TEM
Tempus AI Inc.
$46.66
+$0.48(+1.04%)
36
Overall
40
Value
18
Tech
52
Quality
Market Cap
$8.18B
Volume
4.37M
52W Range
$41.73 - $104.32
Target Price
$66.53
Order:
Income Statement
| Metric | Trend | Chart | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|
| REVENUE | ||||||
| Total Revenue | $320.7M | $531.8M | $693.4M | $1.3B | ||
| Total Revenue | $320.7M | $531.8M | $693.4M | $1.3B | ||
| COST OF GOODS SOLD | ||||||
| Cost of Revenue | $190.5M | $245.6M | -- | -- | ||
| GROSS PROFIT | ||||||
| Gross Profit | $130.2M | $286.2M | $693.4M | $1.3B | ||
| OPERATING EXPENSES | ||||||
| Operating Expenses | $395.6M | $482.3M | $904.7M | $904.7M | ||
| Research & Development | $162.3M | $185.5M | $149.3M | $172.9M | ||
| Research Expense | $162.3M | -- | $149.3M | $172.9M | ||
| Selling, General & Administrative | $233.4M | $296.8M | $755.4M | $731.7M | ||
| Selling & Marketing Expenses | $233.4M | $296.8M | $497.8M | $319.5M | ||
| General & Administrative Expenses | -- | -- | $755.4M | $731.7M | ||
| Salaries & Wages | -- | -- | $162.2M | $276.2M | ||
| OPERATING INCOME | ||||||
| Operating income | $-265.4M | $-196.1M | $-691.1M | $-252.9M | ||
| EBITDA | $-232.3M | $-126.8M | $-604.6M | $-210.3M | ||
| NON-OPERATING ITEMS | ||||||
| Interest Expense (Non-Operating) | $21.9M | $46.9M | $53.7M | $70.3M | ||
| Intinc | $3.0M | $7.6M | $11.1M | $12.6M | ||
| Net Non-Operating Interest Income/Expense | $-18.9M | $-39.3M | $-42.6M | $-57.6M | ||
| Other Income/Expense | $5.4M | $-21.5M | $-28.1M | $-13.8M | ||
| Other Special Charges | $-4.8M | $21.8M | $32.3M | $19.4M | ||
| SPECIAL ITEMS | ||||||
| Special Income Charges | -- | -- | $-39.3M | -- | ||
| Impairment of Capital Assets | -- | -- | $39.3M | -- | ||
| PRE-TAX INCOME | ||||||
| EBIT | $-267.9M | $-167.0M | $-612.5M | $-226.4M | ||
| Pre-Tax Income | $-289.7M | $-213.8M | $-701.3M | $-291.1M | ||
| INCOME TAX | ||||||
| Tax Provision | $66.0K | $288.0K | $39.6M | $-51.7M | ||
| NET INCOME | ||||||
| Net Income | $-289.8M | $-214.1M | $-705.8M | $-245.0M | ||
| Net Income (Continuing Operations) | $-289.8M | $-214.1M | $-705.8M | $-245.0M | ||
| Net Income (Discontinued Operations) | $-289.8M | $-214.1M | $-705.8M | $-245.0M | ||
| Net Income (Common Stockholders) | $-333.9M | $-266.0M | $-746.3M | $-245.0M | ||
| Normalized Income | $-213.0M | $-157.2M | $-694.3M | $-342.8M | ||
| TOTALS | ||||||
| Total Expenses | $586.1M | $727.9M | $904.7M | $904.7M | ||
| SHARE & EPS DATA | ||||||
| Average Shares Outstanding | $63.0M | $63.3M | $119.8K | $174.3K | ||
| Average Shares Outstanding (Diluted) | $63.0M | $63.3M | $119.8K | $174.3K | ||
| Shares Outstanding | $174.5M | $174.5M | $172.2M | $178.8M | ||
| Basic EPS | $-5.3 | $-3.38 | $-6.23 | $-1.41 | ||
| Basic EPS (Continuing Operations) | $-5.3 | $-3.38 | $-6.23 | $-1.41 | ||
| Diluted EPS | $-5.3 | $-3.38 | $-6.23 | $-1.41 | ||
| Diluted EPS (Continuing Operations) | $-5.3 | $-3.38 | $-6.23 | $-1.41 | ||
| OTHER METRICS | ||||||
| Accrued Preferred Stock Dividends | -- | -- | $747.5M | $245.0M | ||
| Earnings from equity interest | $-595.0K | $-301.0K | $-4.2M | $-5.6M | ||
| Earnings From Equity Interest Net Of Tax | $-595.0K | $-301.0K | $-4.2M | $-5.6M | ||
| Other Costof Revenue | $190.5M | $245.6M | -- | -- | ||
| Other Gand A | -- | -- | $755.4M | $731.7M | ||
| Preferred Stock Dividends | $44.1M | $51.8M | $747.5M | $245.0M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | TEM | $46.66 | +1.0% | 4.37M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |