U
Unity Software Inc.
$27.08
+$1.51(+5.91%)
51
Overall
55
Value
45
Tech
55
Quality
Market Cap
$11.44B
Volume
7.55M
52W Range
$16.78 - $52.15
Target Price
$36.84
Order:
Income Statement
| Metric | Trend | Chart | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||
| Total Revenue | $772.4M | $1.1B | $1.4B | $2.2B | $1.8B | $1.8B | ||
| Total Revenue | $772.4M | $1.1B | $1.4B | $2.2B | $1.8B | $1.8B | ||
| COST OF GOODS SOLD | ||||||||
| Cost of Revenue | $-172.3M | $253.6M | $442.5M | $733.7M | $480.9M | $477.7M | ||
| GROSS PROFIT | ||||||||
| Gross Profit | $600.1M | $856.9M | $948.5M | $1.5B | $1.3B | $1.4B | ||
| OPERATING EXPENSES | ||||||||
| Operating Expenses | $-874.9M | $1.4B | $1.8B | $2.3B | $2.1B | $1.9B | ||
| Research & Development | $403.5M | $695.7M | $959.5M | $1.1B | $924.8M | $929.5M | ||
| Research Expense | $403.5M | $695.7M | $959.5M | $1.1B | $924.8M | $929.5M | ||
| Selling, General & Administrative | $471.4M | $692.9M | $871.2M | $1.2B | $1.2B | $921.4M | ||
| Selling & Marketing Expenses | $216.4M | $344.9M | $498.0M | $834.6M | $752.6M | $652.9M | ||
| General & Administrative Expenses | $255.0M | $347.9M | $373.3M | $398.2M | $410.1M | $268.5M | ||
| Promotion & Advertising | $-12.3M | $24.2M | -- | -- | -- | -- | ||
| Salaries & Wages | $-134.6M | -- | -- | -- | -- | -- | ||
| Depreciation & Amortization | $-25.2M | $31.1M | $39.0M | $48.4M | $55.6M | -- | ||
| Depreciation & Amortization | $-25.2M | $31.1M | -- | -- | -- | -- | ||
| Amortization | $-19.3M | $1.6B | $3.2B | $3.2B | $3.2B | -- | ||
| Other Operating Expenses | $-38.8M | $-38.4M | -- | -- | -- | -- | ||
| OPERATING INCOME | ||||||||
| Operating income | $-274.8M | $-531.7M | $-882.2M | $-832.8M | $-755.1M | $-479.1M | ||
| EBITDA | $-231.8M | $-465.5M | $-663.4M | $-209.3M | $-234.6M | $89.8M | ||
| NON-OPERATING ITEMS | ||||||||
| Interest Expense (Non-Operating) | $5.4M | $1.1M | $7.4M | $24.6M | $23.5M | $24.0M | ||
| Intinc | -- | -- | -- | -- | $111.6M | -- | ||
| Net Non-Operating Interest Income/Expense | $-1.5M | $-1.1M | $212.0K | $-24.6M | $-23.5M | $-24.0M | ||
| Other Income/Expense | $3.9M | $-1.6M | $-7.2M | $-59.5M | $-111.6M | $-107.9M | ||
| Other Special Charges | $-3.9M | $1.6M | $7.2M | $59.5M | $111.6M | $107.9M | ||
| SPECIAL ITEMS | ||||||||
| Special Income Charges | -- | -- | -- | -- | $-22.8M | -- | ||
| PRE-TAX INCOME | ||||||||
| EBIT | $-274.8M | $-530.1M | $-875.0M | $-773.3M | $-643.6M | $-371.2M | ||
| Pre-Tax Income | $-280.2M | $-531.2M | $-882.4M | $-797.8M | $-667.1M | $-395.2M | ||
| INCOME TAX | ||||||||
| Tax Provision | $2.1M | $1.4M | $37.1M | $28.5M | $-2.8M | $6.3M | ||
| NET INCOME | ||||||||
| Net Income | $-282.3M | $-532.6M | $-921.1M | $-822.0M | $-664.1M | $-402.8M | ||
| Net Income (Continuing Operations) | $-282.3M | $-532.6M | $-919.5M | $-826.3M | $-664.3M | $-401.5M | ||
| Net Income (Discontinued Operations) | $-282.3M | $-532.6M | $-921.1M | $-822.0M | $-664.1M | $-402.8M | ||
| Net Income (Common Stockholders) | $-282.3M | $-532.6M | $-921.1M | $-822.0M | $-664.1M | $-402.8M | ||
| Normalized Income | $-246.5M | -- | -- | -- | -- | $-391.2M | ||
| TOTALS | ||||||||
| Total Expenses | $-1.0B | $1.6B | $2.3B | $3.0B | $2.6B | $2.3B | ||
| SHARE & EPS DATA | ||||||||
| Average Shares Outstanding | $170.0M | $282.2M | $310.5M | $380.5M | $396.0M | $420.9M | ||
| Average Shares Outstanding (Diluted) | $170.1M | $282.2M | $310.5M | $380.5M | $396.0M | $420.9M | ||
| Shares Outstanding | $277.9M | $294.1M | $374.8M | $385.9M | $409.7M | $433.0M | ||
| Basic EPS | -- | $-1.89 | $-2.96 | $-2.16 | $-1.68 | $-0.96 | ||
| Basic EPS (Continuing Operations) | -- | $-1.89 | $-2.96 | $-2.16 | $-1.68 | $-0.96 | ||
| Diluted EPS | $-1.66 | $-1.89 | $-2.96 | $-2.16 | $-1.68 | $-0.96 | ||
| Diluted EPS (Continuing Operations) | -- | $-1.89 | $-2.96 | $-2.16 | $-1.68 | $-0.96 | ||
| OTHER METRICS | ||||||||
| Minority Interests | -- | -- | $-1.6M | $4.3M | $173.0K | $-1.3M | ||
| Other Gand A | $255.0M | $347.9M | $373.3M | $398.2M | $410.1M | $268.5M | ||
| Rent And Landing Fees | $255.0M | -- | -- | -- | -- | -- | ||
| Selling Expense | $216.4M | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | U | $27.08 | +5.9% | 7.55M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |