VRRM
Verra Mobility Corporation
$13.08
-$0.41(-3.04%)
41
Overall
60
Value
18
Tech
47
Quality
Market Cap
$3.82B
Volume
2.69M
52W Range
$12.83 - $25.83
Target Price
$21.71
Order:
Income Statement
| Metric | Trend | Chart | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||
| Total Revenue | -- | $370.1M | $448.7M | $393.6M | $550.6M | $741.6M | $817.3M | $879.2M | $979.1M | ||
| Total Revenue | -- | $370.1M | $448.7M | $393.6M | $550.6M | $741.6M | $817.3M | $879.2M | $979.1M | ||
| COST OF GOODS SOLD | |||||||||||
| Cost of Revenue | -- | $-3.4M | $5.6M | $33.5M | $35.1M | $47.3M | $43.5M | $46.0M | -- | ||
| GROSS PROFIT | |||||||||||
| Gross Profit | -- | $257.6M | $443.2M | $360.1M | $515.4M | $694.3M | $817.3M | $879.2M | $979.1M | ||
| OPERATING EXPENSES | |||||||||||
| Operating Expenses | $780.3K | $-108.9M | $125.6M | $115.7M | $163.4M | $226.3M | $273.3M | $295.9M | $333.2M | ||
| Selling, General & Administrative | $580.6K | $136.1M | $85.5M | $89.7M | $123.4M | $163.1M | $198.6M | $195.1M | $215.3M | ||
| Selling & Marketing Expenses | -- | $136.1M | -- | -- | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | $580.6K | -- | $85.5M | $89.7M | $123.4M | $163.1M | $198.6M | $195.1M | $215.3M | ||
| Salaries & Wages | -- | $108.9M | $10.0M | $12.6M | $13.8M | -- | -- | -- | -- | ||
| Depreciation & Amortization | -- | $-103.3M | $115.6M | $116.6M | $116.8M | $138.7M | $113.1M | $108.5M | -- | ||
| Depreciation & Amortization | -- | $-103.3M | $115.6M | $116.6M | $116.8M | -- | -- | -- | -- | ||
| Amortization | -- | $-90.0M | $590.8M | $591.9M | $844.1M | $839.0M | $840.5M | $739.7M | -- | ||
| Other Operating Expenses | -- | $-6.0M | $125.6M | $115.7M | $163.4M | $226.3M | $273.3M | $295.9M | $333.2M | ||
| OPERATING INCOME | |||||||||||
| Operating income | $-780.3K | $12.6M | $96.5M | $37.8M | $111.9M | $164.7M | $188.8M | $136.0M | $238.4M | ||
| EBITDA | $2.2M | $47.0M | $174.7M | $158.6M | $229.6M | $340.6M | $291.4M | $265.6M | $377.1M | ||
| NON-OPERATING ITEMS | |||||||||||
| Interest Expense (Non-Operating) | -- | $69.5M | $60.7M | $40.9M | $44.9M | $69.4M | $86.7M | $73.9M | $64.6M | ||
| Intinc | -- | $-87.2M | -- | -- | -- | -- | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | -- | $-69.5M | $-60.7M | $-40.9M | $-44.9M | $-69.4M | $-86.7M | $-73.9M | $-64.6M | ||
| Gain on Sale of Securities | $3.0M | -- | -- | -- | -- | $996.0K | $-817.0K | $-494.0K | -- | ||
| Other Income/Expense | $-3.0M | $17.7M | $-5.1M | $-19.9M | $-14.1M | $31.8M | $-6.8M | $-16.7M | $-21.9M | ||
| Other Special Charges | -- | $-17.7M | $11.0M | $19.9M | $14.1M | $15.7M | $7.6M | $17.2M | $21.9M | ||
| SPECIAL ITEMS | |||||||||||
| Restructring And Mn A Income | $-400.0M | $-39.6M | -- | -- | -- | -- | -- | -- | -- | ||
| Special Income Charges | $400.0M | $39.6M | -- | $-1.2M | $-308.0K | $-1.7M | $-359.0K | $-97.1M | -- | ||
| Impairment of Capital Assets | -- | -- | -- | -- | -- | -- | -- | $97.1M | -- | ||
| PRE-TAX INCOME | |||||||||||
| EBIT | $2.2M | $-65.5M | $52.5M | $41.7M | $112.8M | $196.5M | $173.7M | $153.0M | $259.6M | ||
| Pre-Tax Income | $2.2M | $-74.6M | $46.9M | $853.0K | $67.9M | $127.1M | $87.0M | $79.1M | $195.0M | ||
| INCOME TAX | |||||||||||
| Tax Provision | $810.9K | $-16.2M | $13.6M | $5.4M | $26.5M | $34.6M | $30.0M | $47.7M | $58.3M | ||
| NET INCOME | |||||||||||
| Net Income | $1.4M | $-58.4M | $33.3M | $-4.6M | $41.4M | $92.5M | $57.0M | $31.4M | $136.6M | ||
| Net Income (Continuing Operations) | $1.4M | $-58.4M | $33.3M | $-4.6M | $41.4M | $92.5M | $57.0M | $31.4M | $136.6M | ||
| Net Income (Discontinued Operations) | $1.4M | $-58.4M | $33.3M | $-4.6M | $41.4M | $92.5M | $57.0M | $31.4M | $136.6M | ||
| Net Income (Common Stockholders) | $1.4M | $-58.4M | $264.7M | $-4.6M | $41.4M | $92.5M | $57.0M | $31.4M | $136.6M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | $193.0M | ||
| TOTALS | |||||||||||
| Total Expenses | $780.3K | $-112.3M | $131.2M | $119.7M | $168.7M | $273.6M | $273.3M | $295.9M | $333.2M | ||
| SHARE & EPS DATA | |||||||||||
| Average Shares Outstanding | -- | $87.3M | $157.9K | $161.6M | $160.0M | $152.8M | $158.8M | $165.1M | $159.0M | ||
| Average Shares Outstanding (Diluted) | -- | $87.3M | $161.5K | $161.6M | $163.8M | $159.0M | $160.0M | $167.7M | $161.3M | ||
| Shares Outstanding | $151.9M | $156.1M | $161.7M | $162.3M | $156.2M | $149.0M | $166.0M | $159.6M | $151.4M | ||
| Basic EPS | -- | $-0.67 | $0.21 | $-0.02 | $0.26 | $0.61 | $0.36 | $0.19 | $0.86 | ||
| Basic EPS (Continuing Operations) | -- | -- | $0.21 | $-0.02 | $0.26 | $0.61 | $0.36 | $0.19 | $0.86 | ||
| Diluted EPS | -- | $-0.67 | $0.21 | $-0.02 | $0.25 | $0.50 | $0.36 | $0.19 | $0.85 | ||
| Diluted EPS (Continuing Operations) | -- | -- | $0.21 | $-0.02 | $0.25 | $0.50 | $0.36 | $0.19 | $0.85 | ||
| OTHER METRICS | |||||||||||
| Gain On Sale Of P P E | -- | $-7.0K | $-205.0K | $-274.0K | $48.0K | -- | -- | -- | -- | ||
| Interest Expense Operating | -- | $-60.4M | $-55.2M | $-35.8M | $-35.8M | -- | -- | -- | -- | ||
| Minority Interests | $1.4M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Net Income Discontinuous Operations | -- | -- | $-205.0K | -- | -- | -- | -- | -- | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | $-205.0K | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $580.6K | -- | $85.5M | $89.7M | $123.4M | $163.1M | $198.6M | $195.1M | $215.3M | ||
| Other Impairment Of Capital Assets | -- | -- | $5.9M | -- | -- | -- | -- | -- | -- | ||
| Other Taxes | $199.7K | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Write Down | -- | $-3.4M | -- | -- | -- | -- | -- | -- | -- | ||
| Other Write Off | -- | -- | -- | $-800.0K | $8.9M | -- | -- | -- | -- | ||
| Selling Expense | -- | $136.1M | -- | -- | -- | -- | -- | -- | -- | ||
| Write Down | -- | $-7.0K | -- | -- | -- | -- | -- | -- | -- | ||
| Othspecchg | -- | -- | -- | $1.2M | $308.0K | -- | -- | -- | -- | ||
| Restruct | $-400.0M | $-39.6M | -- | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | VRRM | $13.08 | -3.0% | 2.69M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Verra Mobility Corporation Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW