STUB
NA
$9.73
-$0.25(-2.51%)
58
Overall
60
Value
75
Tech
39
Quality
Market Cap
$3.58B
Volume
9.54M
52W Range
$5.74 - $27.89
Target Price
$13.66
Order:
Income Statement
| Metric | Trend | Chart | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|
| REVENUE | ||||||
| Total Revenue | $1.0B | $1.4B | $1.8B | $1.7B | ||
| Total Revenue | $1.0B | $1.4B | $1.8B | $1.7B | ||
| COST OF GOODS SOLD | ||||||
| Cost of Revenue | $185.6M | $231.9M | $334.1M | $314.0M | ||
| GROSS PROFIT | ||||||
| Gross Profit | $851.1M | $1.1B | $1.4B | $1.4B | ||
| OPERATING EXPENSES | ||||||
| Operating Expenses | $1.1B | $882.6M | $1.3B | $2.7B | ||
| Selling, General & Administrative | $910.5M | $793.3M | $1.3B | $2.7B | ||
| Selling & Marketing Expenses | $652.4M | $517.8M | $828.0M | $971.7M | ||
| General & Administrative Expenses | $258.1M | $275.5M | $446.0M | $1.8B | ||
| Depreciation & Amortization | $85.0M | $22.8M | $24.5M | -- | ||
| Depreciation & Amortization | $85.0M | $22.8M | $24.5M | -- | ||
| Other Operating Expenses | $72.9M | $66.6M | -- | -- | ||
| OPERATING INCOME | ||||||
| Operating income | $-217.4M | $253.2M | $138.1M | $-1.3B | ||
| EBITDA | $-216.0M | $338.5M | $162.6M | $-1.4B | ||
| NON-OPERATING ITEMS | ||||||
| Interest Expense (Non-Operating) | $119.7M | $155.9M | $179.8M | $140.0M | ||
| Intinc | $-2.8M | $22.5M | $41.1M | $42.4M | ||
| Net Non-Operating Interest Income/Expense | $-122.5M | $-133.4M | $-138.7M | $-97.6M | ||
| Gain on Sale of Securities | -- | -- | -- | $-139.0K | ||
| Other Income/Expense | $61.9M | $-9.5M | $1.2M | $14.1M | ||
| Other Special Charges | $-12.6M | $9.5M | $1.9M | $-13.9M | ||
| SPECIAL ITEMS | ||||||
| Special Income Charges | -- | -- | $-8.2M | -- | ||
| PRE-TAX INCOME | ||||||
| EBIT | $-306.1M | $310.0M | $128.7M | $-1.4B | ||
| Pre-Tax Income | $-425.8M | $154.0M | $-51.1M | $-1.5B | ||
| INCOME TAX | ||||||
| Tax Provision | $12.5M | $319.6M | $40.1M | $360.6M | ||
| NET INCOME | ||||||
| Net Income | $-438.3M | $-165.6M | $-91.1M | $-1.9B | ||
| Net Income (Continuing Operations) | $-438.3M | $-165.6M | $-91.1M | $-1.9B | ||
| Net Income (Discontinued Operations) | $-438.3M | $-165.6M | $-91.1M | $-1.9B | ||
| Net Income (Common Stockholders) | $-495.5M | $-219.3M | $-91.1M | $-2.0B | ||
| Normalized Income | $-313.0M | $113.2M | $-42.4M | $-1.5B | ||
| TOTALS | ||||||
| Total Expenses | $1.3B | $1.1B | $1.6B | $3.1B | ||
| SHARE & EPS DATA | ||||||
| Average Shares Outstanding | $60.0M | $60.4M | $304.4M | $318.6M | ||
| Average Shares Outstanding (Diluted) | $60.0M | $60.4M | $304.4M | $319.2M | ||
| Shares Outstanding | $308.8M | $308.8M | $308.8M | $356.7M | ||
| Basic EPS | $-5.3 | $5.82 | $-0.18 | $-6.25 | ||
| Basic EPS (Continuing Operations) | $-5.3 | $5.82 | $-0.18 | $-6.25 | ||
| Diluted EPS | $-5.3 | $5.71 | $-0.18 | $-6.27 | ||
| Diluted EPS (Continuing Operations) | $-5.3 | $5.71 | $-0.18 | $-6.27 | ||
| OTHER METRICS | ||||||
| Accrued Preferred Stock Dividends | $57.2M | $53.7M | $52.3M | $2.0B | ||
| Loss And Loss Adjustment Expected Incurred | -- | -- | -- | $25.6M | ||
| Other Costof Revenue | $185.6M | $231.9M | $334.1M | -- | ||
| Other Gand A | $258.1M | $275.5M | $446.0M | $1.8B | ||
| Preferred Stock Dividends | $57.2M | $53.7M | $52.3M | $2.0B | ||
| Othspecchg | -- | -- | $8.2M | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | STUB | $9.73 | -2.5% | 9.54M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |