VMI
Valmont Industries Inc.
$529.25
+$15.82(+3.08%)
67
Overall
80
Value
63
Tech
60
Quality
Market Cap
$8.03B
Volume
191.67K
52W Range
$310.00 - $528.49
Target Price
$527.00
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $2.5B | $2.7B | $2.8B | $2.8B | $2.9B | $3.5B | $4.3B | $4.2B | $4.1B | $4.1B | ||
| Total Revenue | $2.5B | $2.7B | $2.7B | $2.8B | $2.9B | $3.5B | $4.3B | $4.2B | $4.1B | $4.1B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $1.9B | $-2.1B | $2.1B | $2.1B | $2.1B | $2.6B | $3.2B | $2.9B | $2.8B | $2.9B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $656.2M | $681.8M | $653.4M | $682.7M | $765.5M | $883.9M | $1.1B | $1.2B | $1.2B | $1.2B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $412.7M | $414.7M | $440.2M | $454.8M | $522.9M | $590.6M | $693.0M | $768.4M | $716.6M | $717.6M | ||
| Research & Development | $-8.3M | $-11.6M | $-11.5M | $-13.9M | $21.4M | $37.0M | $46.0M | $55.0M | $59.0M | -- | ||
| Research Expense | -- | -- | -- | -- | $21.4M | $37.0M | -- | -- | -- | -- | ||
| Selling, General & Administrative | $412.7M | $414.7M | $440.2M | $454.8M | $522.9M | $590.6M | $693.0M | $768.4M | $716.6M | $717.6M | ||
| Selling & Marketing Expenses | $412.7M | $414.7M | $440.2M | $454.8M | -- | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | $-24.8M | $-25.6M | $-25.5M | $-24.1M | $522.9M | $590.6M | $693.0M | $768.4M | $716.6M | $717.6M | ||
| Salaries & Wages | $-9.9M | $-10.7M | $-9.5M | $513.0K | $-7.3M | $-14.6M | -- | -- | -- | -- | ||
| Depreciation & Amortization | $-82.4M | $-85.0M | $-82.8M | $-82.3M | $82.9M | $92.6M | $97.2M | $98.7M | $95.4M | -- | ||
| Depreciation & Amortization | $-82.4M | $-85.0M | $-82.8M | $-82.3M | $82.9M | $92.6M | -- | -- | -- | -- | ||
| Amortization | $-14.6M | $-12.9M | $-12.3M | $-16.0M | $432.8M | $711.3M | $739.9M | $-160.0K | $28.0K | -- | ||
| Other Operating Expenses | $-125.8M | $-25.2M | $-95.5M | $-2.5M | $-398.0K | $-77.4M | -- | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $243.5M | $267.1M | $213.1M | $227.9M | $226.0M | $286.8M | $433.2M | $291.6M | $524.6M | $415.6M | ||
| EBITDA | $301.6M | $358.1M | $222.3M | $322.3M | $316.7M | $395.3M | $507.6M | $387.6M | $627.2M | $506.6M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $44.4M | $44.6M | $44.2M | $40.2M | $41.1M | $42.6M | $47.5M | $56.8M | $58.7M | $40.5M | ||
| Intinc | $3.1M | $6.0M | $-10.2M | $3.9M | $2.4M | $1.2M | $2.0M | $6.2M | $7.2M | $8.2M | ||
| Net Non-Operating Interest Income/Expense | $-41.3M | $-38.6M | $-54.4M | $-36.2M | $-38.7M | $-41.4M | $-45.5M | $-50.6M | $-51.5M | $-32.4M | ||
| Gain on Sale of Securities | $-586.0K | $-1.6M | $-839.0K | $6.0M | $2.4M | $1.9M | $-3.4M | $3.6M | -- | -- | ||
| Other Income/Expense | $-18.3M | $-3.6M | $4.5M | $-8.2M | $-5.5M | $-14.7M | $-23.8M | $8.9M | $-31.0K | $5.7M | ||
| Other Special Charges | $18.3M | $1.3M | $2.5M | $2.2M | $3.1M | $12.8M | $12.8M | $-11.1M | $-3.5M | $-9.2M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $-60.0M | $-14.5M | $-103.4M | $-146.9M | $-146.9M | $23.1M | -- | $35.2M | -- | $15.4M | ||
| Special Income Charges | $34.9M | $34.9M | $-15.8M | $146.9M | $-16.6M | $-6.5M | $-23.1M | $-176.1M | -- | $-106.7M | ||
| Impairment of Capital Assets | $-34.9M | $-34.9M | $15.8M | -- | $16.6M | $6.5M | -- | $140.8M | -- | $91.3M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $219.2M | $273.1M | $139.4M | $240.0M | $233.8M | $302.7M | $410.5M | $288.8M | $531.8M | $418.1M | ||
| Pre-Tax Income | $220.5M | $228.5M | $138.5M | $199.9M | $192.8M | $260.1M | $363.9M | $236.5M | $468.7M | $377.6M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $42.1M | $106.1M | $45.6M | $47.8M | $49.6M | $61.4M | $108.7M | $90.1M | $118.0M | $23.9M | ||
| NET INCOME | ||||||||||||
| Net Income | $186.9M | $116.2M | $87.0M | $146.4M | $140.7M | $195.6M | $250.9M | $150.8M | $348.3M | $350.3M | ||
| Net Income (Continuing Operations) | $186.9M | $122.3M | $87.0M | $152.1M | $143.2M | $198.7M | $254.3M | $141.9M | $355.1M | $353.7M | ||
| Net Income (Discontinued Operations) | $186.9M | $116.2M | $87.0M | $146.4M | $140.7M | $195.6M | $250.9M | $150.8M | $348.3M | $350.3M | ||
| Net Income (Common Stockholders) | $186.9M | $116.2M | $87.0M | $146.4M | $140.7M | $195.6M | $250.9M | $150.8M | $348.3M | $350.3M | ||
| Normalized Income | -- | $109.7M | -- | $-2.8B | $-2.7B | $211.0M | $287.5M | $362.9M | $464.0M | $480.6M | ||
| TOTALS | ||||||||||||
| Total Expenses | $2.3B | $-1.6B | $2.5B | $2.5B | $2.7B | $3.2B | $3.9B | $3.7B | $3.6B | $3.6B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $22.6M | $22.5M | $22.3M | $21.7M | $21.3M | $21.2M | $21.3M | $21.0M | $20.1M | $19.8M | ||
| Average Shares Outstanding (Diluted) | $22.7M | $22.7M | $22.4M | $21.8M | $21.4M | $21.5M | $21.3M | $21.0M | $20.1M | $19.8M | ||
| Shares Outstanding | $22.5M | $22.7M | $21.9M | $21.5M | $21.2M | $21.3M | $21.4M | $20.2M | $20.0M | $19.5M | ||
| Basic EPS | $7.68 | $5.16 | $4.23 | $7.1 | $6.6 | $9.23 | $11.77 | $6.85 | $17.31 | $16.91 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | $6.6 | $9.23 | $11.77 | $6.85 | $17.31 | $16.91 | ||
| Diluted EPS | $7.63 | $5.11 | $4.2 | $7.06 | $6.57 | $9.1 | $11.62 | $6.78 | $17.19 | $16.79 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | $6.57 | $9.1 | $11.62 | $6.78 | $17.19 | $16.79 | ||
| Dividend Per Share | $1.5 | $1.5 | $1.5 | -- | $1.8 | -- | -- | -- | -- | -- | ||
| OTHER METRICS | ||||||||||||
| Earnings from equity interest | -- | -- | -- | -- | -- | -- | $-950.0K | $-1.4M | $-79.0K | $-90.0K | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | -- | -- | -- | -- | $-950.0K | $-1.4M | $-79.0K | $-90.0K | ||
| Fees | -- | -- | $-14.8M | -- | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of Business | -- | -- | $-6.1M | -- | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | $-631.0K | $3.9M | $225.0K | $2.5M | -- | -- | -- | -- | -- | -- | ||
| Gains Loss On Disposal Of Discontinued Operations | $13.7M | $-12.6M | -- | -- | -- | -- | $-33.3M | $3.0M | $-4.5M | -- | ||
| Interest Expense Operating | $-45.7M | $-44.5M | $-43.3M | $-39.0M | $-40.2M | $-41.2M | -- | -- | -- | -- | ||
| Minority Interests | $-5.2M | $-6.1M | $-6.0M | $-5.7M | $-1.5M | $-2.1M | $-3.4M | $5.9M | $-2.4M | $-3.4M | ||
| Net Income Discontinuous Operations | $13.7M | $-12.6M | -- | -- | -- | -- | $-33.3M | $3.0M | $-4.5M | -- | ||
| Net Income From Other Gains Losses | -- | -- | -- | -- | $-1.0M | $-944.0K | -- | -- | -- | -- | ||
| Other Gand A | $-24.8M | $-25.6M | $-25.5M | $-24.1M | $522.9M | $590.6M | $693.0M | $768.4M | $716.6M | $717.6M | ||
| Other Impairment Of Capital Assets | -- | -- | -- | $-12.1M | $12.1M | -- | -- | -- | -- | -- | ||
| Other Write Off | -- | -- | -- | $-1.2M | $-1.8M | $-942.0K | -- | -- | -- | -- | ||
| Rent And Landing Fees | $-24.8M | $-25.6M | $-25.5M | -- | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $412.7M | $414.7M | $440.2M | $454.8M | -- | -- | -- | -- | -- | -- | ||
| Write Down | -- | -- | $-15.8M | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | $-60.0M | $-14.5M | $-103.4M | $-146.9M | $-146.9M | $23.1M | -- | $35.2M | -- | $15.4M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | VMI | $529.25 | +3.1% | 191.67K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |