UL
Unilever PLC
$57.07
-$0.28(-0.49%)
49
Overall
80
Value
20
Tech
47
Quality
Market Cap
$127.60B
Volume
3.98M
52W Range
$54.95 - $74.98
Target Price
$70.40
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $52.7B | $53.7B | $51.0B | $52.0B | $50.7B | $52.4B | $-60.1B | $59.6B | $52.5B | $50.5B | ||
| Total Revenue | $52.7B | $53.7B | $51.0B | $52.0B | $50.7B | $52.4B | $-60.1B | $59.6B | $52.5B | $50.5B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $30.2B | $30.5B | $28.7B | $29.1B | $28.7B | $30.3B | $35.9B | $34.4B | -- | -- | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $22.5B | $23.2B | $22.3B | $22.9B | $22.0B | $22.2B | $-96.0B | $59.6B | $52.5B | $50.5B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $14.8B | $14.4B | $9.7B | $12.9B | $12.7B | $12.6B | $14.7B | $49.8B | $43.6B | $41.5B | ||
| Research & Development | $978.0M | $900.0M | $900.0M | $840.0M | $800.0M | $847.0M | -- | -- | -- | -- | ||
| Selling, General & Administrative | $13.7B | $13.4B | $8.7B | $7.3B | $7.1B | $6.9B | $14.5B | $15.2B | -- | -- | ||
| Selling & Marketing Expenses | $7.7B | $5.3B | $4.8B | $7.3B | $7.1B | $6.9B | $14.5B | $15.2B | -- | -- | ||
| General & Administrative Expenses | $6.0B | $8.1B | $4.0B | $8.5B | -- | -- | -- | -- | -- | -- | ||
| Other Operating Expenses | -- | $44.9B | -- | $4.8B | $4.8B | $4.8B | $215.0M | $49.8B | $43.6B | $41.5B | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $7.7B | $8.9B | $12.6B | $9.9B | $9.4B | $9.6B | $-110.7B | $9.8B | $8.8B | $9.0B | ||
| EBITDA | -- | -- | -- | $9.1B | $10.7B | $10.8B | $-112.4B | $12.0B | $10.5B | $11.1B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $568.0M | $692.0M | $731.0M | $793.0M | $703.0M | $498.0M | $818.0M | $1.0B | $994.0M | $1.0B | ||
| Intinc | $115.0M | $157.0M | $135.0M | $224.0M | $232.0M | $157.0M | $-325.0M | $442.0M | $391.0M | $398.0M | ||
| Net Non-Operating Interest Income/Expense | $457.0M | $539.0M | $596.0M | $569.0M | $471.0M | $351.0M | $-1.1B | $-596.0M | $-603.0M | $-626.0M | ||
| Other Income/Expense | -- | -- | -- | -- | -- | -- | $2.5B | $-221.0M | $47.0M | $-283.0M | ||
| Other Special Charges | -- | -- | -- | -- | -- | -- | $-157.0M | $-32.0M | $-284.0M | $55.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | -- | -- | $1.3B | $985.0M | $964.0M | $777.0M | $499.0M | -- | -- | ||
| Special Income Charges | $-104.0M | $364.0M | $-22.0M | $1.2B | $1.1B | $934.0M | $-777.0M | $-499.0M | -- | -- | ||
| Impairment of Capital Assets | -- | -- | -- | $18.0M | -- | $17.0M | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $7.0B | $7.6B | $11.8B | $9.1B | $8.7B | $9.1B | $-114.4B | $10.4B | $9.2B | $9.7B | ||
| Pre-Tax Income | $7.5B | $8.1B | $12.4B | $8.3B | $8.0B | $8.6B | $-115.2B | $9.4B | $8.2B | $8.7B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $1.9B | $1.7B | $2.6B | $2.3B | $1.9B | $1.9B | $2.1B | $2.2B | $2.3B | $2.5B | ||
| NET INCOME | ||||||||||||
| Net Income | $5.2B | $6.0B | $9.4B | $5.6B | $5.6B | $6.0B | $-117.9B | $6.5B | $5.6B | $9.5B | ||
| Net Income (Continuing Operations) | $5.5B | $6.5B | $9.8B | $6.0B | $6.1B | $6.6B | $-117.2B | $7.2B | $5.8B | $6.2B | ||
| Net Income (Discontinued Operations) | $5.2B | $6.0B | $9.4B | $5.6B | $5.6B | $6.0B | $-117.9B | $6.5B | $5.6B | $9.5B | ||
| Net Income (Common Stockholders) | $5.2B | $6.0B | $9.4B | $5.6B | $5.6B | $6.0B | $-117.9B | $6.5B | $5.6B | $9.5B | ||
| Normalized Income | $-141.9B | $-146.3B | $-222.5B | $8.0B | $7.5B | $7.9B | $-89.9B | $7.0B | $8.1B | $8.6B | ||
| TOTALS | ||||||||||||
| Total Expenses | $-45.0B | $-44.9B | $-38.4B | $-42.0B | $-41.4B | $-42.8B | $50.7B | $49.8B | $43.6B | $41.5B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $2.8B | $2.8B | $2.7B | $2.6B | $2.6B | $2.6B | $2.5B | $2.5B | $2.5B | -- | ||
| Average Shares Outstanding (Diluted) | $2.9B | $2.8B | $2.7B | $2.6B | $2.6B | $2.6B | $2.6B | $2.6B | $2.5B | -- | ||
| Shares Outstanding | $2.9B | $1.2B | $2.6B | $1.2B | $2.6B | $2.6B | $2.6B | $2.2B | $2.2B | $2.2B | ||
| Basic EPS | $1.83 | $2.16 | $3.49 | $2.15 | $2.13 | $2.33 | $3 | $2.58 | $2.3 | -- | ||
| Basic EPS (Continuing Operations) | $1.83 | $2.16 | $3.49 | $2.15 | $2.13 | $2.33 | $3 | $2.58 | $2.3 | -- | ||
| Diluted EPS | $1.82 | $2.15 | $3.48 | $2.14 | $2.12 | $2.32 | $2.99 | $2.56 | $2.29 | -- | ||
| Diluted EPS (Continuing Operations) | $1.82 | $2.15 | $3.48 | $2.14 | $2.12 | $2.32 | $2.99 | $2.56 | $2.29 | -- | ||
| Dividend Per Share | $1.27 | $1.4 | $1.5 | $1.389 | $1.504 | $1.441 | $1.525 | $1.5 | $1.47 | -- | ||
| OTHER METRICS | ||||||||||||
| Acquisition Expense | -- | -- | -- | -- | -- | -- | $50.0M | $242.0M | -- | -- | ||
| Earnings from equity interest | -- | -- | -- | -- | -- | -- | $184.0M | $253.0M | $237.0M | $228.0M | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | -- | -- | -- | -- | $184.0M | $253.0M | $237.0M | $228.0M | ||
| Gain On Sale Of Business | -- | -- | -- | -- | -- | -- | $-2.3B | $489.0M | -- | -- | ||
| Minority Interests | $363.0M | $433.0M | $419.0M | $401.0M | $-492.0M | $-572.0M | $-627.0M | $-653.0M | $-625.0M | $-542.0M | ||
| Net Income Discontinuous Operations | -- | -- | -- | -- | -- | -- | -- | -- | $330.0M | $3.8B | ||
| Other Costof Revenue | -- | -- | -- | -- | -- | -- | $35.9B | $34.4B | -- | -- | ||
| Other Gand A | $6.0B | $8.1B | $4.0B | $8.5B | -- | -- | -- | -- | -- | -- | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | -- | -- | $221.0M | $1.0M | -- | -- | ||
| Othspecchg | $-104.0M | $364.0M | $-22.0M | $-70.0M | $79.0M | $-47.0M | -- | -- | -- | -- | ||
| Restruct | -- | -- | -- | $1.3B | $985.0M | $964.0M | $777.0M | $499.0M | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | UL | $57.07 | -0.5% | 3.98M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |