VECO
Veeco Instruments Inc.
$57.74
+$1.10(+1.94%)
58
Overall
55
Value
60
Tech
60
Quality
Market Cap
$1.72B
Volume
919.30K
52W Range
$18.85 - $65.43
Target Price
$47.75
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $332.5M | $484.8M | $542.1M | $419.3M | $454.2M | $583.3M | $646.1M | $666.4M | $717.3M | $664.3M | ||
| Total Revenue | $332.5M | $475.7M | $542.1M | $419.3M | $454.2M | $583.3M | $646.1M | $666.4M | $717.3M | $664.3M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-199.6M | $-299.5M | $-348.4M | $261.2M | $259.9M | $341.0M | $383.0M | $381.4M | $413.3M | $398.9M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $132.9M | $176.2M | $193.7M | $158.2M | $194.3M | $242.3M | $263.1M | $285.1M | $304.0M | $265.4M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-253.3M | $-248.1M | $-609.2M | $197.8M | $171.7M | $185.6M | $202.9M | $215.1M | $237.0M | $229.7M | ||
| Research & Development | $81.0M | $82.0M | $97.8M | $90.6M | $79.0M | $88.7M | $103.6M | $112.9M | $124.5M | $119.6M | ||
| Research Expense | $81.0M | $82.0M | $97.8M | $90.6M | $79.0M | $88.7M | $103.6M | $112.9M | $124.5M | $119.6M | ||
| Selling, General & Administrative | $77.6M | $100.3M | $92.1M | $79.7M | $76.3M | $84.5M | $89.0M | $92.8M | $99.7M | $98.9M | ||
| Selling & Marketing Expenses | $77.6M | $100.3M | $92.1M | $500.0K | $400.0K | $300.0K | $300.0K | $400.0K | $400.0K | -- | ||
| General & Administrative Expenses | $-2.5M | $-5.3M | $-6.3M | $79.7M | $76.3M | $84.5M | $89.0M | $92.8M | $99.7M | $98.9M | ||
| Promotion & Advertising | $-800.0K | $-900.0K | $-900.0K | $500.0K | $400.0K | $300.0K | -- | -- | -- | -- | ||
| Salaries & Wages | $-15.7M | $-24.4M | $-16.1M | $15.3M | $12.7M | -- | -- | -- | -- | -- | ||
| Depreciation & Amortization | $19.2M | $35.5M | $32.4M | $17.1M | $15.3M | $12.3M | $10.0M | $8.5M | $7.0M | $3.1M | ||
| Depreciation & Amortization | $19.2M | $35.5M | $32.4M | $17.1M | $15.3M | $12.3M | $10.0M | $8.5M | $7.0M | $3.1M | ||
| Amortization | $19.2M | $35.5M | $32.4M | $17.1M | $15.3M | $12.3M | $10.0M | $8.5M | $7.0M | $3.1M | ||
| Other Operating Expenses | $223.0K | $-392.0K | $368.0K | $-42.0K | $-221.0K | $68.0K | $317.0K | $1.0M | $-22.3M | $-889.0K | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-45.2M | $-516.8M | $-570.9M | $-39.6M | $22.6M | $56.7M | $60.3M | $69.9M | $67.0M | $35.7M | ||
| EBITDA | $-86.6M | $-9.0M | $-350.6M | $-8.8M | $47.0M | $80.1M | $89.1M | $9.5M | $106.3M | $69.7M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $222.0K | $19.5M | $21.5M | $22.1M | $24.7M | $28.4M | $11.5M | $11.8M | $11.0M | $9.1M | ||
| Intinc | $1.2M | $2.3M | $3.2M | $4.7M | $1.6M | $2.3M | $2.2M | $10.6M | $12.9M | $13.5M | ||
| Net Non-Operating Interest Income/Expense | $958.0K | $-17.1M | $-18.3M | $-17.4M | $-23.2M | $-26.0M | $-9.3M | $-1.2M | $1.9M | $4.3M | ||
| Other Income/Expense | -- | $-457.9M | $-539.1M | $21.0M | $7.8M | $5.0M | $7.4M | $97.1M | $-118.2M | $653.0K | ||
| Other Special Charges | -- | $475.7M | $542.1M | $-21.0M | $-7.8M | $-5.0M | -- | $-97.1M | -- | $-653.0K | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $5.6M | $11.9M | $8.6M | $6.4M | $1.1M | -- | -- | -- | -- | -- | ||
| Special Income Charges | $-75.2M | $-13.0M | $-383.7M | $-10.4M | $-1.4M | -- | -- | -- | $-28.1M | -- | ||
| Impairment of Capital Assets | $69.5M | $1.1M | $375.2M | $4.0M | $281.0K | -- | -- | -- | $28.1M | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-119.2M | $-69.5M | $-412.3M | $-55.9M | $16.3M | $54.0M | $62.5M | $-16.6M | $79.9M | $48.5M | ||
| Pre-Tax Income | $-119.4M | $-89.0M | $-433.8M | $-78.0M | $-8.5M | $25.7M | $51.0M | $-28.3M | $68.8M | $39.4M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $2.8M | $-37.6M | $-26.7M | $777.0K | $-73.0K | $-358.0K | $-116.0M | $2.0M | $-4.9M | $4.0M | ||
| NET INCOME | ||||||||||||
| Net Income | $-122.2M | $-51.4M | $-407.1M | $-78.7M | $-8.4M | $26.0M | $166.9M | $-30.4M | $73.7M | $35.4M | ||
| Net Income (Continuing Operations) | $-122.2M | $-51.4M | $-407.1M | $-78.7M | $-8.4M | $26.0M | $166.9M | $-30.4M | $73.7M | $35.4M | ||
| Net Income (Discontinued Operations) | $-122.2M | $-51.4M | $-407.1M | $-78.7M | $-8.4M | $26.0M | $166.9M | $-30.4M | $73.7M | $35.4M | ||
| Net Income (Common Stockholders) | $-122.2M | $-51.4M | $-407.1M | $-78.7M | $-8.4M | $26.0M | $177.8M | $-30.4M | $73.7M | $35.4M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $47.9M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-452.9M | $-547.6M | $-957.6M | $458.9M | $431.6M | $526.6M | $585.8M | $596.5M | $650.3M | $628.6M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $39.3M | $44.2M | $47.2M | $47.5M | $48.4M | $49.1M | $49.9M | $53.8M | $56.4M | $59.3M | ||
| Average Shares Outstanding (Diluted) | $39.3M | $44.2M | $47.2M | $47.5M | $48.4M | $53.6M | $65.6M | $53.8M | $61.6M | $60.6M | ||
| Shares Outstanding | $40.6M | $48.2M | $48.0M | $49.0M | $49.7M | $50.7M | $51.7M | $56.4M | $57.9M | $60.4M | ||
| Basic EPS | $-3.11 | $-1.01 | $-8.63 | $-1.66 | $-0.17 | $0.53 | $3.35 | $-0.56 | $1.31 | $0.60 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | $-1.66 | $-0.17 | $0.53 | $3.35 | $-0.56 | $1.31 | $0.60 | ||
| Diluted EPS | $-3.11 | $-1.01 | $-8.63 | $-1.66 | $-0.17 | $0.49 | $2.71 | $-0.56 | $1.23 | $0.59 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | $-1.66 | $-0.17 | $0.49 | $2.71 | $-0.56 | $1.23 | $0.59 | ||
| OTHER METRICS | ||||||||||||
| Acquisition Expense | -- | -- | -- | -- | -- | -- | -- | -- | -- | $8.9M | ||
| Cumulative Effect Of Accounting Change | -- | -- | -- | -- | -- | -- | $-9.3M | -- | -- | -- | ||
| Other Gand A | $-2.5M | $-5.3M | $-6.3M | $79.7M | $76.3M | $84.5M | $89.0M | $92.8M | $99.7M | $98.9M | ||
| Other Impairment Of Capital Assets | -- | -- | -- | $21.0M | -- | $980.0K | -- | -- | -- | -- | ||
| Rent And Landing Fees | $-2.5M | $-5.3M | $-6.3M | -- | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $77.6M | $100.3M | $92.1M | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | $5.6M | $11.9M | $8.6M | $6.4M | $1.1M | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | VECO | $57.74 | +1.9% | 919.30K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |