SSYS
Stratasys Ltd.
$9.66
+$0.64(+7.10%)
46
Overall
60
Value
36
Tech
44
Quality
Market Cap
$697.14M
Volume
2.37M
52W Range
$7.34 - $12.81
Target Price
$12.33
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $672.5M | $668.4M | $663.2M | $636.1M | $520.8M | $607.2M | $651.5M | $627.6M | $391.9M | $380.3M | ||
| Total Revenue | $479.0M | $668.4M | $663.2M | $636.1M | $520.8M | $607.2M | $651.5M | $627.6M | $572.5M | $551.1M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-120.5M | $-345.6M | $-338.0M | $-322.4M | $-301.4M | $-347.1M | $-375.0M | $360.6M | $315.6M | $323.8M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $317.3M | $322.8M | $325.2M | $313.7M | $219.4M | $260.1M | $276.5M | $267.0M | $256.8M | $227.3M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-404.0M | $-353.3M | $-334.1M | $-325.4M | $-675.4M | $-339.2M | $-333.6M | $354.6M | $342.5M | $299.8M | ||
| Research & Development | $97.8M | $96.2M | $99.0M | $94.3M | $84.0M | $88.3M | $92.9M | $94.4M | $99.1M | $77.3M | ||
| Research Expense | $97.8M | $96.2M | $99.0M | $94.3M | $84.0M | $88.3M | $92.9M | -- | $99.1M | $77.3M | ||
| Selling, General & Administrative | $307.1M | $257.1M | $235.1M | $231.1M | $205.2M | $250.9M | $240.8M | $260.2M | $243.3M | $222.5M | ||
| Selling & Marketing Expenses | $307.1M | $257.1M | $235.1M | $231.1M | $205.2M | $250.9M | $240.8M | -- | $243.3M | $222.5M | ||
| General & Administrative Expenses | $-14.0M | $-10.0M | $-82.0K | -- | -- | -- | $-45.0M | -- | -- | -- | ||
| Promotion & Advertising | $-19.4M | $-14.2M | $-15.9M | $-16.2M | $-6.3M | $-4.5M | $-5.1M | -- | -- | -- | ||
| Salaries & Wages | $-20.8M | $-17.7M | $-15.7M | $-20.6M | $-20.2M | $-31.0M | $-33.5M | -- | -- | -- | ||
| Depreciation & Amortization | $-33.8M | $-31.6M | $-28.9M | $-25.8M | $-25.2M | $-24.8M | $-22.6M | -- | -- | -- | ||
| Depreciation & Amortization | $-33.8M | $-31.6M | $-28.9M | $-25.8M | $-25.2M | $-24.8M | $-22.6M | -- | -- | -- | ||
| Amortization | $-59.0M | $-35.0M | $-32.4M | $-25.2M | $-24.3M | $-31.3M | $-37.1M | -- | -- | -- | ||
| Other Operating Expenses | $-872.0K | $-353.3M | $-334.1M | $-325.4M | $-312.0K | $-10.2M | $-9.0M | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-86.7M | $-30.5M | $-8.8M | $-11.7M | $-69.8M | $-79.2M | $-18.0M | $-87.6M | $-85.7M | $-72.5M | ||
| EBITDA | $6.5M | $37.2M | $53.0M | $43.8M | $-407.0M | $-10.7M | $42.0M | $-68.3M | $-38.6M | $-18.9M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Income Operating | $1.0M | $700.0K | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Intinc | $354.0K | $1.0M | $633.0K | $4.6M | $-575.0K | $-2.1M | $229.0K | $3.0M | $1.7M | $10.4M | ||
| Net Non-Operating Interest Income/Expense | $354.0K | $1.0M | $633.0K | $4.6M | $-575.0K | $-2.1M | $229.0K | $3.0M | $1.7M | $10.4M | ||
| Gain on Sale of Securities | $2.1M | $5.0M | $2.0M | $2.9M | $6.2M | $2.9M | $2.1M | -- | -- | -- | ||
| Other Income/Expense | $708.0K | $1.7M | $-1.7M | $412.0K | $3.9M | $-4.2M | $7.6M | $32.7M | $33.3M | -- | ||
| Other Special Charges | $-872.0K | $1.4M | $49.9M | $50.2M | -- | -- | $-1.9M | $-32.7M | $-33.3M | -- | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $-6.6M | $-3.1M | $-4.1M | $-4.0M | $-9.1M | $-3.4M | $-3.9M | -- | -- | -- | ||
| Special Income Charges | $6.6M | $3.1M | $4.1M | $4.0M | $-386.2M | $3.4M | $7.7M | -- | -- | -- | ||
| Impairment of Capital Assets | $-7.0M | -- | -- | -- | $386.2M | $-1 | $-3.8M | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-86.4M | $-29.5M | $-8.2M | $-7.1M | $-456.6M | $-66.8M | $-17.8M | $-117.3M | $-84.0M | $-62.1M | ||
| Pre-Tax Income | $-86.4M | $-29.5M | $-8.2M | $-7.1M | $-456.6M | $-66.8M | $-17.8M | $-117.3M | $-84.0M | $-62.1M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $-9.4M | $9.3M | $4.7M | $3.5M | $-16.4M | $-3.9M | $5.5M | $5.8M | $36.3M | $42.2M | ||
| NET INCOME | ||||||||||||
| Net Income | $-77.2M | $-40.0M | $-11.0M | $-10.8M | $-443.7M | $-58.7M | $-30.8M | $-123.1M | $-120.3M | $-104.3M | ||
| Net Income (Continuing Operations) | $-77.2M | $-40.0M | $-11.0M | $-10.8M | $-443.7M | $-58.7M | $-30.8M | $-123.1M | $-120.3M | $-104.3M | ||
| Net Income (Discontinued Operations) | $-77.2M | $-40.0M | $-11.0M | $-10.8M | $-443.7M | $-58.7M | $-30.8M | $-123.1M | $-120.3M | $-104.3M | ||
| Net Income (Common Stockholders) | $-77.2M | $-40.0M | $-11.0M | $-10.8M | $-443.7M | $-58.7M | $-30.8M | $-123.1M | $-120.3M | $-104.3M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | $-86.2M | $-83.1M | $-61.5M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-524.5M | $-698.9M | $-672.1M | $-647.8M | $-976.8M | $-686.4M | $-708.6M | $715.2M | $658.1M | $623.6M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $52.3M | $53.0M | $53.8M | $54.3K | $54.9K | $63.5K | $66.5M | $68.7M | $70.9M | $81.6M | ||
| Average Shares Outstanding (Diluted) | $52.6M | $53.0M | $49.8M | $54.2M | $8 | $63.5K | $66.5M | $68.7M | $70.9M | $81.6M | ||
| Shares Outstanding | $52.6M | $53.6M | $53.9M | $54.4M | $56.6M | $65.7M | $67.1M | $86.2M | $86.2M | $86.1M | ||
| Basic EPS | $-1.48 | $-0.75 | $-0.22 | $-0.20 | $-8.08 | $0.98 | $0.44 | $-1.79 | $-1.7 | $-1.28 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | -- | -- | -- | $-1.79 | $-1.7 | $-1.28 | ||
| Diluted EPS | $-1.48 | $-0.75 | $-0.22 | $-0.20 | $-8.08 | $-0.98 | $-0.44 | $-1.79 | $-1.7 | $-1.28 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | -- | -- | -- | $-1.79 | $-1.7 | $-1.28 | ||
| OTHER METRICS | ||||||||||||
| Earnings from equity interest | $-708.0K | $-1.7M | $1.7M | $-412.0K | $-3.9M | $949.0K | $-5.7M | $-32.7M | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | $-708.0K | $-1.7M | $1.7M | $-412.0K | $-3.9M | $949.0K | $-5.7M | $-32.7M | -- | -- | ||
| Excise Taxes | -- | -- | -- | -- | -- | -- | $-39.1M | -- | -- | -- | ||
| Gain On Sale Of Business | -- | $-788.0K | $7.9M | $3.6M | -- | $3.2M | -- | -- | -- | -- | ||
| Loss And Loss Adjustment Expected Incurred | -- | -- | -- | -- | -- | $-14.4M | -- | -- | -- | -- | ||
| Minority Interests | $402.0K | $478.0K | $261.0K | $230.0K | $395.0K | -- | -- | -- | -- | -- | ||
| Net Income From Other Gains Losses | $-708.0K | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Costof Revenue | -- | -- | -- | -- | -- | -- | -- | $360.6M | $315.6M | $323.8M | ||
| Other Gand A | $-14.0M | $-10.0M | $-82.0K | -- | -- | -- | $-45.0M | -- | -- | -- | ||
| Other Impairment Of Capital Assets | $-16.9M | $-2.2M | $-2.2M | -- | -- | -- | -- | -- | -- | -- | ||
| Other Write Off | -- | -- | -- | -- | $-454.0K | $-50.0K | $-420.0K | -- | -- | -- | ||
| Preferred Stock Dividends | -- | -- | $-935.0K | -- | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $-14.0M | $-10.0M | $-82.0K | -- | -- | -- | $-45.0M | -- | -- | -- | ||
| Selling Expense | $307.1M | $257.1M | $235.1M | $231.1M | $205.2M | $250.9M | $240.8M | -- | -- | -- | ||
| Restruct | $-6.6M | $-3.1M | $-4.1M | $-4.0M | $-9.1M | $-3.4M | $-3.9M | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | SSYS | $9.66 | +7.1% | 2.37M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |