UIS
Unisys Corporation
$3.21
+$0.26(+8.81%)
41
Overall
40
Value
45
Tech
39
Quality
Market Cap
$213.61M
Volume
845.86K
52W Range
$1.97 - $5.08
Target Price
$5.00
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $2.8B | $2.7B | $2.8B | $2.2B | $2.0B | $2.1B | $2.0B | $2.0B | $2.0B | $2.0B | ||
| Total Revenue | $2.8B | $2.7B | $2.8B | $2.2B | $2.0B | $2.1B | $2.0B | $2.0B | $2.0B | $2.0B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-2.1B | $-2.2B | $-1.7B | $1.7B | $113.9M | $1.5B | $1.5B | $1.5B | $1.4B | $1.4B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $558.6M | $547.7M | $686.3M | $534.0M | $1.9B | $572.0M | $529.6M | $551.3M | $585.9M | $549.3M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $511.0M | $450.6M | $402.2M | $2.1B | $396.0M | $1.9B | $477.4M | $474.4M | $449.4M | $415.8M | ||
| Research & Development | $55.4M | $38.7M | $31.9M | $31.3M | $26.6M | $28.5M | $24.2M | $24.1M | $25.2M | $24.6M | ||
| Research Expense | $55.4M | $38.7M | $31.9M | $31.3M | $26.6M | $28.5M | $24.2M | $24.1M | $25.2M | $24.6M | ||
| Selling, General & Administrative | $455.6M | $411.9M | $370.3M | $2.1B | $369.4M | $1.9B | $453.2M | $450.3M | $424.2M | $391.2M | ||
| Selling & Marketing Expenses | $455.6M | $411.9M | $370.3M | $3.6M | -- | $1.5B | $8.0M | $10.7M | $10.8M | -- | ||
| General & Administrative Expenses | $-77.4M | $-71.7M | $-67.4M | $2.1B | $369.4M | $389.5M | $453.2M | $450.3M | $424.2M | $391.2M | ||
| Promotion & Advertising | $-2.7M | $-1.6M | $-2.8M | $3.6M | -- | $3.6M | -- | -- | -- | -- | ||
| Salaries & Wages | $-9.5M | $-11.2M | $-13.2M | $93.3M | $-8.8M | $-16.2M | $43.2M | $387.1M | $180.8M | $307.4M | ||
| Depreciation & Amortization | $-155.6M | $-156.5M | $-164.1M | $147.4M | $1.5B | -- | -- | -- | -- | -- | ||
| Depreciation & Amortization | $-155.6M | $-156.5M | $-164.1M | $147.4M | $1.5B | -- | -- | -- | -- | -- | ||
| Amortization | -- | -- | $-21.7M | $134.6M | $27.5M | $342.9M | $310.8M | $294.1M | $251.4M | -- | ||
| Other Operating Expenses | $-2.2M | $-3.1M | $5.1M | $53.4M | $43.8M | $49.6M | -- | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $47.6M | $97.1M | $284.1M | $137.9M | $87.0M | $154.0M | $52.2M | $76.9M | $97.4M | $78.5M | ||
| EBITDA | $181.4M | $97.3M | $311.8M | $87.4M | $-147.4M | $-252.9M | $153.3M | $-228.5M | $40.4M | $-140.7M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $27.4M | $52.8M | $64.0M | $62.1M | $29.2M | $35.4M | $32.4M | $30.8M | $31.9M | $53.4M | ||
| Interest Income Operating | -- | -- | $19.6M | -- | -- | -- | -- | -- | -- | -- | ||
| Intinc | -- | -- | -- | -- | -- | -- | -- | -- | $23.2M | $20.7M | ||
| Net Non-Operating Interest Income/Expense | $-27.4M | $-52.8M | $-64.0M | $-62.1M | $-29.2M | $-35.4M | $-32.4M | $-5.7M | $-31.9M | $-53.4M | ||
| Other Income/Expense | $-300.0K | $116.4M | $76.9M | $136.4M | $329.6M | $580.3M | $-50.0M | $393.9M | $140.8M | $297.3M | ||
| Other Special Charges | $300.0K | $-116.4M | $-76.9M | $-136.4M | $-329.6M | $-580.3M | $-82.4M | $-393.9M | $-140.8M | $-297.3M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $-147.1M | $-176.5M | $-189.3M | $-159.8M | $95.5M | $23.2M | -- | -- | -- | -- | ||
| Special Income Charges | $147.1M | $176.5M | $189.3M | $159.8M | $-95.5M | $-23.2M | $-54.9M | $-9.3M | $-39.1M | $-55.0M | ||
| Impairment of Capital Assets | -- | -- | -- | -- | -- | -- | -- | -- | $39.1M | $55.0M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $25.8M | $-59.2M | $147.7M | $-60.0M | $-242.6M | $-426.3M | $-30.2M | $-317.0M | $-43.4M | $-218.8M | ||
| Pre-Tax Income | $20.5M | $-72.1M | $143.2M | $-60.6M | $-271.8M | $-461.7M | $-62.6M | $-347.8M | $-75.3M | $-272.2M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $57.2M | $-5.5M | $64.3M | $27.7M | $1.6B | $-11.9M | $42.3M | $79.3M | $117.9M | $67.8M | ||
| NET INCOME | ||||||||||||
| Net Income | $-47.7M | $-65.3M | $75.5M | $-17.2M | $750.7M | $-448.5M | $-106.0M | $-430.7M | $-193.4M | $-339.8M | ||
| Net Income (Continuing Operations) | $-47.7M | $-65.3M | $75.5M | $-17.2M | $750.7M | $-448.5M | $-104.9M | $-427.1M | $-193.2M | $-340.0M | ||
| Net Income (Discontinued Operations) | $-47.7M | $-65.3M | $75.5M | $-17.2M | $750.7M | $-448.5M | $-106.0M | $-430.7M | $-193.4M | $-339.8M | ||
| Net Income (Common Stockholders) | $-47.7M | $-65.3M | $75.5M | $-92.2M | $750.7M | $-448.5M | $-106.0M | $-430.7M | $-193.4M | $-339.8M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $-214.5M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-1.6B | $-1.7B | $-1.3B | $3.8B | $509.9M | $2.0B | $1.9B | $1.9B | $1.9B | $1.8B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $50.1M | $50.4M | $50.9M | $56.0M | $62.9M | $66.5M | $67.7M | $68.3M | $69.3M | $70.9M | ||
| Average Shares Outstanding (Diluted) | $50.1M | $50.2M | $73.4M | $56.0M | $62.9M | $66.5M | $67.7M | $178.0M | $69.3M | $70.9M | ||
| Shares Outstanding | $50.1M | $50.5M | $51.0M | $62.4M | $63.0M | $67.2M | $67.8M | $68.4M | $69.6M | $71.3M | ||
| Basic EPS | $-0.95 | $-1.3 | $1.48 | $-0.31 | $11.93 | $-6.75 | $-1.57 | $-6.31 | $-2.79 | $-4.79 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | $-0.31 | $-5.05 | $-6.75 | $-1.57 | $-6.31 | $-2.79 | $-4.79 | ||
| Diluted EPS | $-0.95 | $-1.3 | $1.3 | $-0.31 | $11.93 | $-6.75 | $-1.57 | $-6.31 | $-2.79 | $-4.79 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | $-0.31 | $-5.05 | $-6.75 | $-1.57 | $-6.31 | $-2.79 | $-4.79 | ||
| OTHER METRICS | ||||||||||||
| Basic Discontinuous Operations | -- | -- | -- | -- | $16.98 | -- | -- | -- | -- | -- | ||
| Commission Expenses | -- | -- | -- | -- | -- | $1.5B | -- | -- | -- | -- | ||
| Diluted Discontinuous Operations | -- | -- | -- | -- | $16.98 | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | -- | -- | $7.3M | -- | -- | -- | -- | -- | -- | -- | ||
| Interest Expense Operating | $-22.1M | $-39.9M | $-59.5M | $-61.5M | $-32.9M | $-40.1M | -- | -- | -- | -- | ||
| Minority Interests | $-11.0M | $1.3M | $-3.4M | $-3.9M | $-500.0K | $1.3M | $-1.1M | $-3.6M | $-200.0K | $200.0K | ||
| Net Income Discontinuous Operations | -- | -- | -- | $75.0M | $1.1B | -- | -- | -- | -- | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | -- | $75.0M | $1.1B | -- | -- | -- | -- | -- | ||
| Other Gand A | $-77.4M | $-71.7M | $-67.4M | $2.1B | $369.4M | $389.5M | $453.2M | $450.3M | $424.2M | $391.2M | ||
| Rent And Landing Fees | $-77.4M | $-71.7M | $-67.4M | -- | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $455.6M | $411.9M | $370.3M | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | $-147.1M | $-176.5M | $-189.3M | $-159.8M | $95.5M | $23.2M | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | UIS | $3.21 | +8.8% | 845.86K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |