| Interest Expense Operating | -- | $-32.3M | -- | -- | -- | -- | -- | ||
| Minority Interests | $488.0K | $191.0K | $-78.0K | $-1.6M | $140.0K | $-73.0K | $-353.0K | ||
| Non Recurring Operation Expense | -- | -- | -- | -- | -- | $68.3M | -- | ||
| Other Gand A | $38.3M | $153.3M | $234.0M | $44.6M | $181.7M | $200.5M | $199.0M | ||
| Other Impairment Of Capital Assets | $2.6M | -- | -- | -- | -- | -- | -- | ||
| Other Write Off | -- | $-1.9M | -- | -- | -- | -- | -- | ||
| Restruct | -- | $25.8M | $3.1M | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | VTOL | $43.47 | +1.7% | 163.51K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |