SXT
Sensient Technologies Corporation
$116.86
+$2.42(+2.11%)
73
Overall
95
Value
63
Tech
63
Quality
Market Cap
$3.88B
Volume
374.86K
52W Range
$82.60 - $129.35
Target Price
$136.00
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $1.4B | $1.4B | $1.4B | $1.3B | $1.3B | $1.4B | $1.4B | $1.5B | $1.6B | $1.6B | ||
| Total Revenue | $1.4B | $1.4B | $1.4B | $1.3B | $1.3B | $1.4B | $1.4B | $1.5B | $1.6B | $1.6B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-907.8M | $-886.8M | -- | -- | $908.3M | $925.6M | $947.9M | $996.2M | $1.1B | $1.1B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $475.4M | $1.4B | $1.4B | $1.3B | $423.7M | $454.7M | $489.1M | $460.3M | $507.1M | $539.3M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $289.8M | $1.2B | $1.2B | $-614.3M | $-637.2M | $284.6M | $292.4M | $305.3M | $315.5M | $332.2M | ||
| Research & Development | $-40.9M | $-40.9M | $-43.0M | $40.1M | $38.5M | $34.3M | $42.2M | $48.1M | $49.1M | -- | ||
| Research Expense | -- | -- | -- | $40.1M | $38.5M | $34.3M | $42.2M | -- | -- | -- | ||
| Selling, General & Administrative | $289.8M | $307.7M | $262.8M | $293.8M | $271.1M | $284.6M | $292.4M | $305.3M | $315.5M | $332.2M | ||
| Selling & Marketing Expenses | $289.8M | $307.7M | $262.8M | $2.2M | $2.0M | $2.4M | $1.9M | $2.5M | $2.6M | -- | ||
| General & Administrative Expenses | $-13.1M | $-12.1M | $-13.5M | $293.8M | $271.1M | $284.6M | $292.4M | $305.3M | $315.5M | $332.2M | ||
| Promotion & Advertising | $-2.3M | $-2.2M | $-2.5M | $2.2M | $2.0M | $2.4M | $1.9M | -- | -- | -- | ||
| Salaries & Wages | $-7.7M | $886.8M | $920.7M | $-908.1M | $-908.3M | $-1.0M | $-1.2M | -- | -- | -- | ||
| Depreciation & Amortization | $-47.0M | $-48.5M | $-53.2M | $55.0M | $49.6M | $52.1M | $52.5M | $57.8M | $60.3M | -- | ||
| Depreciation & Amortization | $-47.0M | $-48.5M | $-53.2M | $55.0M | $49.6M | $52.1M | $52.5M | -- | -- | -- | ||
| Amortization | $-1.3M | $-1.6M | $-2.3M | $-8.4M | $423.3M | $420.0M | $415.7M | $424.1M | $411.8M | -- | ||
| Other Operating Expenses | $-570.0K | $-871.0K | $-834.0K | $-750.0K | $-805.0K | $-715.0K | $-800.0K | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $185.6M | $167.8M | $203.4M | $121.1M | $152.7M | $170.0M | $196.8M | $155.0M | $191.6M | $207.1M | ||
| EBITDA | $232.6M | $216.3M | $256.6M | $176.1M | $202.3M | $222.1M | $249.2M | $212.8M | $251.9M | $268.2M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $18.3M | $19.4M | $21.9M | $20.1M | $14.8M | $12.5M | $14.5M | $25.2M | $28.8M | $29.6M | ||
| Net Non-Operating Interest Income/Expense | $-18.3M | $-19.4M | $-21.9M | $-20.1M | $-14.8M | $-12.5M | $-14.5M | $-25.2M | $-28.8M | $-29.6M | ||
| Other Income/Expense | $-21.4M | -- | -- | $9.8M | $3.4M | $534.0K | $1.3M | $2.9M | $1.3M | -- | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $-11.1M | $-36.5M | -- | $45.9M | $12.2M | $14.1M | -- | -- | -- | -- | ||
| Special Income Charges | $11.1M | $36.5M | $100.0K | $-45.9M | $-12.2M | $-14.1M | -- | -- | -- | -- | ||
| Other Impairment Of Capital Assets | $-1.7M | -- | -- | $9.8M | $1.8M | $100.0K | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $185.6M | $167.8M | $203.4M | $121.1M | $152.7M | $170.0M | $196.8M | $155.0M | $191.6M | $207.1M | ||
| Pre-Tax Income | $167.3M | $148.4M | $181.5M | $101.0M | $137.8M | $157.5M | $182.2M | $129.9M | $162.8M | $177.5M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $44.4M | $58.8M | $24.2M | $19.0M | $28.4M | $38.7M | $41.3M | $36.5M | $38.1M | $43.1M | ||
| NET INCOME | ||||||||||||
| Net Income | $122.9M | $89.6M | $157.4M | $82.0M | $109.5M | $118.7M | $140.9M | $93.4M | $124.7M | $134.5M | ||
| Net Income (Continuing Operations) | $122.9M | $89.6M | $157.4M | $82.0M | $109.5M | $118.7M | $140.9M | $93.4M | $124.7M | $134.5M | ||
| Net Income (Discontinued Operations) | $122.9M | $89.6M | $157.4M | $82.0M | $109.5M | $118.7M | $140.9M | $93.4M | $124.7M | $134.5M | ||
| Net Income (Common Stockholders) | $122.9M | $89.6M | $157.4M | $1.9B | $109.5M | $118.7M | $140.9M | $93.4M | $124.7M | $134.5M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $175.8M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-618.0M | $1.2B | $1.2B | $-614.3M | $-637.2M | $1.2B | $1.2B | $1.3B | $1.4B | $1.4B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $44.5M | $43.8M | $42.4M | $42.3M | $42.3M | $42.1M | $41.9M | $42.0M | $42.1M | $42.2M | ||
| Average Shares Outstanding (Diluted) | $44.8M | $44.0M | $42.5M | $42.3M | $42.3M | $42.3M | $42.2M | $42.2M | $42.4M | $42.6M | ||
| Shares Outstanding | $44.4M | $43.2M | $42.3M | $42.3M | $42.4M | $42.0M | $42.1M | $42.3M | $42.4M | $42.5M | ||
| Basic EPS | -- | -- | -- | $1.94 | $2.59 | $2.82 | $3.36 | $2.22 | $2.96 | $3.18 | ||
| Basic EPS (Continuing Operations) | $2.76 | $2.05 | $3.71 | $1.94 | $2.59 | $2.82 | $3.36 | $2.22 | $2.96 | $3.18 | ||
| Diluted EPS | -- | -- | -- | $1.94 | $2.59 | $2.81 | $3.34 | $2.21 | $2.94 | $3.16 | ||
| Diluted EPS (Continuing Operations) | $2.74 | $2.03 | $3.7 | $1.94 | $2.59 | $2.81 | $3.34 | $2.21 | $2.94 | $3.16 | ||
| Dividend Per Share | -- | -- | -- | $1.47 | -- | $1.58 | $1.64 | -- | -- | -- | ||
| OTHER METRICS | ||||||||||||
| Basic Discontinuous Operations | $0.08 | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Diluted Discontinuous Operations | $0.07 | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of Business | $20.0M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | $-212.0K | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Net Income Discontinuous Operations | $3.4M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Non Recurring Operation Expense | -- | -- | $-100.0K | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $-13.1M | $-12.1M | $-13.5M | $293.8M | $271.1M | $284.6M | $292.4M | $305.3M | $315.5M | $332.2M | ||
| Other Write Off | -- | -- | -- | -- | $1.6M | $434.0K | $1.3M | -- | -- | -- | ||
| Rent And Landing Fees | $-12.4M | $-12.1M | $-13.5M | -- | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $289.8M | $307.7M | $262.8M | -- | -- | -- | -- | -- | -- | -- | ||
| Write Down | -- | -- | -- | $-8.4M | -- | -- | -- | -- | -- | -- | ||
| Restruct | $-11.1M | $-36.5M | -- | $45.9M | $12.2M | $14.1M | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | SXT | $116.86 | +2.1% | 374.86K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Sensient Technologies Corporation Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW