TE
NA
$10.19
+$2.11(+26.05%)
57
Overall
50
Value
91
Tech
31
Quality
Market Cap
$1.92B
Volume
61.19M
52W Range
$1.03 - $9.78
Target Price
$9.10
Order:
Income Statement
| Metric | Trend | Chart | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|
| REVENUE | |||||||
| Total Revenue | $10.0M | -- | -- | $2.9M | $755.3M | ||
| Total Revenue | $10.0M | -- | -- | $2.9M | $755.3M | ||
| COST OF GOODS SOLD | |||||||
| Cost of Revenue | -- | -- | -- | $1.7M | $699.7M | ||
| GROSS PROFIT | |||||||
| Gross Profit | $10.0M | -- | -- | $1.2M | $55.6M | ||
| OPERATING EXPENSES | |||||||
| Operating Expenses | $75.6M | $120.9M | $65.5M | $80.2M | $290.1M | ||
| Research & Development | $13.8M | $13.6M | $28.5M | -- | -- | ||
| Research Expense | $13.8M | $13.6M | $28.5M | -- | -- | ||
| Selling, General & Administrative | $61.8M | $107.4M | $65.5M | $79.2M | $235.3M | ||
| General & Administrative Expenses | $61.8M | $107.4M | $65.5M | $79.2M | $235.3M | ||
| Depreciation & Amortization | $100.0K | $400.0K | $600.0K | $600.0K | -- | ||
| Depreciation & Amortization | $120.0K | $400.0K | -- | -- | -- | ||
| Amortization | -- | $38.0K | $150.0K | $74.5M | -- | ||
| Other Operating Expenses | -- | $2.6M | -- | -- | -- | ||
| OPERATING INCOME | |||||||
| Operating income | $-75.6M | $-122.5M | $-65.5M | $-79.0M | $-234.6M | ||
| EBITDA | $-71.7M | $-97.2M | $-14.7M | $-73.9M | $-189.3M | ||
| NON-OPERATING ITEMS | |||||||
| Interest Expense (Non-Operating) | $3.0K | -- | -- | $-3.4M | $37.1M | ||
| Intinc | $314.0K | $1.8M | $9.9M | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $314.0K | $1.8M | $9.9M | $3.4M | $-37.1M | ||
| Gain on Sale of Securities | $5.5M | -- | -- | $-14.9M | $-37.1M | ||
| Other Income/Expense | $-2.4M | $20.0M | $-5.9M | $6.2M | $60.5M | ||
| Other Special Charges | $2.5M | $5.2M | $5.9M | $8.7M | $-7.4M | ||
| SPECIAL ITEMS | |||||||
| Restructring And Mn A Income | -- | -- | $6.0M | -- | -- | ||
| Special Income Charges | -- | -- | $-6.0M | $-1.0M | $-54.8M | ||
| Impairment of Capital Assets | -- | -- | -- | $1.0M | $54.8M | ||
| PRE-TAX INCOME | |||||||
| EBIT | $-71.8M | $-99.1M | $-19.4M | $-86.4M | $-303.6M | ||
| Pre-Tax Income | $-93.4M | $-99.1M | $-18.2M | $-82.6M | $-340.7M | ||
| INCOME TAX | |||||||
| Tax Provision | $-282.0K | -- | $443.0K | $-15.8M | $-19.4M | ||
| NET INCOME | |||||||
| Net Income | $-93.4M | $-98.8M | $-73.1M | $-450.6M | $-367.8M | ||
| Net Income (Continuing Operations) | $-71.5M | $-99.1M | $-19.8M | $-67.2M | $-321.4M | ||
| Net Income (Discontinued Operations) | $-93.4M | $-98.8M | $-73.1M | $-450.6M | $-367.8M | ||
| Net Income (Common Stockholders) | $-93.4M | $-98.8M | $-73.1M | $-450.6M | $-379.1M | ||
| Normalized Income | -- | -- | -- | -- | $-289.2M | ||
| TOTALS | |||||||
| Total Expenses | $75.6M | $120.9M | $65.5M | $81.9M | $989.9M | ||
| SHARE & EPS DATA | |||||||
| Average Shares Outstanding | $75.4M | $118.5M | $139.7M | $140.5M | $173.6M | ||
| Average Shares Outstanding (Diluted) | -- | $118.5M | $139.7M | $140.5M | $173.6M | ||
| Shares Outstanding | $116.9M | $139.7M | $139.7M | $155.9M | $279.0M | ||
| Basic EPS | $-1.24 | $-0.83 | $-0.51 | $-3.21 | $-2.19 | ||
| Basic EPS (Continuing Operations) | $-1.24 | $-0.83 | $-0.51 | $-0.46 | $-1.93 | ||
| Diluted EPS | $-1.24 | $-0.83 | $-0.51 | $-3.21 | $-2.19 | ||
| Diluted EPS (Continuing Operations) | -- | $-0.83 | $-0.51 | $-0.46 | $-1.93 | ||
| OTHER METRICS | |||||||
| Accrued Preferred Stock Dividends | -- | -- | -- | $87.0K | $11.3M | ||
| Basic Discontinuous Operations | -- | -- | -- | $-2.75 | $-0.26 | ||
| Diluted Discontinuous Operations | -- | -- | -- | $-2.75 | $-0.26 | ||
| Earnings from equity interest | $-62.0K | $-1.6M | $-379.0K | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | $-62.0K | $-1.6M | $-379.0K | -- | -- | ||
| Minority Interests | -- | $328.0K | $1.2M | $402.0K | -- | ||
| Net Income Discontinuous Operations | -- | -- | $-54.4M | $-383.8M | $-46.5M | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | $-54.4M | $-383.8M | $-46.5M | ||
| Other Gand A | $61.8M | $107.4M | $65.5M | $79.2M | $235.3M | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | $16.1M | ||
| Preferred Stock Dividends | -- | -- | -- | $87.0K | $11.3M | ||
| Rent And Landing Fees | $1.0M | -- | -- | -- | -- | ||
| Restruct | -- | -- | $6.0M | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | TE | $10.19 | +26.1% | 61.19M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |