UNP
Union Pacific Corporation
$271.98
+$6.10(+2.29%)
68
Overall
80
Value
63
Tech
63
Quality
Market Cap
$161.23B
Volume
1.53M
52W Range
$210.84 - $276.40
Target Price
$293.05
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $19.9B | $21.2B | $22.8B | $21.7B | $19.5B | $21.8B | $24.9B | $24.1B | $24.3B | $24.5B | ||
| Total Revenue | $19.9B | $21.2B | $22.8B | $21.7B | $19.5B | $21.8B | $24.9B | $24.1B | $24.3B | $24.5B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $6.2B | $6.8B | $7.6B | $6.6B | $10.4B | $11.3B | $13.7B | $7.7B | $7.4B | $7.3B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $13.7B | $14.4B | $15.2B | $15.1B | $9.2B | $10.5B | $11.2B | $10.5B | $16.9B | $17.2B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-360.0M | $-198.0M | $-302.0M | $38.0M | $3.6B | $3.4B | $3.5B | $3.8B | $3.7B | $3.8B | ||
| Salaries & Wages | $82.0M | $103.0M | $96.0M | $93.0M | $73.0M | $88.0M | $99.0M | -- | -- | -- | ||
| Depreciation & Amortization | $2.0B | $2.1B | $2.2B | $2.2B | $2.2B | $2.2B | $2.2B | $2.3B | $2.4B | $2.5B | ||
| Other Operating Expenses | $-2.4B | $-2.3B | $-2.5B | $-2.2B | $1.3B | $1.2B | $1.3B | $1.4B | $1.3B | $1.4B | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $7.3B | $8.1B | $8.5B | $8.6B | $7.8B | $9.3B | $9.9B | $9.1B | $9.7B | $9.8B | ||
| EBITDA | $9.5B | $10.5B | $10.8B | $11.0B | $10.3B | $11.8B | $12.6B | $11.9B | $12.5B | $12.9B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $698.0M | $719.0M | $870.0M | $1.1B | $1.1B | $1.2B | $1.3B | $1.3B | $1.3B | $1.3B | ||
| Intinc | $11.0M | $16.0M | $30.0M | $32.0M | $12.0M | $5.0M | $23.0M | $52.0M | $52.0M | -- | ||
| Net Non-Operating Interest Income/Expense | $-698.0M | $-719.0M | $-870.0M | $-1.1B | $-1.1B | $-1.2B | $1.2B | $52.0M | $-1.3B | $-1.3B | ||
| Other Income/Expense | $-192.0M | $-245.0M | $-94.0M | $-243.0M | $-287.0M | $-297.0M | $403.0M | $-491.0M | $-350.0M | $-629.0M | ||
| Other Special Charges | $192.0M | $245.0M | $94.0M | $243.0M | $287.0M | $297.0M | $426.0M | $491.0M | $350.0M | $629.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | $86.0M | $25.0M | $24.0M | -- | -- | -- | -- | -- | -- | ||
| Special Income Charges | -- | $-86.0M | $-25.0M | $-24.0M | $-278.0M | -- | -- | -- | -- | -- | ||
| Impairment of Capital Assets | -- | -- | -- | -- | $278.0M | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $7.5B | $8.4B | $8.6B | $8.8B | $8.1B | $9.6B | $10.3B | $9.6B | $10.1B | $10.5B | ||
| Pre-Tax Income | $6.8B | $7.6B | $7.7B | $7.7B | $7.0B | $8.5B | $9.1B | $8.2B | $8.8B | $9.2B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $2.5B | $-3.1B | $1.8B | $1.8B | $1.6B | $2.0B | $2.1B | $1.9B | $2.0B | $2.0B | ||
| NET INCOME | ||||||||||||
| Net Income | $4.2B | $10.7B | $6.0B | $5.9B | $5.3B | $6.5B | $7.0B | $6.4B | $6.7B | $7.1B | ||
| Net Income (Continuing Operations) | $4.2B | $10.7B | $6.0B | $5.9B | $5.3B | $6.5B | $7.0B | $6.4B | $6.7B | $7.1B | ||
| Net Income (Discontinued Operations) | $4.2B | $10.7B | $6.0B | $5.9B | $5.3B | $6.5B | $7.0B | $6.4B | $6.7B | $7.1B | ||
| Net Income (Common Stockholders) | $11.0B | $17.2B | $13.0B | $12.4B | $5.3B | $6.5B | $7.0B | $6.4B | $6.7B | $7.1B | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $9.1B | ||
| TOTALS | ||||||||||||
| Total Expenses | $5.9B | $6.6B | $7.3B | $6.7B | $6.0B | $6.7B | $15.0B | $11.5B | $11.1B | $11.1B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $832.4M | $798.4M | $750.9M | $703.5M | $677.3M | $653.8M | $622.7M | $609.2M | $607.6M | $595.0M | ||
| Average Shares Outstanding (Diluted) | $835.4M | $801.7M | $754.3M | $706.1M | $679.1M | $655.4M | $624.0M | $610.2M | $608.6M | $595.9M | ||
| Shares Outstanding | $813.8M | $779.3M | $722.9M | $690.3M | $669.8M | $636.9M | $611.9M | $609.8M | $604.3M | $593.4M | ||
| Basic EPS | $5.09 | $13.42 | $7.95 | $8.41 | $7.9 | $9.98 | $11.24 | $10.47 | $11.1 | $12 | ||
| Basic EPS (Continuing Operations) | $5.09 | $13.42 | $7.95 | $8.41 | $7.9 | $9.98 | $11.24 | $10.47 | $11.1 | $12 | ||
| Diluted EPS | $5.07 | $13.36 | $7.91 | $8.38 | $7.88 | $9.95 | $11.21 | $10.45 | $11.09 | $11.98 | ||
| Diluted EPS (Continuing Operations) | $5.07 | $13.36 | $7.91 | $8.38 | $7.88 | $9.95 | $11.21 | $10.45 | $11.09 | $11.98 | ||
| Dividend Per Share | $2.255 | $2.48 | $3.06 | $3.7 | $3.88 | $4.29 | $5.08 | $5.2 | $5.28 | $5.44 | ||
| OTHER METRICS | ||||||||||||
| Fuel | $1.5B | $1.9B | $2.5B | $2.1B | $1.3B | $2.0B | $3.4B | $2.9B | $2.5B | $2.4B | ||
| Gain On Sale Of P P E | $94.0M | $111.0M | $30.0M | $20.0M | $115.0M | $98.0M | -- | -- | -- | -- | ||
| Maintenance And Repairs | $2.3B | $2.5B | $2.5B | $2.3B | $2.0B | $2.1B | $2.4B | -- | -- | -- | ||
| Non Recurring Operation Expense | -- | $-65.0M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Costof Revenue | $4.8B | $4.9B | $5.1B | $4.5B | $1.2B | $1.3B | $1.3B | $4.8B | $4.9B | $4.9B | ||
| Restruct | -- | $86.0M | $25.0M | $24.0M | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | UNP | $271.98 | +2.3% | 1.53M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Union Pacific Corporation Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW