UMC
United Microelectronics Corporation (NEW)
$21.09
+$2.87(+15.72%)
75
Overall
100
Value
75
Tech
52
Quality
Market Cap
$44.26B
Volume
21.30M
52W Range
$6.56 - $18.45
Target Price
$9.36
Order:
Income Statement
| Metric | Trend | Chart | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||
| Total Revenue | $149.3B | $151.3B | $148.2B | $176.8B | $204.6B | $278.7B | $222.5B | $232.3B | $237.6B | ||
| Total Revenue | $149.3B | $151.3B | $148.2B | $176.8B | $213.0B | $278.7B | $222.5B | $232.3B | $237.6B | ||
| COST OF GOODS SOLD | |||||||||||
| Cost of Revenue | $-122.2B | $-128.4B | $-126.9B | $137.8B | $-141.0B | $152.9B | $144.8B | $156.6B | $168.6B | ||
| GROSS PROFIT | |||||||||||
| Gross Profit | $27.1B | $22.8B | $21.3B | $39.0B | $72.0B | $125.8B | $77.7B | $75.7B | $68.9B | ||
| OPERATING EXPENSES | |||||||||||
| Operating Expenses | $21.1B | $26.2B | $23.4B | $25.7B | $-20.7B | -- | $24.0B | $25.4B | $27.0B | ||
| Research & Development | $13.7B | $13.0B | $11.9B | $12.9B | $-12.9B | -- | $13.3B | $15.6B | $17.7B | ||
| Research Expense | $13.7B | $13.0B | $11.9B | $12.9B | -- | -- | $13.3B | -- | -- | ||
| Selling, General & Administrative | $8.4B | $9.2B | $12.1B | $10.8B | $-12.7B | -- | $10.7B | $9.8B | $9.2B | ||
| Selling & Marketing Expenses | $4.2B | $4.3B | $6.8B | $4.1B | $-4.7B | -- | $3.2B | $2.7B | $2.4B | ||
| General & Administrative Expenses | $4.2B | $4.9B | $5.3B | $6.7B | $-8.0B | -- | $7.5B | $7.1B | $6.8B | ||
| Promotion & Advertising | -- | $358.3M | $3.0B | -- | -- | -- | -- | -- | -- | ||
| Salaries & Wages | $-23.7B | $-25.5B | $-24.8B | $7.5M | -- | -- | -- | -- | -- | ||
| Depreciation & Amortization | $-53.1B | $2.9B | $-49.4B | $2.1B | -- | -- | -- | -- | -- | ||
| Depreciation & Amortization | $-51.0B | $2.9B | $-47.2B | $2.1B | -- | -- | -- | -- | -- | ||
| Amortization | $-2.1B | $2.9B | $-2.2B | $2.1B | -- | -- | -- | -- | -- | ||
| Other Operating Expenses | $-994.1M | $1.1B | $-539.6M | $-48.8M | $4.9B | -- | $195.8M | -- | -- | ||
| OPERATING INCOME | |||||||||||
| Operating income | $5.9B | $-3.4B | $-2.1B | $13.1B | $51.4B | -- | $53.8B | $50.2B | $42.0B | ||
| EBITDA | $57.6B | $-1.7B | $53.5B | $73.5B | $107.4B | $155.6B | -- | $106.7B | $107.4B | ||
| NON-OPERATING ITEMS | |||||||||||
| Interest Expense (Non-Operating) | $-763.1M | $-710.7M | $-672.9M | $2.0B | $-1.9B | $1.8B | $1.6B | $1.8B | $1.6B | ||
| Interest Income Operating | -- | -- | $899.0M | $2.9B | -- | -- | $4.0B | $1.3B | $2.0B | ||
| Intinc | $581.4M | -- | $6.2B | $737.9M | $575.7M | -- | $4.9B | $3.7B | $2.3B | ||
| Net Non-Operating Interest Income/Expense | $-5.6B | $793.2M | $6.2B | $737.9M | $-1.4B | $-156.0M | $3.3B | $1.9B | $676.5M | ||
| Gain on Sale of Securities | $1.3B | $-55.1M | $-16.3M | $-91.1M | $5.0B | -- | $163.4M | $302.7M | $925.2M | ||
| Other Income/Expense | $-10.0B | $-11.9B | $-11.2B | $-54.7B | $-11.8B | $5.9B | $-6.5B | $-2.9B | $-4.0B | ||
| Other Special Charges | $875.6M | $1.4B | $883.2M | $698.2M | $-4.7B | $70.4M | $1.6B | $1.3B | $2.5B | ||
| SPECIAL ITEMS | |||||||||||
| Special Income Charges | $31.3M | $-47.0M | $-3.7B | $-192.6M | $143.7M | -- | -- | -- | -- | ||
| Impairment of Capital Assets | $-31.3M | $-46.2M | $457.6M | -- | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | |||||||||||
| EBIT | $4.5B | $-3.4B | $4.1B | $24.5B | $60.4B | $111.4B | -- | $59.4B | $49.7B | ||
| Pre-Tax Income | $7.7B | $2.1B | $4.8B | $22.5B | $61.8B | $109.6B | $68.0B | $57.7B | $48.1B | ||
| INCOME TAX | |||||||||||
| Tax Provision | $3.5B | $-1.1B | $230.3M | $1.7B | $7.9B | $19.3B | $8.3B | $8.4B | $7.9B | ||
| NET INCOME | |||||||||||
| Net Income | $5.4B | $4.8B | $8.3B | $22.9B | $51.2B | $89.5B | $60.1B | $49.4B | $40.4B | ||
| Net Income (Continuing Operations) | $5.4B | $4.8B | $8.3B | $67.5B | $51.2B | $90.3B | $59.7B | $49.3B | $40.2B | ||
| Net Income (Discontinued Operations) | $5.4B | $4.8B | $8.3B | $22.9B | $51.2B | $89.5B | $60.1B | $49.4B | $40.4B | ||
| Net Income (Common Stockholders) | $5.4B | $4.8B | $8.3B | $22.9B | $51.2B | $89.5B | $60.1B | $49.4B | $40.4B | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | $57.0B | $47.6B | ||
| TOTALS | |||||||||||
| Total Expenses | $-101.1B | $-102.2B | $-103.4B | $-112.1B | $-3.1B | $175.1B | $168.8B | $182.1B | $195.6B | ||
| SHARE & EPS DATA | |||||||||||
| Average Shares Outstanding | $2.4B | $2.4B | $2.3B | $2.4B | $2.4B | $2.4B | $2.4B | $2.4B | -- | ||
| Average Shares Outstanding (Diluted) | $1.0B | $3.3B | $1442.4B | $6.9B | $2.4B | $2.3B | $2.5B | $2.5B | -- | ||
| Shares Outstanding | $12.6B | $12.4B | $11.7B | $12.4B | $12.5B | $12.5B | $2.5B | $2.5B | $12.6B | ||
| Basic EPS | $0.15 | $0.10 | $3.55 | $0.35 | $21.35 | $37 | $24.6 | $20.05 | -- | ||
| Basic EPS (Continuing Operations) | $0.15 | $0.10 | $3.55 | $0.35 | $21.35 | $37 | $24.6 | $20.05 | -- | ||
| Diluted EPS | $0.15 | $0.10 | $0.10 | $0.35 | $20.95 | $35.8 | $24.1 | $19.7 | -- | ||
| Diluted EPS (Continuing Operations) | $0.15 | $0.10 | $0.10 | $0.35 | $20.95 | $35.8 | $24.1 | $19.7 | -- | ||
| Dividend Per Share | $0.70 | $0.58 | $0.75 | -- | -- | -- | -- | -- | -- | ||
| OTHER METRICS | |||||||||||
| Acquired In Process Rn D | -- | $-47.0M | $-3.3B | $-192.6M | -- | -- | -- | -- | -- | ||
| Acquired In Process Rn D Income | -- | $-4.5B | $173.3M | $48.1B | -- | -- | -- | -- | -- | ||
| Allowances For Construction | $-5.1M | -- | -- | $73.8M | -- | -- | -- | -- | -- | ||
| Commission Expenses | -- | -- | $3.0B | -- | -- | -- | -- | -- | -- | ||
| Development Expense | -- | -- | $21.0M | -- | -- | -- | -- | -- | -- | ||
| Earnings from equity interest | $7.4B | $7.1B | $115.3M | $1.3B | $8.5B | -- | $4.8B | $1.2B | $657.2M | ||
| Earnings From Equity Interest Net Of Tax | $7.4B | $7.1B | $115.3M | $1.3B | $8.5B | -- | $4.8B | $1.2B | $657.2M | ||
| Excise Taxes | -- | -- | -- | $211.4M | -- | -- | -- | -- | -- | ||
| Fees | -- | $-28.2M | -- | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of Business | -- | $-783.0K | $8.3B | -- | -- | -- | $-40.6M | -- | -- | ||
| Gain On Sale Of P P E | $82.4M | $-103.3M | $1.9B | $-2.0B | $143.7M | -- | -- | -- | -- | ||
| Insurance And Claims | $-23.9M | $-1.3B | $-6.1M | $-1.5B | -- | -- | -- | -- | -- | ||
| Interest Expense Operating | $-2.4B | $-2.8B | -- | -- | -- | -- | -- | -- | -- | ||
| Marketing Expense | -- | -- | -- | $-45.9M | -- | -- | -- | -- | -- | ||
| Minority Interests | $-3.0B | $-4.4B | $-3.6B | $2.0B | $668.2M | $-820.0M | $450.2M | $104.7M | $181.5M | ||
| Other Costof Revenue | -- | -- | -- | -- | -- | -- | $144.8B | $156.6B | $168.6B | ||
| Other Gand A | $4.2B | $4.9B | $5.3B | $6.7B | $-8.0B | -- | $7.5B | $7.1B | $6.8B | ||
| Other Impairment Of Capital Assets | -- | -- | $-6.1M | -- | -- | -- | $-130.5M | $-69.5M | $-2.4M | ||
| Other Write Off | -- | $409.2M | -- | -- | -- | -- | -- | -- | -- | ||
| Realized Capital Gain | $1.7B | $8.6B | -- | $6.3B | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $4.2B | $4.9B | $5.3B | $6.7B | -- | -- | -- | -- | -- | ||
| Selling Expense | $4.2B | $3.9B | $3.8B | $4.2B | -- | -- | -- | -- | -- | ||
| Write Down | $-2.3B | $-1.7B | $-820.0M | -- | -- | -- | -- | -- | -- | ||
| Write Off | -- | $921.0K | -- | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | UMC | $21.09 | +15.7% | 21.30M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get United Microelectronics Corporation (NEW) Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW