TSM
Taiwan Semiconductor Manufacturing Company Ltd.
$412.72
+$8.19(+2.03%)
63
Overall
65
Value
63
Tech
63
Quality
Market Cap
$2.04T
Volume
5.72M
52W Range
$190.56 - $421.97
Target Price
$444.38
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $947.9B | $977.4B | $1031.5B | $1070.0B | $1339.3B | $1587.4B | $2263.9B | $2161.7B | $2894.3B | $3809.1B | ||
| Total Revenue | $947.9B | $977.4B | $1031.5B | $1070.0B | $1339.3B | $1587.4B | $2263.9B | $2161.7B | $2894.3B | $3809.1B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $473.1B | $482.6B | $533.4B | $577.3B | $628.1B | $767.9B | $915.5B | $986.6B | $1270.0B | $1527.8B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $474.8B | $494.8B | $498.1B | $492.7B | $711.1B | $819.5B | $1348.4B | $1175.1B | $1624.4B | $2281.3B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $96.9B | $109.3B | $114.3B | $119.0B | $145.8B | $169.2B | $227.1B | $254.0B | $302.3B | $345.2B | ||
| Research & Development | $71.2B | $80.7B | $85.9B | $91.4B | $109.5B | $124.7B | $163.3B | $182.4B | $204.2B | $246.4B | ||
| Research Expense | $71.2B | $80.7B | $85.9B | $91.4B | $109.5B | $124.7B | $163.3B | $182.4B | $204.2B | -- | ||
| Selling, General & Administrative | $25.7B | $27.2B | $26.3B | $28.1B | $35.6B | $44.5B | $63.4B | $71.5B | $96.9B | $99.2B | ||
| Selling & Marketing Expenses | $5.9B | $6.0B | $6.0B | $6.3B | $7.1B | $7.6B | $9.9B | $10.6B | $13.1B | $16.9B | ||
| General & Administrative Expenses | $19.8B | $21.2B | $20.3B | $21.7B | $28.5B | $36.9B | $53.5B | $60.9B | $83.7B | $82.3B | ||
| Other Operating Expenses | $29.8M | $1.4B | $2.1B | $-496.3M | $710.0M | $333.4M | $368.4M | $188.7M | $1.2B | $-447.3M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $377.9B | $385.6B | $383.8B | $373.7B | $565.4B | $650.3B | $1121.3B | $921.1B | $1322.1B | $1936.1B | ||
| EBITDA | $610.7B | $659.6B | $695.3B | $679.1B | $903.5B | $1091.5B | $1593.1B | -- | $2079.1B | $2742.1B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $3.3B | $3.3B | $3.1B | $3.3B | $2.1B | $5.4B | $11.8B | $12.0B | $10.5B | $12.4B | ||
| Intinc | -- | -- | -- | $16.2B | $9.0B | $5.7B | $22.4B | $60.3B | $87.2B | $105.7B | ||
| Net Non-Operating Interest Income/Expense | $-3.3B | $-3.3B | $-3.1B | $12.9B | $6.9B | $294.6M | $10.7B | $48.3B | $76.7B | $93.4B | ||
| Other Income/Expense | $-10.1B | $-15.4B | $-21.4B | $-4.4B | $5.9B | $568.8M | $-7.6B | $1.7B | $2.9B | $1.6B | ||
| Other Special Charges | $6.5B | $9.6B | $14.9B | $417.3M | $-9.4B | $-6.1B | $-64.5M | $-6.5B | $-2.9B | $-1.6B | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $386.8B | $399.5B | $402.8B | $392.2B | $571.8B | $669.1B | $1155.8B | -- | $1416.3B | $2054.0B | ||
| Pre-Tax Income | $383.5B | $396.2B | $399.7B | $389.0B | $569.7B | $663.7B | $1144.1B | $970.4B | $1405.8B | $2041.7B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $54.1B | $51.1B | $34.4B | $35.8B | $73.7B | $70.2B | $150.8B | $128.3B | $248.3B | $346.5B | ||
| NET INCOME | ||||||||||||
| Net Income | $329.3B | $345.0B | $365.2B | $353.1B | $495.7B | $593.0B | $992.9B | $842.8B | $1156.7B | $1697.6B | ||
| Net Income (Continuing Operations) | $329.4B | $345.0B | $365.3B | $353.1B | $496.0B | $593.5B | $993.3B | $842.1B | $1157.5B | $1695.1B | ||
| Net Income (Discontinued Operations) | $329.3B | $345.0B | $365.2B | $353.1B | $495.7B | $593.0B | $992.9B | $842.8B | $1156.7B | $1697.6B | ||
| Net Income (Common Stockholders) | $329.3B | $345.0B | $365.2B | $353.1B | $495.7B | $593.0B | $992.9B | $842.8B | $1156.7B | $1697.6B | ||
| Normalized Income | $281.7B | $288.4B | $290.4B | $284.7B | $418.7B | $487.8B | $840.9B | -- | $1391.8B | $2021.2B | ||
| TOTALS | ||||||||||||
| Total Expenses | $570.0B | $591.9B | $647.6B | $696.3B | $773.9B | $937.1B | $1142.6B | $1240.6B | $1572.3B | $1873.0B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $5.2B | $5.2B | $5.2B | $5.2B | $5.2B | $5.2B | $5.2B | $5.2B | $5.2B | -- | ||
| Average Shares Outstanding (Diluted) | $5.2B | $5.2B | $5.2B | $5.2B | $5.2B | $5.2B | $5.2B | $5.2B | $5.2B | -- | ||
| Shares Outstanding | $5.2B | $5.2B | $5.2B | $5.2B | $5.2B | $5.2B | $5.2B | $5.2B | $25.9B | $25.9B | ||
| Basic EPS | $63.96 | $66.52 | $70.01 | $68.25 | $98.48 | $114.22 | $191.45 | $164.24 | $223.39 | -- | ||
| Basic EPS (Continuing Operations) | $63.96 | $66.52 | $70.01 | $68.25 | $98.48 | $114.22 | $191.45 | $164.24 | $223.39 | -- | ||
| Diluted EPS | $63.96 | $66.52 | $70.01 | $68.25 | $98.48 | $114.22 | $191.45 | $164.24 | $223.37 | -- | ||
| Diluted EPS (Continuing Operations) | $63.96 | $66.52 | $70.01 | $68.25 | $98.48 | $114.22 | $191.45 | $164.24 | $223.37 | -- | ||
| Dividend Per Share | $6 | $7 | $8 | $10 | $2.75 | $2.75 | -- | -- | -- | -- | ||
| OTHER METRICS | ||||||||||||
| Earnings from equity interest | $3.5B | $3.0B | $3.1B | $2.9B | $3.6B | $5.5B | $7.7B | $4.8B | $4.9B | -- | ||
| Earnings From Equity Interest Net Of Tax | $3.5B | $3.0B | $3.1B | $2.9B | $3.6B | $5.5B | $7.7B | $4.8B | $4.9B | -- | ||
| Gain On Sale Of P P E | $195.9M | $2.8B | $3.4B | $1.2B | $10.1B | -- | -- | -- | -- | -- | ||
| Marketing Expense | $5.9B | $6.0B | $6.0B | $6.3B | $7.1B | $7.6B | $9.9B | $10.6B | $13.1B | $16.9B | ||
| Minority Interests | $-83.6M | $-40.7M | $-53.5M | $-79.0M | $-264.0M | $-521.4M | $-371.3M | $712.3M | $-856.3M | $2.5B | ||
| Other Costof Revenue | $473.1B | $482.6B | $533.4B | $577.3B | $628.1B | $767.9B | $915.5B | $986.6B | $1270.0B | $1527.8B | ||
| Other Gand A | $19.8B | $21.2B | $20.3B | $21.7B | $28.5B | $36.9B | $53.5B | $60.9B | $83.7B | $82.3B | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | TSM | $412.72 | +2.0% | 5.72M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Taiwan Semiconductor Manufacturing Company Ltd. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW