VNOM
Viper Energy Inc.
$45.59
-$1.30(-2.77%)
60
Overall
80
Value
54
Tech
47
Quality
Market Cap
$5.25B
Volume
1.39M
52W Range
$35.10 - $51.13
Target Price
$57.24
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $79.1M | $113.8M | $288.8M | $297.9M | $249.6M | $504.3M | $838.0M | $717.1M | $854.0M | $1.3B | ||
| Total Revenue | $79.1M | $160.2M | $282.7M | $298.3M | $249.6M | $504.3M | $865.8M | $827.7M | $861.0M | $1.4B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-415.0K | $-789.0K | -- | -- | $120.3M | $135.5M | $177.4M | $196.5M | $275.3M | -- | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $78.7M | $-789.0K | $288.8M | $298.3M | $129.2M | $368.8M | $688.3M | $827.7M | $861.0M | $1.4B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-88.5M | $-58.2M | $-85.8M | $104.7M | $197.7M | $143.3M | $186.0M | $207.5M | $294.0M | $1.5B | ||
| Selling, General & Administrative | $5.2M | $6.3M | $8.0M | $7.5M | $8.2M | $7.8M | $8.5M | $10.6M | -- | -- | ||
| General & Administrative Expenses | $5.2M | $6.3M | $8.0M | $7.5M | $8.2M | $7.8M | $8.5M | $10.6M | -- | -- | ||
| Salaries & Wages | $-3.8M | $-2.4M | $-2.8M | -- | -- | -- | -- | -- | -- | -- | ||
| Depreciation & Amortization | $29.8M | $40.5M | $58.8M | $78.2M | $100.5M | $103.0M | $121.1M | $146.1M | $214.0M | $607.0M | ||
| Other Operating Expenses | $4.4M | $58.2M | $-204.4M | -- | -- | -- | -- | $356.0K | $55.0K | $31.0M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $38.2M | $-116.4M | $203.0M | $193.5M | $52.9M | $361.6M | $680.5M | $620.2M | $567.0M | $-140.0M | ||
| EBITDA | $21.8M | $152.6M | $250.1M | $257.8M | $82.6M | $395.2M | $783.8M | $740.8M | $792.0M | $478.0M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $2.5M | $3.2M | -- | -- | $33.0M | $34.0M | $40.4M | $47.4M | $74.0M | $96.0M | ||
| Intinc | -- | $-3.2M | $-13.8M | $-21.1M | $-33.0M | $-34.0M | $-40.4M | $1.7M | $2.0M | $10.0M | ||
| Net Non-Operating Interest Income/Expense | $-2.5M | $-3.2M | $-13.8M | $-21.1M | $-33.0M | $-34.0M | $-40.4M | $-47.4M | $-74.0M | $-96.0M | ||
| Gain on Sale of Securities | -- | -- | $-550.0K | $4.8M | $-72.1M | $-69.4M | $-18.1M | $-25.8M | $11.0M | $44.0M | ||
| Other Income/Expense | $-867.0K | $-173.0M | $-1.4M | $-7.2M | $70.9M | $69.3M | $-17.7M | $25.5M | $-11.0M | $-11.0M | ||
| Other Special Charges | $867.0K | $172.9M | $1.9M | $2.3M | $1.3M | $79.0K | $416.0K | $259.0K | -- | $-33.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Special Income Charges | $47.5M | -- | -- | $-355.0K | $68.1M | $-620.0K | $-700.0K | $-909.0K | $-1.0M | $767.0M | ||
| Impairment of Capital Assets | $47.5M | -- | -- | -- | $69.2M | -- | -- | -- | -- | $768.0M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-8.4M | $111.5M | $190.5M | $179.6M | $-17.9M | $292.2M | $662.8M | $594.7M | $578.0M | $-129.0M | ||
| Pre-Tax Income | $-10.9M | $111.5M | $190.5M | $179.6M | $-50.9M | $258.2M | $622.4M | $547.3M | $504.0M | $-225.0M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | -- | -- | $-72.4M | $-41.6M | $142.5M | $1.5M | $-32.7M | $46.0M | $-100.0M | $-19.0M | ||
| NET INCOME | ||||||||||||
| Net Income | $-10.9M | $53.4M | $144.0M | $46.3M | $-192.3M | $57.9M | $151.7M | $200.1M | $359.0M | $-68.0M | ||
| Net Income (Continuing Operations) | $-10.9M | $53.4M | $144.0M | $46.3M | $-192.3M | $57.9M | $655.0M | $501.3M | $604.0M | $-206.0M | ||
| Net Income (Discontinued Operations) | $-10.9M | $53.4M | $144.0M | $46.3M | $-192.3M | $57.9M | $151.7M | $200.1M | $359.0M | $-68.0M | ||
| Net Income (Common Stockholders) | $-10.9M | $53.4M | $144.0M | $46.3M | $-192.3M | $57.7M | $151.3M | $200.1M | $359.0M | $-68.0M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $523.0M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-88.9M | $-59.0M | $-85.8M | $104.7M | $197.7M | $143.3M | $363.4M | $207.5M | $294.0M | $1.5B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $83.1M | $104.3M | $71.5M | $61.7M | $67.7M | $68.3M | $75.6M | $74.2M | $93.9M | $142.5M | ||
| Average Shares Outstanding (Diluted) | $83.1M | $104.4M | $71.6M | $61.8M | $67.7M | $68.4M | $75.7M | $74.2M | $93.9M | $142.5M | ||
| Shares Outstanding | $87.8M | $113.9M | $51.7M | $67.8M | $65.3M | $77.0M | $72.7M | $176.9M | $219.1M | $357.5M | ||
| Basic EPS | $-0.13 | $1.07 | $2.01 | $0.75 | $-2.84 | $0.85 | $2 | $2.69 | $3.82 | $-0.48 | ||
| Basic EPS (Continuing Operations) | $-0.13 | $1.07 | $2.01 | $0.75 | $-2.84 | $0.85 | $2 | $2.69 | $3.82 | $-0.48 | ||
| Diluted EPS | $-0.13 | $1.07 | $2.01 | $0.75 | $-2.84 | $0.85 | $2 | $2.69 | $3.82 | $-0.48 | ||
| Diluted EPS (Continuing Operations) | $-0.13 | $1.07 | $2.01 | $0.75 | $-2.84 | $0.85 | $2 | $2.69 | $3.82 | $-0.48 | ||
| Dividend Per Share | $0.77 | $1.229 | $2.12 | $1.82 | $0.68 | $1.1 | $2.44 | $0.89 | -- | -- | ||
| OTHER METRICS | ||||||||||||
| Acquired In Process Rn D Income | -- | -- | $3.1M | -- | -- | -- | -- | -- | -- | -- | ||
| Depletion | $29.8M | $40.5M | $58.8M | $78.2M | $100.5M | $103.0M | $121.1M | $146.1M | $214.0M | $607.0M | ||
| Earnings from equity interest | $309.0K | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | $309.0K | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Exploration Development And Mineral Property Lease Expenses | $-205.7M | $-344.1M | $-610.1M | $-530.6M | -- | -- | -- | -- | -- | -- | ||
| Interest Expense Operating | -- | -- | -- | -- | -- | -- | $37.5M | $48.2M | $74.0M | $103.0M | ||
| Minority Interests | -- | -- | $-118.9M | $-174.9M | $1.1M | $-198.7M | $-503.3M | $-301.3M | $-245.0M | $138.0M | ||
| Net Operating Interest Income Expense | -- | -- | -- | -- | -- | -- | $-37.5M | $-48.2M | $-74.0M | $-103.0M | ||
| Other Gand A | $5.2M | $6.3M | $8.0M | $7.5M | $8.2M | $7.8M | $8.5M | $10.6M | -- | -- | ||
| Other Taxes | $5.5M | $10.6M | $19.0M | $19.1M | $19.8M | $32.6M | $56.4M | $50.4M | $61.0M | $94.0M | ||
| Othspecchg | -- | -- | -- | $-355.0K | $-1.1M | $-620.0K | $-700.0K | $-909.0K | $-1.0M | $-1.0M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | VNOM | $45.59 | -2.8% | 1.39M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |