STNG
Scorpio Tankers Inc.
$80.35
+$0.14(+0.17%)
71
Overall
100
Value
63
Tech
50
Quality
Market Cap
$4.17B
Volume
755.26K
52W Range
$37.96 - $87.39
Target Price
$96.00
Order:
Income Statement
| Metric | Trend | Chart | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||
| Total Revenue | $512.7M | $585.0M | $704.3M | $915.9M | $540.8M | $1.6B | $1.3B | $1.2B | $938.2M | ||
| Total Revenue | $512.7M | $585.0M | $704.3M | $915.9M | $540.8M | $1.6B | $1.3B | $1.2B | $938.2M | ||
| COST OF GOODS SOLD | |||||||||||
| Cost of Revenue | $239.0M | $285.6M | $305.1M | $355.9M | $338.3M | $403.7M | $531.3M | -- | -- | ||
| GROSS PROFIT | |||||||||||
| Gross Profit | $273.8M | $299.4M | $399.2M | $560.0M | $202.5M | $1.2B | $1.3B | $1.2B | $938.2M | ||
| OPERATING EXPENSES | |||||||||||
| Operating Expenses | $263.2M | $247.7M | $269.7M | $309.5M | $296.4M | $292.5M | $637.6M | $655.9M | $628.5M | ||
| Research & Development | -- | $272.0K | -- | -- | -- | -- | -- | -- | -- | ||
| Selling, General & Administrative | $123.3M | $52.3M | $62.3M | $66.2M | $52.7M | $88.1M | $106.3M | $121.0M | $123.4M | ||
| Selling & Marketing Expenses | $75.8M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | $47.5M | $52.3M | $62.3M | $66.2M | $52.7M | $88.1M | $106.3M | $121.0M | $123.4M | ||
| Salaries & Wages | $-31.6M | $-35.2M | $-44.2M | $-46.6M | -- | $-67.1M | -- | -- | -- | ||
| Depreciation & Amortization | -- | -- | -- | -- | -- | -- | $202.5M | $185.3M | $180.3M | ||
| Depreciation & Amortization | $141.4M | $176.7M | $207.0M | $245.8M | $240.3M | $206.8M | $202.5M | $185.3M | $180.3M | ||
| Amortization | -- | -- | -- | -- | -- | -- | $7.3M | -- | -- | ||
| Other Operating Expenses | $-1.5M | $18.4M | $409.0K | $-2.5M | $3.4M | $-2.5M | $328.8M | $349.5M | $324.8M | ||
| OPERATING INCOME | |||||||||||
| Operating income | $10.6M | $51.7M | $129.6M | $250.5M | $-94.0M | $866.6M | $703.6M | $588.1M | $309.7M | ||
| EBITDA | $-58.8M | $42.8M | $242.4M | $589.0M | $-84.5M | $1.0B | $940.1M | $995.2M | $611.7M | ||
| NON-OPERATING ITEMS | |||||||||||
| Interest Expense (Non-Operating) | -- | $59.6M | -- | -- | -- | -- | $183.2M | $109.5M | $80.1M | ||
| Intinc | $-156.7M | $4.5M | $8.2M | $1.2M | $-230.8M | $6.9M | $19.1M | $15.9M | $21.9M | ||
| Net Non-Operating Interest Income/Expense | $-156.7M | $-55.2M | $8.2M | $95.4M | $-230.8M | $6.9M | $-164.1M | $-93.6M | $-58.2M | ||
| Other Income/Expense | $23.5M | $-337.0M | $48.5M | $2.6M | -- | $66.5M | $-7.5M | $-196.7M | $-92.8M | ||
| Other Special Charges | $303.5M | $337.0M | $50.0M | $77.9M | -- | $79.5M | $83.0K | $189.0M | $88.7M | ||
| SPECIAL ITEMS | |||||||||||
| Restructring And Mn A Income | $36.1M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Special Income Charges | $-36.1M | $-272.0K | -- | $-14.2M | -- | $12.7M | -- | -- | -- | ||
| Impairment of Capital Assets | -- | -- | -- | $14.2M | -- | $-12.7M | -- | -- | -- | ||
| PRE-TAX INCOME | |||||||||||
| EBIT | $-200.2M | $-133.9M | $89.3M | $343.2M | $-324.8M | $807.0M | $730.3M | $800.7M | $424.4M | ||
| Pre-Tax Income | $-200.2M | $-193.5M | $89.3M | $343.2M | $-324.8M | $807.0M | $547.1M | $691.1M | $344.3M | ||
| INCOME TAX | |||||||||||
| Tax Provision | $36.1M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| NET INCOME | |||||||||||
| Net Income | $-316.5M | $-380.1M | $-97.0M | $188.2M | $-468.9M | $637.3M | $547.1M | $691.1M | $344.3M | ||
| Net Income (Continuing Operations) | $-316.5M | $-380.1M | $-97.0M | $188.2M | $-468.9M | $637.3M | $547.1M | $691.1M | $344.3M | ||
| Net Income (Discontinued Operations) | $-316.5M | $-380.1M | $-97.0M | $188.2M | $-468.9M | $637.3M | $547.1M | $691.1M | $344.3M | ||
| Net Income (Common Stockholders) | $-316.5M | $-380.1M | $-97.0M | $188.2M | $-468.9M | $637.3M | $547.1M | $691.1M | $344.3M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | $400.6M | $684.2M | $340.8M | ||
| TOTALS | |||||||||||
| Total Expenses | $502.1M | $533.3M | $574.8M | $665.4M | $634.7M | $696.2M | $637.6M | $655.9M | $628.5M | ||
| SHARE & EPS DATA | |||||||||||
| Average Shares Outstanding | $21.5M | $3.5M | $49.9M | $54.7M | $54.7M | $55.5M | $52.4M | $48.5M | $46.6M | ||
| Average Shares Outstanding (Diluted) | $43.4M | $7.0M | $100.0M | $112.7M | $109.5M | $61.6M | $54.5M | $50.9M | $48.9M | ||
| Shares Outstanding | $32.7M | $5.1M | $58.2M | $58.1M | $58.4M | $61.3M | $51.8M | $49.9M | $51.8M | ||
| Basic EPS | $-7.3 | $-54.6 | $-0.97 | $1.72 | $-4.28 | $11.49 | $10.44 | $13.78 | $7.4 | ||
| Basic EPS (Continuing Operations) | $-7.3 | $-54.6 | $-0.97 | $1.72 | $-4.28 | $11.49 | $10.44 | $13.78 | $7.4 | ||
| Diluted EPS | $-7.3 | $-54.6 | $-0.97 | $1.67 | $-4.28 | $10.34 | $10.03 | $13.15 | $7.03 | ||
| Diluted EPS (Continuing Operations) | $-7.3 | $-54.6 | $-0.97 | $1.67 | $-4.28 | $10.34 | $10.03 | $13.15 | $7.03 | ||
| Dividend Per Share | $0.40 | $4 | $0.40 | $0.40 | -- | $0.40 | $1.05 | -- | -- | ||
| OTHER METRICS | |||||||||||
| Acquired In Process Rn D Income | $-116.0K | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Cumulative Effect Of Accounting Change | $116.2M | $186.6M | $186.2M | $155.0M | $144.1M | $169.8M | -- | -- | -- | ||
| Development Expense | -- | $272.0K | -- | -- | -- | -- | -- | -- | -- | ||
| Earnings from equity interest | -- | -- | $-48.5M | $-2.6M | -- | -- | $6.0M | $7.7M | $4.1M | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | $-48.5M | $-2.6M | -- | -- | $6.0M | $7.7M | $4.1M | ||
| Gain On Sale Of Business | $5.3M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | $-23.3M | -- | -- | -- | -- | $-66.5M | $12.0M | $176.5M | -- | ||
| Maintenance And Repairs | $75.8M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Costof Revenue | $239.0M | $285.6M | $305.1M | $355.9M | $338.3M | $403.7M | -- | -- | -- | ||
| Other Gand A | $47.5M | $52.3M | $62.3M | $66.2M | $52.7M | $88.1M | $106.3M | $121.0M | $123.4M | ||
| Other Impairment Of Capital Assets | -- | -- | -- | $-2.6M | -- | -- | -- | -- | -- | ||
| Other Write Off | -- | -- | -- | -- | -- | -- | $10.5M | -- | -- | ||
| Rent And Landing Fees | -- | -- | $4.4M | -- | -- | -- | -- | -- | -- | ||
| Othspecchg | -- | $272.0K | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | $36.1M | -- | -- | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | STNG | $80.35 | +0.2% | 755.26K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |