TRN
Trinity Industries Inc.
$32.25
-$0.47(-1.44%)
84
Overall
100
Value
90
Tech
63
Quality
Market Cap
$2.17B
Volume
1.54M
52W Range
$22.38 - $37.36
Target Price
$35.50
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $4.6B | $2.4B | $2.5B | $3.0B | $1.7B | $1.5B | $2.0B | $3.0B | $3.1B | $2.2B | ||
| Total Revenue | $4.6B | $2.4B | $2.5B | $3.0B | $1.7B | $1.5B | $2.0B | $3.0B | $3.1B | $2.2B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $3.5B | $1.8B | $-1.9B | $2.4B | $1.3B | $1.2B | $1.6B | $2.5B | $2.4B | $1.6B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $1.1B | $622.2M | $570.3M | $639.4M | $422.3M | $354.5M | $367.7M | $527.1M | $668.2M | $572.7M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $407.4M | $424.7M | $296.6M | $262.8M | $192.1M | $178.7M | $183.8M | $204.4M | $235.7M | $214.3M | ||
| Selling, General & Administrative | $407.4M | $424.7M | $296.6M | $262.8M | $189.6M | $179.6M | $185.4M | $201.9M | $235.7M | $214.3M | ||
| Selling & Marketing Expenses | -- | $85.4M | $296.6M | -- | -- | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | $407.4M | $339.3M | -- | $262.8M | $189.6M | $179.6M | $185.4M | $201.9M | $235.7M | $214.3M | ||
| Salaries & Wages | $-18.0M | $-14.5M | $-29.3M | $-6.6M | $-400.0K | $-10.7M | -- | -- | -- | -- | ||
| Depreciation & Amortization | $-283.0M | $-229.7M | $-251.9M | $283.6M | $258.5M | $265.7M | $276.4M | $293.2M | $293.8M | -- | ||
| Depreciation & Amortization | $-283.0M | $-229.7M | $-251.9M | $283.6M | $258.5M | $265.7M | -- | -- | -- | -- | ||
| Amortization | $5.1M | $4.9M | $4.8M | $213.4M | $153.2M | $154.5M | $195.9M | $221.5M | $221.5M | -- | ||
| Other Operating Expenses | -- | -- | $-35.6M | $105.6M | $2.5M | $-900.0K | $-1.6M | $2.5M | $-3.8M | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $724.8M | $197.5M | $273.7M | $416.3M | $-154.6M | $256.8M | $334.0M | $417.0M | $491.5M | $649.2M | ||
| EBITDA | $1.1B | $586.8M | $330.9M | $722.8M | $-55.1M | $512.3M | $623.7M | $720.4M | $802.5M | $963.7M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $181.9M | $184.0M | $179.3M | $221.8M | $211.0M | $191.4M | $207.6M | $265.5M | $273.5M | $274.2M | ||
| Interest Income Operating | -- | $200.0K | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Intinc | $5.4M | $10.4M | $11.9M | $7.3M | $3.2M | -- | -- | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $-176.5M | $-173.6M | $-167.4M | $-214.5M | $-211.0M | $-191.4M | $-207.6M | $-265.5M | $-273.5M | $-274.2M | ||
| Gain on Sale of Securities | $100.0K | $1.7M | $1.3M | -- | -- | -- | -- | -- | -- | -- | ||
| Other Income/Expense | $-18.5M | $-100.8M | $76.8M | $-53.3M | $136.5M | $-67.1M | $151.8M | $-6.8M | $-9.8M | $-5.6M | ||
| Other Special Charges | $1.1M | $700.0K | $-159.6M | $-1.1M | $-156.5M | $-11.1M | $-1.5M | $-268.0M | $3.8M | $400.0K | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $-933.4M | $-630.3M | $-985.6M | $14.7M | $10.9M | $-3.7M | $1.0M | $-2.2M | $4.3M | -- | ||
| Special Income Charges | $933.4M | $-300.0K | $985.6M | $-14.7M | $-407.3M | $3.7M | $-1.0M | $2.2M | $-4.3M | -- | ||
| Impairment of Capital Assets | -- | -- | -- | -- | $396.4M | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $748.7M | $325.3M | $330.9M | $422.5M | $-313.6M | $246.6M | $334.1M | $414.5M | $495.3M | $649.6M | ||
| Pre-Tax Income | $566.8M | $65.5M | $151.6M | $200.7M | $-524.6M | $55.2M | $126.5M | $149.0M | $221.8M | $375.4M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $202.1M | $-414.8M | $85.2M | $61.5M | $-274.1M | $15.9M | $27.6M | $9.0M | $50.4M | $90.9M | ||
| NET INCOME | ||||||||||||
| Net Income | $343.6M | $1.1B | $103.6M | $137.6M | $-147.3M | $182.0M | $60.1M | $106.0M | $138.4M | $253.1M | ||
| Net Income (Continuing Operations) | $343.6M | $1.1B | $103.6M | $137.6M | $-147.3M | $182.0M | $98.9M | $140.0M | $171.4M | $284.5M | ||
| Net Income (Discontinued Operations) | $343.6M | $1.1B | $103.6M | $137.6M | $-147.3M | $182.0M | $60.1M | $106.0M | $138.4M | $253.1M | ||
| Net Income (Common Stockholders) | $343.6M | $1.1B | $103.6M | $137.6M | $-147.3M | $182.0M | $60.1M | $106.0M | $138.4M | $253.1M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $366.4M | ||
| TOTALS | ||||||||||||
| Total Expenses | $3.9B | $2.2B | $-1.6B | $2.6B | $1.5B | $1.3B | $1.8B | $2.7B | $2.6B | $1.8B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $148.4M | $148.6M | $144.0M | $125.6M | $115.9M | $101.5M | $81.9M | $81.2M | $81.9M | $80.8M | ||
| Average Shares Outstanding (Diluted) | $148.6M | $152.0M | $146.4M | $127.3M | $115.9M | $103.8M | $84.2M | $83.4M | $84.2M | $82.9M | ||
| Shares Outstanding | $152.2M | $150.8M | $133.3M | $119.7M | $111.0M | $83.3M | $81.1M | $81.9M | $81.8M | $79.8M | ||
| Basic EPS | $2.25 | $4.62 | $1.09 | $2.18 | $-1.27 | $1.79 | $0.73 | $1.31 | $1.69 | $3.13 | ||
| Basic EPS (Continuing Operations) | $2.25 | $4.62 | $0.72 | $2.2 | $-1.27 | $0.39 | $1.05 | $1.47 | $1.86 | $3.22 | ||
| Diluted EPS | $2.25 | $4.52 | $1.07 | $2.14 | $-1.27 | $1.75 | $0.71 | $1.27 | $1.64 | $3.05 | ||
| Diluted EPS (Continuing Operations) | $2.25 | $4.52 | $0.70 | $2.16 | $-1.27 | $0.38 | $1.02 | $1.43 | $1.81 | $3.14 | ||
| Dividend Per Share | $0.44 | $0.50 | $0.52 | $0.70 | $0.78 | $0.86 | $0.95 | $1.06 | $1.14 | $1.21 | ||
| OTHER METRICS | ||||||||||||
| Acquired In Process Rn D Income | -- | -- | -- | -- | $-151.5M | -- | -- | -- | -- | -- | ||
| Basic Discontinuous Operations | -- | -- | $0.37 | $-0.02 | -- | $1.4 | $-0.32 | $-0.16 | $-0.17 | $-0.09 | ||
| Diluted Discontinuous Operations | -- | -- | $0.37 | $-0.02 | -- | $1.37 | $-0.31 | $-0.16 | $-0.17 | $-0.09 | ||
| Earnings from equity interest | -- | -- | $-152.9M | -- | -- | -- | -- | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | $-152.9M | -- | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of Business | -- | -- | $50.4M | -- | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | $17.4M | $85.4M | $32.4M | $54.4M | $20.0M | $78.2M | $25.2M | $6.8M | $6.0M | $5.2M | ||
| Gains Loss On Disposal Of Discontinued Operations | -- | $103.4M | $54.1M | -- | -- | $131.4M | $-5.7M | -- | -- | -- | ||
| Interest Expense Operating | -- | $75.8M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Minority Interests | $-21.1M | $-59.8M | $-3.8M | $1.5M | $78.9M | $200.0K | $-12.8M | $-20.6M | $-18.7M | $-24.2M | ||
| Net Income Discontinuous Operations | -- | $103.4M | $54.1M | $-3.1M | $24.3M | $142.5M | $-26.0M | $-13.4M | $-14.3M | $-7.2M | ||
| Net Income Extraordinary | -- | $610.2M | $109.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | $176.5M | -- | $-3.1M | $24.3M | $11.1M | $-20.3M | $-13.4M | $-14.3M | $-7.2M | ||
| Other Gand A | $407.4M | $339.3M | -- | $262.8M | $189.6M | $179.6M | $185.4M | $201.9M | $235.7M | $214.3M | ||
| Other Write Down | -- | -- | -- | -- | -- | $8.4M | -- | -- | -- | -- | ||
| Other Write Off | -- | -- | -- | -- | $800.0K | -- | -- | -- | -- | -- | ||
| Realized Capital Gain | -- | -- | $25.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | -- | -- | -- | $18.0M | $15.8M | -- | -- | -- | -- | -- | ||
| Selling Expense | -- | $85.4M | $296.6M | -- | -- | -- | -- | -- | -- | -- | ||
| Othspecchg | -- | $300.0K | $800.0K | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | $-933.4M | $-630.3M | $-985.6M | $14.7M | $10.9M | $-3.7M | $1.0M | $-2.2M | $4.3M | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | TRN | $32.25 | -1.4% | 1.54M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |