SUN
Sunoco LP representing limited partner interests
$67.93
-$2.38(-3.39%)
73
Overall
100
Value
66
Tech
55
Quality
Market Cap
$9.60B
Volume
390.02K
52W Range
$47.98 - $72.88
Target Price
$74.29
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $774.0M | $11.7B | $17.0B | $16.6B | $10.7B | $17.6B | $25.7B | $23.1B | $22.7B | $25.2B | ||
| Total Revenue | $541.0M | $11.7B | $17.0B | $16.6B | $10.7B | $17.6B | $25.7B | $23.1B | $22.7B | $25.2B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-363.0M | $-10.6B | $-15.9B | $15.4B | $9.8B | $16.4B | $24.5B | $21.9B | $21.0B | -- | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $1.2B | $1.1B | $1.1B | $1.2B | $867.0M | $1.2B | $1.2B | $23.1B | $22.7B | $25.2B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-1.0B | $-11.5B | $758.0M | $684.0M | $637.0M | $615.0M | $521.0M | $737.0M | $1.3B | $1.9B | ||
| Selling, General & Administrative | $236.0M | $221.0M | $213.0M | $136.0M | $112.0M | $109.0M | $120.0M | $126.0M | $277.0M | $296.0M | ||
| Selling & Marketing Expenses | $-22.0M | $-24.0M | $-24.0M | $24.0M | $19.0M | $22.0M | $25.0M | $26.0M | $30.0M | -- | ||
| General & Administrative Expenses | $236.0M | $221.0M | $213.0M | $136.0M | $112.0M | $109.0M | $120.0M | $126.0M | $277.0M | $296.0M | ||
| Promotion & Advertising | $-22.0M | $-24.0M | $-24.0M | $24.0M | $19.0M | $22.0M | -- | -- | -- | -- | ||
| Salaries & Wages | $-13.0M | $-24.0M | $-12.0M | $13.0M | $14.0M | $16.0M | -- | -- | -- | -- | ||
| Depreciation & Amortization | $176.0M | $203.0M | $182.0M | $183.0M | $189.0M | $177.0M | $193.0M | $187.0M | $368.0M | $688.0M | ||
| Other Operating Expenses | $599.0M | $375.0M | $363.0M | $365.0M | $336.0M | $329.0M | $401.0M | $424.0M | $617.0M | $879.0M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-9.1B | $-11.5B | $364.0M | $464.0M | $417.0M | $749.0M | $678.0M | $635.0M | $791.0M | $935.0M | ||
| EBITDA | $156.0M | $280.0M | $101.0M | $16.0B | $10.3B | $887.0M | $799.0M | $842.0M | $1.8B | $1.8B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $161.0M | $245.0M | $144.0M | $173.0M | $170.0M | $156.0M | $176.0M | $217.0M | $391.0M | $541.0M | ||
| Intinc | -- | -- | -- | -- | -- | -- | -- | -- | $13.0M | -- | ||
| Net Non-Operating Interest Income/Expense | $-161.0M | $-245.0M | $-144.0M | $-173.0M | $-175.0M | $-163.0M | $-182.0M | $-217.0M | $-391.0M | $-541.0M | ||
| Gain on Sale of Securities | $5.0M | $-3.0M | $6.0M | $-5.0M | $6.0M | $-14.0M | -- | -- | -- | -- | ||
| Other Income/Expense | $-9.2B | $318.0M | $109.0M | $-5.0M | $6.0M | $32.0M | $18.0M | $-12.0M | $-649.0M | $-195.0M | ||
| Other Special Charges | $81.0M | $85.0M | $-109.0M | $3.0M | $-11.0M | $-36.0M | $1.0M | $7.0M | $3.0M | $52.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $-4.0M | $-6.0M | $-10.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Special Income Charges | $-231.0M | $-108.0M | $19.0M | $68.0M | $2.0M | $-14.0M | $-13.0M | $-7.0M | $45.0M | $-6.0M | ||
| Impairment of Capital Assets | $-227.0M | $-102.0M | $19.0M | $68.0M | $2.0M | $-14.0M | $-13.0M | $-7.0M | $45.0M | $-6.0M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $145.0M | $265.0M | $95.0M | $15.8B | $10.1B | $710.0M | $599.0M | $647.0M | $1.4B | $1.1B | ||
| Pre-Tax Income | $-16.0M | $20.0M | $92.0M | $296.0M | $9.9B | $16.8B | $501.0M | $22.1B | $21.6B | $23.0B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $-72.0M | $-306.0M | $34.0M | $-17.0M | $24.0M | $30.0M | $26.0M | $36.0M | $175.0M | $62.0M | ||
| NET INCOME | ||||||||||||
| Net Income | $-406.0M | $-11.6B | $-207.0M | $313.0M | $135.0M | $446.0M | $397.0M | $394.0M | $866.0M | $527.0M | ||
| Net Income (Continuing Operations) | $-406.0M | $-11.6B | $-207.0M | $15.7B | $9.9B | $524.0M | $397.0M | $394.0M | $874.0M | $527.0M | ||
| Net Income (Discontinued Operations) | $-406.0M | $-11.6B | $-207.0M | $313.0M | $135.0M | $446.0M | $397.0M | $394.0M | $866.0M | $527.0M | ||
| Net Income (Common Stockholders) | $-406.0M | $-11.6B | $-207.0M | $15.7B | $135.0M | $446.0M | $397.0M | $394.0M | $866.0M | $527.0M | ||
| Normalized Income | -- | -- | -- | $273.0M | $7.8B | -- | -- | -- | -- | $22.8B | ||
| TOTALS | ||||||||||||
| Total Expenses | $-1.4B | $-22.1B | $-15.1B | $16.1B | $10.5B | $16.9B | $25.1B | $737.0M | $1.3B | $1.9B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $93.6M | $99.3M | $84.3M | $82.8M | $83.1M | $83.4M | -- | -- | $118.5M | $230.1M | ||
| Average Shares Outstanding (Diluted) | $49.8M | $99.7M | $84.8M | $83.6M | $83.7M | $84.4M | -- | -- | $119.3M | $231.1M | ||
| Shares Outstanding | $114.9M | $98.9M | $99.1M | $99.4M | $99.8M | $100.1M | $100.5M | $100.8M | $152.6M | $204.8M | ||
| Basic EPS | $-5.26 | $0.70 | $-6.78 | $2.84 | $1.63 | $5.35 | -- | -- | $6.04 | $2.29 | ||
| Basic EPS (Continuing Operations) | $-5.26 | $0.70 | $-6.78 | $2.84 | $1.63 | $5.35 | -- | -- | -- | $2.29 | ||
| Diluted EPS | -- | $-1.44 | $-6.53 | $2.84 | $1.63 | $5.28 | -- | -- | $6 | $2.28 | ||
| Diluted EPS (Continuing Operations) | -- | $0.34 | $-3.39 | -- | -- | $5.28 | -- | -- | -- | $2.28 | ||
| Dividend Per Share | $3.27 | $3.302 | $3.302 | $3.302 | $3.302 | $3.302 | $3.302 | $3.352 | $3.51 | $3.66 | ||
| OTHER METRICS | ||||||||||||
| Acquired In Process Rn D Income | $1.3B | $9.3B | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Diluted Discontinuous Operations | -- | $-1.78 | $-3.14 | -- | -- | -- | -- | -- | -- | -- | ||
| Earnings from equity interest | -- | -- | -- | $2.0M | $5.0M | $4.0M | $4.0M | $5.0M | $60.0M | $143.0M | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | -- | $2.0M | $5.0M | $4.0M | $4.0M | $5.0M | $60.0M | $143.0M | ||
| Excise Taxes | $-243.0M | $-234.0M | $-370.0M | $386.0M | $301.0M | $332.0M | -- | -- | -- | -- | ||
| Gain On Sale Of Business | -- | $1.6B | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | -- | $-400.0M | $-80.0M | $-68.0M | $-2.0M | $14.0M | -- | -- | $586.0M | -- | ||
| Gains Loss On Disposal Of Discontinued Operations | $-462.0M | $-177.0M | $-265.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Interest Expense Operating | -- | -- | $-141.0M | $168.0M | $170.0M | $156.0M | -- | -- | -- | -- | ||
| Minority Interests | $56.0M | $326.0M | $58.0M | $313.0M | $236.0M | $554.0M | -- | -- | $-8.0M | -- | ||
| Net Income Discontinuous Operations | $-462.0M | $-177.0M | $-265.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Net Operating Interest Income Expense | -- | -- | $141.0M | $-168.0M | $-170.0M | $-156.0M | $-176.0M | $-212.0M | -- | -- | ||
| Other Gand A | $236.0M | $221.0M | $213.0M | $136.0M | $112.0M | $109.0M | $120.0M | $126.0M | $277.0M | $296.0M | ||
| Other Impairment Of Capital Assets | $-32.0M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Taxes | -- | $114.0M | $19.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Otherunder Preferred Stock Dividend | -- | -- | -- | $-15.4B | $-9.7B | $-16.2B | $-24.4B | $-21.7B | $-20.6B | $-22.4B | ||
| Realized Capital Gain | $62.0M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $81.0M | $81.0M | $72.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Othspecchg | -- | -- | -- | $-142.0M | $-138.0M | -- | -- | -- | -- | -- | ||
| Restruct | $-4.0M | $-6.0M | $-10.0M | -- | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | SUN | $67.93 | -3.4% | 390.02K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Sunoco LP representing limited partner interests Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW