SSRM
SSR Mining Inc.
$30.72
+$1.00(+3.36%)
66
Overall
80
Value
63
Tech
55
Quality
Market Cap
$6.42B
Volume
1.13M
52W Range
$11.27 - $36.52
Target Price
$42.91
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $491.0M | $448.8M | $420.7M | $606.9M | $853.1M | $1.5B | $1.1B | $1.4B | $995.6M | $1.6B | ||
| Total Revenue | $491.0M | $448.8M | $420.7M | $606.9M | $853.1M | $1.5B | $1.1B | $1.4B | $995.6M | $1.6B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $337.0M | $335.5M | $343.8M | $436.0M | $553.8M | $899.3M | $789.4M | $1.0B | $644.2M | $769.5M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $154.0M | $113.3M | $76.8M | $170.9M | $299.3M | $574.9M | $358.6M | $408.8M | $351.4M | $860.2M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $36.6M | $36.3M | $50.4M | $52.3M | $90.2M | $99.0M | $166.3M | $76.7M | $517.3M | $361.6M | ||
| Selling, General & Administrative | $21.8M | $20.1M | $32.7M | $30.9M | $33.6M | $56.6M | $71.7M | $67.5M | $62.9M | $107.8M | ||
| Selling & Marketing Expenses | -- | -- | -- | $436.0M | -- | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | $21.8M | $20.1M | $32.7M | $30.9M | $33.6M | $56.6M | $71.7M | $67.5M | $62.9M | $107.8M | ||
| Salaries & Wages | $17.0M | $13.5M | $25.5M | $23.9M | $24.6M | -- | -- | -- | -- | -- | ||
| Depreciation & Amortization | $262.0K | $202.0K | $194.0K | $460.0K | $125.8M | $228.0M | -- | -- | -- | -- | ||
| Depreciation & Amortization | $262.0K | $202.0K | $194.0K | $460.0K | $125.8M | $228.0M | -- | -- | -- | -- | ||
| Other Operating Expenses | $14.6M | $16.0M | $17.5M | $21.4M | $27.0M | $42.4M | $-7.6M | $9.2M | $454.4M | $253.8M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $117.4M | $77.0M | $26.4M | $118.6M | $209.1M | $475.9M | $192.3M | $332.1M | $-165.9M | $498.6M | ||
| EBITDA | $165.3M | $192.3M | $136.8M | $217.4M | $324.9M | $661.8M | $442.0M | $-83.8M | $-175.5M | $573.9M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $8.1M | $15.2M | $28.2M | $23.0M | $13.9M | $19.1M | $19.1M | $16.6M | $13.0M | $14.6M | ||
| Interest Income Operating | $1.8M | $6.1M | $11.8M | -- | -- | -- | -- | -- | -- | -- | ||
| Intinc | $1.7M | $4.1M | $9.2M | $11.1M | $6.5M | $1.9M | $17.7M | $-22.6M | $16.7M | -- | ||
| Net Non-Operating Interest Income/Expense | $24.2M | $28.7M | $18.4M | $15.9M | $7.3M | $17.2M | $4.2M | $-39.2M | $-13.0M | $-14.6M | ||
| Gain on Sale of Securities | $-8.1M | $5.1M | $6.4M | $-5.4M | $18.0M | $-7.1M | $16.6M | $-29.2M | $-2.1M | -- | ||
| Other Income/Expense | $-12.2M | $26.4M | $64.0K | $-16.5M | $34.0K | $-44.0M | $52.7M | $40.0M | $-26.3M | $-26.3M | ||
| Other Special Charges | $154.0M | $1.9M | $76.8M | $165.1M | $3.0M | $-5.7M | $20.3M | $-8.7M | $26.3M | $26.3M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $4.8M | -- | -- | -- | $20.8M | $11.2M | -- | -- | -- | -- | ||
| Special Income Charges | $-4.7M | $20.4M | $-5.3M | $-5.4M | $-23.6M | $-31.1M | -- | $461.6M | $156.4M | $37.1M | ||
| Impairment of Capital Assets | -- | $906.0K | $5.3M | $1.0M | -- | $20.3M | -- | $461.6M | $156.4M | $37.1M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $89.1M | $89.8M | $36.3M | $109.2M | $215.7M | $433.9M | $259.6M | $-297.8M | $-305.7M | $457.7M | ||
| Pre-Tax Income | $81.0M | $74.6M | $8.1M | $86.1M | $201.8M | $414.8M | $240.8M | $-314.4M | $-318.7M | $443.1M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $16.0M | $3.1M | $8.1M | $30.4M | $43.2M | $-14.1M | $30.1M | $82.9M | $33.8M | $80.7M | ||
| NET INCOME | ||||||||||||
| Net Income | $65.0M | $69.3M | $6.4M | $57.3M | $151.5M | $368.1M | $194.1M | $-375.1M | $-261.3M | $395.8M | ||
| Net Income (Continuing Operations) | $65.0M | $71.5M | $-31.0K | $55.8M | $157.2M | $425.9M | $210.4M | $-397.3M | $-352.6M | $362.4M | ||
| Net Income (Discontinued Operations) | $65.0M | $69.3M | $6.4M | $57.3M | $151.5M | $368.1M | $194.1M | $-375.1M | $-261.3M | $395.8M | ||
| Net Income (Common Stockholders) | $65.0M | $69.3M | $6.4M | $57.3M | $151.5M | $368.1M | $194.1M | $-375.1M | $-261.3M | $395.8M | ||
| Normalized Income | $64.2M | $34.4M | $16.6M | $73.4M | $171.9M | $431.7M | $93.0M | $232.6M | $-159.1M | $475.8M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-373.6M | $-371.8M | $-394.2M | $-488.3M | $-644.0M | $-998.3M | $955.7M | $1.1B | $1.2B | $1.1B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $103.3M | $119.6M | $120.1M | $121.8M | $151.1M | $216.0M | $209.9M | $204.7M | $202.3M | $202.7M | ||
| Average Shares Outstanding (Diluted) | $104.6M | $120.7M | $121.4M | $122.7M | $164.4M | $228.2M | $222.5M | $204.7M | $202.3M | $217.0M | ||
| Shares Outstanding | $119.6M | $119.8M | $120.2M | $123.1M | $219.5M | $211.9M | $206.7M | $216.5M | $216.5M | $203.0M | ||
| Basic EPS | $0.63 | $0.58 | $0.05 | $0.47 | $0.88 | $1.7 | $0.92 | $-0.48 | $-1.29 | $1.95 | ||
| Basic EPS (Continuing Operations) | $0.63 | $0.58 | $0.05 | $0.47 | $0.88 | $1.7 | $0.92 | $-0.48 | $-1.29 | $1.95 | ||
| Diluted EPS | $0.62 | $0.57 | $0.05 | $0.47 | $0.87 | $1.63 | $0.89 | $-0.48 | $-1.29 | $1.85 | ||
| Diluted EPS (Continuing Operations) | $0.62 | $0.57 | $0.05 | $0.47 | $0.87 | $1.63 | $0.89 | $-0.48 | $-1.29 | $1.85 | ||
| Dividend Per Share | -- | -- | -- | -- | $0.20 | $0.20 | $0.28 | -- | -- | -- | ||
| OTHER METRICS | ||||||||||||
| Acquisition Expense | $10.6M | -- | -- | -- | $20.8M | -- | -- | -- | -- | -- | ||
| Earnings from equity interest | -- | -- | -- | -- | -- | $-3.0M | $-339.0K | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | -- | -- | -- | $-3.0M | $-339.0K | -- | -- | -- | ||
| Exploration Development And Mineral Property Lease Expenses | -- | -- | -- | -- | $22.4M | $42.4M | $52.8M | $58.9M | -- | -- | ||
| Fees | -- | $-251.0K | $-249.0K | -- | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of Business | -- | -- | -- | -- | -- | -- | $81.9M | -- | -- | -- | ||
| Gain On Sale Of P P E | $2.5M | $-3.1M | $-5.3M | -- | $-2.8M | $412.0K | $2.1M | $-2.1M | $3.2M | -- | ||
| Insurance And Claims | $658.0K | $569.0K | $676.0K | $616.0K | $1.6M | -- | -- | -- | -- | -- | ||
| Minority Interests | -- | $2.1M | $-6.4M | $-1.6M | $-5.6M | $57.8M | $16.3M | $22.2M | $91.3M | $33.3M | ||
| Net Operating Interest Income Expense | $1.8M | $6.1M | $11.8M | -- | -- | -- | -- | -- | -- | -- | ||
| Other Costof Revenue | -- | -- | -- | -- | -- | -- | $607.9M | $804.1M | $514.0M | $653.3M | ||
| Other Gand A | $21.8M | $20.1M | $32.7M | $30.9M | $33.6M | $56.6M | $71.7M | $67.5M | $62.9M | $107.8M | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | -- | -- | -- | $411.4M | -- | -- | ||
| Other Taxes | -- | -- | -- | -- | -- | -- | -- | -- | $7.7M | -- | ||
| Rent And Landing Fees | $682.0K | $703.0K | $842.0K | -- | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | -- | -- | -- | $436.0M | -- | -- | -- | -- | -- | -- | ||
| Write Off | $2.5M | -- | -- | $3.7M | -- | -- | -- | -- | -- | -- | ||
| Othspecchg | -- | $-24.4M | -- | $5.4M | -- | -- | -- | -- | -- | -- | ||
| Restruct | $4.8M | -- | -- | -- | $20.8M | $11.2M | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | SSRM | $30.72 | +3.4% | 1.13M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |