UHS
Universal Health Services Inc.
$156.63
-$1.17(-0.74%)
63
Overall
80
Value
45
Tech
65
Quality
Market Cap
$13.02B
Volume
1.06M
52W Range
$152.33 - $246.33
Target Price
$226.27
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $10.5B | $11.3B | $10.8B | $11.4B | $11.6B | $12.6B | $13.4B | $14.3B | $15.8B | $17.4B | ||
| Total Revenue | $9.8B | $10.4B | $10.8B | $11.4B | $11.6B | $12.6B | $13.4B | $14.3B | $15.8B | $17.4B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | -- | -- | -- | -- | $1.3B | $1.4B | $1.5B | $1.5B | $1.6B | -- | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $10.5B | $11.3B | $10.8B | $11.4B | $10.3B | $11.2B | $11.9B | $14.3B | $15.8B | $17.4B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $8.5B | $9.1B | $9.6B | $10.2B | $10.2B | $11.3B | $12.4B | $13.1B | $14.1B | $15.4B | ||
| Research & Development | -- | -- | -- | -- | -- | -- | -- | -- | $584.8M | -- | ||
| Research Expense | -- | -- | -- | -- | -- | -- | -- | -- | $584.8M | -- | ||
| Selling, General & Administrative | $1.1B | $1.2B | $1.3B | $1.4B | $1.3B | $1.4B | $1.5B | $2.1B | $2.2B | $1.7B | ||
| Selling & Marketing Expenses | -- | -- | -- | $1.3B | $1.3B | $1.4B | $1.5B | $1.5B | $2.2B | $1.7B | ||
| General & Administrative Expenses | $1.1B | $1.2B | $1.3B | $107.8M | $116.1M | -- | -- | $568.0M | -- | -- | ||
| Salaries & Wages | $4.6B | $5.0B | $5.3B | $5.6B | $5.6B | $6.2B | $6.8B | $7.1B | $7.5B | $8.1B | ||
| Depreciation & Amortization | $416.6M | $447.8M | $453.0M | $490.4M | $510.5M | $533.2M | $581.9M | -- | -- | -- | ||
| Depreciation & Amortization | $416.6M | $447.8M | $453.0M | $490.4M | $510.5M | $533.2M | $581.9M | -- | -- | -- | ||
| Amortization | $3.1M | $863.0K | $-2.1M | $1.9M | $2.0M | $3.6M | $5.1M | $-1.1M | $625.0K | -- | ||
| Other Operating Expenses | $3.1B | $3.4B | $2.6B | $2.7B | $2.8B | $3.2B | $3.6B | $3.9B | $4.5B | $5.0B | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $1.3B | $1.3B | $-9.6B | $1.2B | $1.4B | $1.4B | $1.0B | $1.2B | $1.7B | $2.0B | ||
| EBITDA | $1.7B | $1.7B | $1.6B | $1.7B | $1.9B | $1.9B | $1.6B | $1.1B | $1.7B | $2.1B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $125.1M | $145.2M | $155.0M | $162.7M | $106.3M | $83.7M | $122.4M | $206.7M | $186.1M | $156.1M | ||
| Intinc | -- | -- | -- | -- | -- | -- | -- | -- | $1.4M | -- | ||
| Net Non-Operating Interest Income/Expense | $-125.1M | $-145.2M | $-155.0M | $-162.7M | $-106.3M | $-83.7M | $-126.9M | $-206.7M | $-186.1M | $-156.1M | ||
| Other Income/Expense | -- | -- | $-14.2M | $-13.2M | $-14.0K | $-13.9M | $-10.4M | $28.3M | $-2.2M | $484.5M | ||
| Other Special Charges | -- | -- | $14.2M | $13.2M | $14.0K | $13.9M | $-10.4M | $-28.3M | $2.2M | $134.2M | ||
| SPECIAL ITEMS | ||||||||||||
| Special Income Charges | -- | -- | $49.3M | $-97.6M | -- | $-14.4M | $-57.5M | $-568.0M | -- | -- | ||
| Impairment of Capital Assets | -- | -- | $-49.3M | $97.6M | -- | $14.4M | $57.5M | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $1.3B | $1.3B | $1.2B | $1.2B | $1.4B | $1.4B | $988.6M | $1.1B | $1.7B | $2.1B | ||
| Pre-Tax Income | $1.2B | $1.1B | $1.0B | $1.1B | $1.3B | $1.3B | $866.3M | $940.4M | $1.5B | $2.0B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $409.2M | $363.7M | $236.6M | $238.8M | $299.3M | $305.7M | $209.3M | $221.1M | $334.8M | $461.0M | ||
| NET INCOME | ||||||||||||
| Net Income | $747.2M | $771.3M | $797.9M | $814.9M | $944.0M | $991.6M | $675.6M | $717.8M | $1.1B | $1.5B | ||
| Net Income (Continuing Operations) | $747.2M | $771.3M | $797.9M | $814.9M | $944.0M | $991.6M | $657.0M | $719.3M | $1.2B | $1.5B | ||
| Net Income (Discontinued Operations) | $747.2M | $771.3M | $797.9M | $814.9M | $944.0M | $991.6M | $675.6M | $717.8M | $1.1B | $1.5B | ||
| Net Income (Common Stockholders) | $702.4M | $752.3M | $-10.0B | $814.9M | $941.0M | $989.5M | $674.9M | $717.8M | $1.1B | $1.5B | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $2.6B | ||
| TOTALS | ||||||||||||
| Total Expenses | $8.5B | $9.1B | $9.6B | $10.2B | $10.2B | $11.3B | $13.9B | $13.1B | $14.1B | $15.4B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $97.2M | $95.7M | $93.3M | $88.8M | $85.1M | $82.5M | $73.1M | $69.3M | $66.6M | $63.6M | ||
| Average Shares Outstanding (Diluted) | $1.2M | $673.0K | $474.0K | $278.0K | $526.0K | $83.7M | $73.8M | $69.3M | $66.6M | $63.6M | ||
| Shares Outstanding | $96.6M | $94.3M | $90.8M | $86.7M | $85.1M | $74.8M | $70.7M | $67.2M | $65.0M | $61.1M | ||
| Basic EPS | $7.22 | $7.86 | $8.35 | $9.16 | $11.06 | $11.99 | $9.23 | $10.35 | $17.16 | $23.42 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | $9.16 | $11.06 | $11.99 | $9.23 | $10.35 | $17.16 | $23.42 | ||
| Diluted EPS | $7.14 | $7.81 | $8.31 | $9.13 | $10.99 | $11.82 | $9.14 | $10.23 | $16.82 | $23.1 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | $9.13 | $10.99 | $11.82 | $9.14 | $10.23 | $16.82 | $23.1 | ||
| Dividend Per Share | -- | -- | -- | -- | -- | $0.80 | $0.80 | -- | -- | -- | ||
| OTHER METRICS | ||||||||||||
| Earnings from equity interest | -- | -- | $37.3M | $-53.0M | $-17.3M | $-66.0M | $-58.6M | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | $37.3M | $-53.0M | $-17.3M | $-66.0M | $-58.6M | -- | -- | -- | ||
| Minority Interests | $-44.8M | $-19.0M | $-18.2M | $-12.7M | $-8.8M | $4.0M | $18.6M | $-1.5M | $-21.0M | $-22.4M | ||
| Other Gand A | $1.1B | $1.2B | $1.3B | $107.8M | $116.1M | -- | -- | $568.0M | -- | -- | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | -- | -- | -- | -- | -- | $618.7M | ||
| Rent And Landing Fees | $97.3M | $103.1M | $106.1M | $107.8M | $116.1M | -- | -- | -- | -- | -- | ||
| Selling Expense | -- | -- | -- | -- | -- | -- | -- | -- | $584.8M | -- | ||
| Write Off | -- | -- | -- | -- | -- | -- | -- | $568.0M | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | UHS | $156.63 | -0.7% | 1.06M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Universal Health Services Inc. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW