UNIT
Uniti Group Inc.
$11.27
+$0.23(+2.08%)
60
Overall
60
Value
72
Tech
50
Quality
Market Cap
$1.62B
Volume
1.69M
52W Range
$4.00 - $12.39
Target Price
$10.03
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $770.4M | $916.0M | $1.0B | $1.1B | $1.1B | $1.1B | $1.1B | $1.1B | $1.2B | $2.2B | ||
| Total Revenue | $770.4M | $916.0M | $1.0B | $1.1B | $1.1B | $1.1B | $1.1B | $1.1B | $1.2B | $2.2B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $33.7M | $38.0M | $154.5M | $-203.7M | $159.3M | $-154.4M | -- | $20.0K | -- | -- | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $736.7M | $878.0M | $863.2M | $1.3B | $907.7M | $1.3B | $1.1B | $1.1B | $1.2B | $2.2B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-49.7M | $-102.2M | $535.1M | $477.2M | $446.1M | $410.7M | $386.5M | $121.1M | $419.9M | $1.0B | ||
| Selling, General & Administrative | $35.4M | $74.7M | $85.2M | $102.9M | $105.0M | $101.2M | $101.0M | $102.7M | $105.0M | $1.0B | ||
| Selling & Marketing Expenses | -- | $2.6M | -- | -- | -- | $10.0K | -- | -- | -- | -- | ||
| General & Administrative Expenses | $35.4M | $72.0M | $85.2M | $102.9M | $105.0M | $101.2M | $101.0M | $102.7M | $105.0M | $1.0B | ||
| Salaries & Wages | $-4.8M | $-7.7M | $-8.1M | $10.8M | $13.7M | $13.8M | -- | -- | $13.5M | $23.5M | ||
| Depreciation & Amortization | $382.1M | $434.2M | $451.8M | $405.8M | $329.4M | $290.9M | $292.8M | -- | $314.9M | -- | ||
| Depreciation & Amortization | $382.1M | $434.2M | $451.8M | $405.8M | $329.4M | $290.9M | $292.8M | -- | $314.9M | -- | ||
| Amortization | $6.1M | $-31.9M | $-40.2M | $706.9M | $601.9M | $591.2M | $350.7M | $294.4M | $22.7M | $14.3M | ||
| Securities Amortization | -- | -- | $2.6M | -- | -- | -- | -- | -- | -- | -- | ||
| Other Operating Expenses | $49.7M | $113.5M | $-4.5M | $-31.5M | $11.7M | $18.6M | $-7.3M | $18.4M | $579.9M | $25.4M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $269.6M | $255.7M | $328.1M | $784.2M | $844.2M | $844.7M | $742.3M | $1.0B | $587.0M | $262.0M | ||
| EBITDA | $411.7M | $-172.4M | $-113.5M | $510.4M | $92.4M | $855.0M | $654.9M | $691.2M | $922.8M | $2.4B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $275.4M | $-306.0M | $-319.6M | $390.8M | $497.1M | $446.3M | $369.4M | $512.3M | $511.4M | $602.8M | ||
| Interest Income Operating | -- | -- | -- | -- | -- | -- | -- | $2.2M | $19.0M | -- | ||
| Net Non-Operating Interest Income/Expense | $-275.4M | $306.0M | $319.6M | $-390.8M | $-497.1M | $-446.3M | $389.9M | $-512.3M | $-511.4M | $-602.8M | ||
| Gain on Sale of Securities | -- | $7.7M | $21.6M | $51.3M | $7.7M | -- | $433.0K | -- | -- | -- | ||
| Other Income/Expense | $1.7M | $-130.1M | $-18.4M | $-76.2M | $-86.4M | $-30.2M | $-229.9M | $-4.8M | $-19.3M | $174.9M | ||
| Other Special Charges | -- | $10.7M | $552.0K | $-1.3M | $-1.3M | $13.2M | -- | $2.2M | $300.0K | $-174.9M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | $-4.4M | $-900.0K | -- | -- | -- | -- | -- | $1.6M | -- | ||
| Special Income Charges | $-1.6M | $-1.5M | $-2.6M | $-549.0K | $-722.1M | $-1.1M | $-241.6M | $-515.7M | $-2.1M | $1.7B | ||
| Impairment of Capital Assets | -- | -- | -- | -- | $71.0M | -- | $240.5M | $204.0M | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $19.8M | $-629.7M | $-589.8M | $61.9M | $-237.0M | $564.0M | $344.0M | $362.1M | $585.2M | $1.7B | ||
| Pre-Tax Income | $305.0K | $-47.7M | $11.1M | $15.6M | $-734.1M | $117.7M | $-27.9M | $-152.9M | $75.9M | $1.2B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $517.0K | $-38.8M | $-5.4M | $4.7M | $-15.2M | $-4.9M | $-17.4M | $-68.5M | $-17.5M | $-136.5M | ||
| NET INCOME | ||||||||||||
| Net Income | $-9.6M | $-13.6M | $11.0M | $10.6M | $-706.3M | $123.7M | $-8.3M | $-81.7M | $91.3M | $1.2B | ||
| Net Income (Continuing Operations) | $-9.6M | $-13.6M | $11.0M | $10.6M | $-706.3M | $123.7M | $-8.1M | $-81.7M | $91.3M | $1.2B | ||
| Net Income (Discontinued Operations) | $-9.6M | $-13.6M | $11.0M | $10.6M | $-706.3M | $123.7M | $-8.3M | $-81.7M | $91.3M | $1.2B | ||
| Net Income (Common Stockholders) | $-11.6M | $-16.6M | $8.0M | $8.4M | $-707.4M | $122.6M | $-9.4M | $-82.9M | $91.3M | $1.2B | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $-621.6M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-16.0M | $-64.2M | $689.5M | $273.5M | $222.9M | $256.3M | $386.5M | $121.1M | $419.9M | $1.0B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $152.5M | $168.7M | $176.2M | $187.4M | $203.6M | $232.9M | $235.6M | $236.4M | $237.3M | $189.0M | ||
| Average Shares Outstanding (Diluted) | $152.5M | $169.0M | $177.1M | $187.4M | $203.6M | $264.1M | $235.6M | $236.4M | $237.3M | $266.5M | ||
| Shares Outstanding | $155.8M | $175.4M | $183.1M | $193.3M | $232.9M | $236.3M | $237.3M | $238.8M | $244.2M | $239.1M | ||
| Basic EPS | $-0.04 | $-0.10 | $0.05 | $0.04 | $-3.47 | $0.53 | $-0.04 | $-0.35 | $0.38 | $6.61 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | $0.04 | $-3.47 | $0.53 | $-0.04 | $-0.35 | $0.38 | $6.61 | ||
| Diluted EPS | $-0.04 | $-0.13 | $0.04 | $0.04 | $-3.47 | $0.51 | $-0.04 | $-0.35 | $0.38 | $4.87 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | $0.04 | $-3.47 | $0.51 | $-0.04 | $-0.35 | $0.38 | $4.87 | ||
| Dividend Per Share | $2.4 | $2.4 | $2.4 | $0.88 | -- | $0.60 | $0.60 | $0.60 | $0.30 | -- | ||
| OTHER METRICS | ||||||||||||
| Accrued Preferred Stock Dividends | $2.0M | $3.0M | $3.0M | $993.0K | -- | -- | -- | -- | -- | -- | ||
| Acquired In Process Rn D | $-1.6M | $-1.5M | $-2.6M | -- | -- | -- | -- | -- | -- | -- | ||
| Acquired In Process Rn D Income | -- | -- | -- | -- | $86.3M | -- | -- | -- | -- | -- | ||
| Allowances For Construction | $1.7M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Depletion | -- | -- | -- | -- | -- | -- | -- | -- | $314.8M | -- | ||
| Earnings from equity interest | -- | -- | -- | $29.0M | $98.0K | $2.1M | $2.4M | $2.7M | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | -- | $29.0M | $98.0K | $2.1M | $2.4M | $2.7M | -- | -- | ||
| Excise Taxes | -- | -- | -- | -- | $9.0K | -- | -- | -- | -- | -- | ||
| Gain On Sale Of Business | -- | -- | -- | $-2.2M | -- | $28.1M | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | -- | -- | -- | -- | $86.3M | $28.1M | $176.0K | -- | $19.0M | -- | ||
| Interest Expense Operating | $-255.9M | $-276.1M | $-281.4M | $-344.5M | $-314.3M | $-375.6M | -- | -- | -- | -- | ||
| Loss And Loss Adjustment Expected Incurred | -- | -- | -- | -- | -- | -- | $20.0K | -- | -- | -- | ||
| Minority Interests | -- | $-611.0K | $-358.0K | $-326.0K | $12.5M | $-1.1M | $-153.0K | $36.0K | $-26.0K | -- | ||
| Net Operating Interest Income Expense | -- | $-306.0M | $-319.6M | -- | -- | -- | -- | -- | -- | -- | ||
| Non Recurring Operation Expense | -- | -- | -- | -- | $650.0M | -- | -- | $310.5M | -- | $-1.7B | ||
| Other Gand A | $35.4M | $72.0M | $85.2M | $102.9M | $105.0M | $101.2M | $101.0M | $102.7M | $105.0M | $1.0B | ||
| Other Taxes | -- | -- | -- | -- | -- | -- | -- | $20.0K | -- | -- | ||
| Other Write Down | -- | -- | -- | -- | -- | -- | $20.0K | -- | -- | -- | ||
| Other Write Off | $1.7M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Preferred Stock Dividends | $2.0M | $3.0M | $3.0M | $993.0K | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $35.4M | $72.0M | $85.2M | -- | -- | $10.0K | -- | -- | -- | -- | ||
| Selling Expense | -- | $2.6M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Write Down | -- | -- | -- | -- | -- | -- | -- | -- | $20.0K | -- | ||
| Othspecchg | -- | -- | -- | $549.0K | $1.1M | $1.1M | $1.1M | $1.2M | $2.1M | $30.6M | ||
| Restruct | -- | $-4.4M | $-900.0K | -- | -- | -- | -- | -- | $1.6M | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | UNIT | $11.27 | +2.1% | 1.69M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |