VIST
Vista Energy S.A.B. de C.V. American Depositary Shares each representing one series A share with no par value
$74.31
-$1.10(-1.46%)
57
Overall
55
Value
66
Tech
50
Quality
Market Cap
$8.27B
Volume
566.01K
52W Range
$31.63 - $81.44
Target Price
$96.03
Order:
Income Statement
| Metric | Trend | Chart | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||
| Total Revenue | $416.0M | $273.9M | $652.2M | $1.1B | $1.2B | $1.6B | $2.5B | ||
| Total Revenue | $416.0M | $273.9M | $652.2M | $1.1B | $1.2B | $1.6B | $2.5B | ||
| COST OF GOODS SOLD | |||||||||
| Cost of Revenue | $114.1M | $84.9M | $108.0M | $133.9M | $575.5M | $345.6M | $1.3B | ||
| GROSS PROFIT | |||||||||
| Gross Profit | $87.8M | $2.4M | $266.6M | $630.2M | $595.4M | $1.3B | $1.2B | ||
| OPERATING EXPENSES | |||||||||
| Operating Expenses | $290.4M | $297.5M | $419.0M | $534.2M | $-64.5M | $195.3M | $-146.4M | ||
| Research & Development | -- | $114.0K | -- | $28.9M | -- | -- | -- | ||
| Research Expense | -- | -- | -- | $28.9M | -- | -- | -- | ||
| Selling, General & Administrative | $69.5M | $57.9M | $86.6M | $122.3M | $139.3M | $249.4M | $366.4M | ||
| Selling & Marketing Expenses | $27.1M | $24.0M | $40.7M | $58.4M | $68.8M | $140.3M | $218.1M | ||
| General & Administrative Expenses | $42.4M | $33.9M | $45.9M | $63.8M | $70.5M | $109.1M | $148.3M | ||
| Promotion & Advertising | $-1.2M | $-1.2M | -- | $-2.1M | -- | -- | -- | ||
| Salaries & Wages | $-10.7M | $-10.5M | $-10.6M | $-16.6M | $64.9M | -- | -- | ||
| Depreciation & Amortization | $153.0M | $147.7M | $191.3M | $234.9M | $1.8M | -- | -- | ||
| Depreciation & Amortization | $153.0M | $195.6M | $191.3M | $234.9M | $1.8M | -- | -- | ||
| Amortization | $-1.5M | $-2.6M | -- | -- | $1.8M | -- | -- | ||
| Other Operating Expenses | $67.2M | $43.9M | $90.5M | $148.2M | $-203.8M | $-54.1M | $-512.8M | ||
| OPERATING INCOME | |||||||||
| Operating income | $11.5M | $-108.5M | $124.6M | $475.0M | $659.9M | $1.1B | $1.3B | ||
| EBITDA | $102.3M | $-13.1M | $289.4M | $633.9M | -- | $1.5B | $2.0B | ||
| NON-OPERATING ITEMS | |||||||||
| Interest Expense (Non-Operating) | $-34.2M | $-47.9M | $-54.6M | $-34.4M | $21.9M | $85.9M | $251.5M | ||
| Interest Income Operating | -- | $460.0K | -- | -- | -- | -- | -- | ||
| Intinc | $3.8M | $822.0K | $-4.4M | $809.0K | $1.2M | $4.5M | $10.6M | ||
| Net Non-Operating Interest Income/Expense | $3.1M | $5.1M | $-11.6M | $-66.7M | $-20.6M | $-81.4M | $-240.9M | ||
| Other Income/Expense | $1.2M | $-160.0K | $2.5M | $-164.7M | $-65.5M | $-23.4M | $5.2M | ||
| Other Special Charges | $234.7M | $346.0K | $358.1M | $195.1M | $65.5M | $23.4M | -- | ||
| SPECIAL ITEMS | |||||||||
| Special Income Charges | $394.0K | $-14.4M | $14.0M | -- | $-24.9M | $-5.5M | $-70.6M | ||
| Impairment of Capital Assets | $-394.0K | $14.4M | $-14.0M | -- | $24.6M | $4.2M | $38.3M | ||
| PRE-TAX INCOME | |||||||||
| EBIT | $-50.7M | $-160.8M | $98.1M | $399.1M | -- | $1.1B | $1.3B | ||
| Pre-Tax Income | $-16.5M | $-112.9M | $152.8M | $433.5M | $679.8M | $1.0B | $1.0B | ||
| INCOME TAX | |||||||||
| Tax Provision | $16.2M | $-10.1M | $102.1M | $164.0M | $-115.6M | $739.3M | $285.6M | ||
| NET INCOME | |||||||||
| Net Income | $-36.7M | $-107.6M | $22.4M | $240.1M | $795.5M | $280.8M | $719.1M | ||
| Net Income (Continuing Operations) | $-36.7M | $-107.6M | $22.4M | $240.1M | $795.5M | $280.8M | $719.1M | ||
| Net Income (Discontinued Operations) | $-36.7M | $-107.6M | $22.4M | $240.1M | $795.5M | $280.8M | $719.1M | ||
| Net Income (Common Stockholders) | $-36.7M | $-107.6M | $22.4M | $240.1M | $795.5M | $280.8M | $719.1M | ||
| Normalized Income | -- | -- | -- | -- | -- | $1.0B | $1.1B | ||
| TOTALS | |||||||||
| Total Expenses | $404.5M | $382.5M | $527.0M | $668.1M | $510.9M | $540.9M | $1.2B | ||
| SHARE & EPS DATA | |||||||||
| Average Shares Outstanding | $80.1M | $87.5M | $88.2M | $87.9M | $93.7M | $95.9M | -- | ||
| Average Shares Outstanding (Diluted) | $89.5M | $91.2M | $41.5M | $87.0M | $99.2M | $103.1M | -- | ||
| Shares Outstanding | $87.3M | $87.9M | $88.6M | $88.4M | $104.3M | $95.3M | $104.3M | ||
| Basic EPS | $-0.41 | $-1.18 | $0.57 | $3.07 | $4.24 | $4.98 | -- | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | $4.24 | $4.98 | -- | ||
| Diluted EPS | -- | $-1.18 | $0.54 | $2.76 | $4 | $4.63 | -- | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | $4 | $4.63 | -- | ||
| OTHER METRICS | |||||||||
| Acquisition Expense | $676.0K | -- | $50.7M | -- | -- | -- | -- | ||
| Allowances For Construction | -- | $47.9M | -- | -- | -- | -- | -- | ||
| Commission Expenses | -- | -- | $-2.0M | -- | -- | -- | -- | ||
| Depletion | -- | $47.9M | -- | -- | -- | -- | -- | ||
| Development Expense | -- | $114.0K | -- | -- | -- | -- | -- | ||
| Earnings from equity interest | -- | -- | -- | -- | -- | -- | $-5.2M | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | -- | -- | -- | -- | $-5.2M | ||
| Excise Taxes | -- | -- | $561.0K | $736.0K | -- | -- | -- | ||
| Gain On Sale Of Business | $-1.2M | $460.0K | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | -- | -- | $-2.5M | -- | $89.7M | -- | -- | ||
| Insurance And Claims | -- | $114.0K | -- | -- | -- | -- | -- | ||
| Marketing Expense | $34.2M | -- | -- | $-1.5M | -- | -- | -- | ||
| Other Costof Revenue | -- | -- | -- | -- | $299.0M | $-92.1M | $560.3M | ||
| Other Gand A | $42.4M | $33.9M | $45.9M | $63.8M | $70.5M | $109.1M | $148.3M | ||
| Other Taxes | -- | -- | -- | -- | $27.2M | -- | -- | ||
| Other Write Off | -- | $646.0K | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $42.4M | $33.9M | $45.9M | $63.8M | -- | -- | -- | ||
| Selling Expense | $27.1M | $24.0M | $42.7M | $59.9M | -- | -- | -- | ||
| Write Off | $-394.0K | -- | -- | -- | -- | -- | -- | ||
| Othspecchg | -- | -- | -- | -- | $302.0K | $1.3M | $32.4M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | VIST | $74.31 | -1.5% | 566.01K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Vista Energy S.A.B. de C.V. American Depositary Shares each representing one series A share with no par value Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW