TXT
Textron Inc.
$92.79
+$0.96(+1.05%)
66
Overall
80
Value
63
Tech
55
Quality
Market Cap
$15.33B
Volume
456.70K
52W Range
$72.76 - $101.57
Target Price
$103.20
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $13.7B | $14.2B | $14.0B | $13.6B | $11.7B | $12.4B | $12.9B | $13.7B | $13.7B | $14.8B | ||
| Total Revenue | $13.8B | $14.2B | $14.0B | $13.6B | $11.7B | $12.4B | $12.9B | $13.7B | $13.7B | $14.8B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $11.3B | $11.8B | $11.6B | $11.4B | $8.7B | $10.3B | $10.8B | $11.4B | $11.2B | -- | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $2.5B | $2.4B | $2.4B | $2.2B | $2.9B | $2.1B | $2.1B | $2.8B | $13.7B | $14.8B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $1.3B | $1.3B | $1.3B | $1.1B | $898.0M | $1.2B | $1.2B | $1.8B | $1.6B | $1.7B | ||
| Research & Development | $677.0M | $634.0M | $643.0M | $647.0M | $549.0M | $619.0M | $601.0M | $570.0M | $491.0M | $521.0M | ||
| Research Expense | $677.0M | $634.0M | $643.0M | $647.0M | $549.0M | $619.0M | $601.0M | $570.0M | $491.0M | $521.0M | ||
| Selling, General & Administrative | $1.3B | $1.3B | $1.3B | $1.2B | $1.0B | $1.2B | $1.2B | $1.2B | $1.2B | $1.2B | ||
| General & Administrative Expenses | $1.3B | $1.3B | $1.3B | $1.2B | $1.0B | $1.2B | $1.2B | $1.2B | $1.2B | $1.2B | ||
| Salaries & Wages | $-26.0M | $-28.0M | $-166.0M | $-117.0M | $-111.0M | $-213.0M | $-144.0M | -- | -- | -- | ||
| Depreciation & Amortization | $449.0M | $447.0M | $437.0M | $416.0M | $391.0M | $390.0M | $397.0M | $395.0M | $382.0M | -- | ||
| Depreciation & Amortization | $449.0M | $447.0M | $437.0M | $416.0M | $391.0M | $390.0M | $397.0M | -- | -- | -- | ||
| Amortization | $767.0M | $765.0M | $658.0M | $589.0M | $489.0M | $438.0M | $461.0M | $399.0M | $34.0M | $32.0M | ||
| Other Operating Expenses | $-12.0M | $-12.0M | $-5.0M | $-72.0M | $-147.0M | $-25.0M | $-24.0M | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $1.1B | $-13.2B | $1.1B | $1.1B | $659.0M | $889.0M | $11.7B | $11.9B | $12.1B | $13.1B | ||
| EBITDA | $2.4B | $1.4B | $2.0B | $1.5B | $839.0M | $1.5B | $1.5B | $1.6B | $1.4B | $1.7B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $174.0M | $174.0M | $166.0M | $171.0M | $166.0M | $142.0M | $107.0M | $77.0M | $97.0M | $126.0M | ||
| Intinc | $78.0M | $69.0M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $-96.0M | $-174.0M | $-166.0M | $-171.0M | $-166.0M | $-142.0M | $-107.0M | $-77.0M | $-97.0M | $-126.0M | ||
| Other Income/Expense | $-10.0M | $-7.0M | $-520.0M | $-113.0M | $-83.0M | $-176.0M | $240.0M | $-237.0M | $-263.0M | $-266.0M | ||
| Other Special Charges | $10.0M | $7.0M | $76.0M | $113.0M | $83.0M | $159.0M | $240.0M | $237.0M | $263.0M | $266.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $-446.0M | $-423.0M | $-369.0M | $-339.0M | $-317.0M | $-375.0M | $-354.0M | -- | -- | -- | ||
| Special Income Charges | $446.0M | $376.0M | $369.0M | $334.0M | $278.0M | $375.0M | $-2.0M | $-39.0M | $6.0M | -- | ||
| Impairment of Capital Assets | -- | $47.0M | $48.0M | $5.0M | $39.0M | -- | $2.0M | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $1.1B | $936.0M | $1.6B | $1.1B | $448.0M | $1.1B | $1.1B | $1.2B | $1.0B | $1.3B | ||
| Pre-Tax Income | $876.0M | $762.0M | $1.4B | $942.0M | $282.0M | $873.0M | $1.0B | $1.1B | $943.0M | $1.1B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $33.0M | $456.0M | $162.0M | $127.0M | $-27.0M | $126.0M | $154.0M | $165.0M | $118.0M | $214.0M | ||
| NET INCOME | ||||||||||||
| Net Income | $962.0M | $307.0M | $1.2B | $815.0M | $309.0M | $746.0M | $861.0M | $921.0M | $824.0M | $921.0M | ||
| Net Income (Continuing Operations) | $962.0M | $307.0M | $1.2B | $815.0M | $309.0M | $797.0M | $862.0M | $921.0M | $824.0M | $921.0M | ||
| Net Income (Discontinued Operations) | $962.0M | $307.0M | $1.2B | $815.0M | $309.0M | $746.0M | $861.0M | $921.0M | $824.0M | $921.0M | ||
| Net Income (Common Stockholders) | $966.0M | $-13.8B | $1.3B | $959.0M | $309.0M | $746.0M | $861.0M | $921.0M | $824.0M | $921.0M | ||
| Normalized Income | $123.4M | $119.3M | -- | $410.2M | -- | -- | -- | -- | -- | $1.1B | ||
| TOTALS | ||||||||||||
| Total Expenses | $12.6B | $13.2B | $12.9B | $12.5B | $9.6B | $11.5B | $12.0B | $1.8B | $1.6B | $1.7B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $270.8M | $266.4M | $250.2M | $231.3M | $228.5M | $224.1M | $212.8M | $199.8M | $32.2M | $178.8M | ||
| Average Shares Outstanding (Diluted) | $272.4M | $268.8M | $253.2M | $232.7M | $229.0M | $226.5M | $215.0M | $930.3M | $32.6M | $180.2M | ||
| Shares Outstanding | $270.1M | $261.8M | $234.7M | $228.0M | $226.3M | $216.7M | $205.2M | $192.9M | $182.6M | $174.2M | ||
| Basic EPS | $3.55 | $1.15 | $4.88 | $3.52 | $1.35 | $3.33 | $4.05 | $4.61 | $4.38 | $5.15 | ||
| Basic EPS (Continuing Operations) | $3.11 | $1.15 | $4.88 | $3.52 | $1.35 | $3.33 | $4.05 | $4.62 | $4.38 | $5.16 | ||
| Diluted EPS | $3.53 | $1.14 | $4.83 | $3.5 | $1.35 | $3.3 | $4.01 | $4.56 | $4.33 | $5.11 | ||
| Diluted EPS (Continuing Operations) | $3.09 | $1.14 | $4.83 | $3.5 | $1.35 | $3.3 | $4.01 | $4.57 | $4.34 | $5.12 | ||
| Dividend Per Share | $0.08 | $0.08 | $0.08 | $0.08 | $0.08 | $0.08 | $0.08 | $0.08 | $0.08 | $0.08 | ||
| OTHER METRICS | ||||||||||||
| Basic Discontinuous Operations | $0.44 | -- | -- | -- | -- | -- | -- | $-0.01 | -- | $-0.01 | ||
| Diluted Discontinuous Operations | $0.44 | -- | -- | -- | -- | -- | -- | $-0.01 | $-0.01 | $-0.01 | ||
| Gain On Sale Of Business | -- | -- | $444.0M | -- | -- | $17.0M | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | -- | -- | $444.0M | -- | -- | $17.0M | -- | -- | -- | -- | ||
| Net Income Discontinuous Operations | $119.0M | $1.0M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | $119.0M | $1.0M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $1.3B | $1.3B | $1.3B | $1.2B | $1.0B | $1.2B | $1.2B | $1.2B | $1.2B | $1.2B | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | $47.0M | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $126.0M | $122.0M | $114.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | $-446.0M | $-423.0M | $-369.0M | $-339.0M | $-317.0M | $-375.0M | $-354.0M | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | TXT | $92.79 | +1.0% | 456.70K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |