SPOT
Spotify Technology S.A.
$529.71
+$9.85(+1.89%)
61
Overall
60
Value
60
Tech
65
Quality
Market Cap
$31.23M
Volume
2.63M
52W Range
$405.00 - $785.00
Target Price
$603.12
Order:
Income Statement
| Metric | Trend | Chart | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||
| Total Revenue | -- | -- | -- | -- | -- | $13.2B | $15.7B | $17.2B | ||
| Total Revenue | -- | -- | -- | -- | -- | $13.2B | $15.7B | $17.2B | ||
| COST OF GOODS SOLD | ||||||||||
| Cost of Revenue | -- | -- | -- | -- | -- | $9.8B | $10.9B | $11.7B | ||
| GROSS PROFIT | ||||||||||
| Gross Profit | -- | -- | -- | -- | -- | $3.4B | $4.7B | $5.5B | ||
| OPERATING EXPENSES | ||||||||||
| Operating Expenses | -- | -- | -- | -- | -- | $3.8B | $3.4B | $3.3B | ||
| Research & Development | -- | -- | -- | -- | -- | $1.7B | $1.5B | $1.4B | ||
| Research Expense | -- | -- | -- | -- | -- | $1.7B | $1.5B | $1.4B | ||
| Selling, General & Administrative | -- | -- | -- | -- | -- | $2.1B | $1.9B | $1.9B | ||
| Selling & Marketing Expenses | -- | -- | -- | -- | -- | $1.5B | $1.4B | $1.4B | ||
| General & Administrative Expenses | -- | -- | -- | -- | -- | $585.0M | $481.0M | $479.0M | ||
| OPERATING INCOME | ||||||||||
| Operating income | -- | -- | -- | -- | -- | $-446.0M | $1.4B | $2.2B | ||
| EBITDA | -- | -- | -- | -- | -- | $39.0M | $1.8B | $2.6B | ||
| NON-OPERATING ITEMS | ||||||||||
| Interest Expense (Non-Operating) | -- | -- | -- | -- | -- | $-49.0M | $352.0M | $266.0M | ||
| Intinc | -- | -- | -- | -- | -- | $142.0M | $328.0M | $292.0M | ||
| Net Non-Operating Interest Income/Expense | -- | -- | -- | -- | -- | $191.0M | $-24.0M | $26.0M | ||
| Other Income/Expense | -- | -- | -- | -- | -- | $-105.0M | $253.0M | -- | ||
| Other Special Charges | -- | -- | -- | -- | -- | $98.0M | $-220.0M | -- | ||
| PRE-TAX INCOME | ||||||||||
| EBIT | -- | -- | -- | -- | -- | $-119.0M | $1.7B | $2.5B | ||
| Pre-Tax Income | -- | -- | -- | -- | -- | $-70.0M | $1.3B | $2.2B | ||
| INCOME TAX | ||||||||||
| Tax Provision | -- | -- | -- | -- | -- | $27.0M | $203.0M | $12.0M | ||
| NET INCOME | ||||||||||
| Net Income | -- | -- | -- | -- | -- | $-97.0M | $1.1B | $2.2B | ||
| Net Income (Continuing Operations) | -- | -- | -- | -- | -- | $-97.0M | $1.1B | $2.2B | ||
| Net Income (Discontinued Operations) | -- | -- | -- | -- | -- | $-97.0M | $1.1B | $2.2B | ||
| Net Income (Common Stockholders) | -- | -- | -- | -- | -- | $-97.0M | $1.1B | $2.2B | ||
| Normalized Income | -- | -- | -- | -- | -- | $-51.5M | $1.3B | $2.2B | ||
| TOTALS | ||||||||||
| Total Expenses | -- | -- | -- | -- | -- | $13.7B | $14.3B | $15.0B | ||
| SHARE & EPS DATA | ||||||||||
| Average Shares Outstanding | $177.2M | $181.0M | $187.6M | $191.3M | $192.9M | $194.7M | $200.6M | $205.4M | ||
| Average Shares Outstanding (Diluted) | $152.9M | $180.6M | $187.4M | $33.0M | $146.8M | $194.7M | $207.0M | $210.5M | ||
| Shares Outstanding | -- | -- | -- | -- | -- | $205.8M | $205.8M | $205.8M | ||
| Basic EPS | $-0.44 | $-1.03 | $-3.1 | $-0.18 | $-2.23 | $-2.73 | $5.67 | $10.77 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | -- | $-2.73 | $5.67 | $10.77 | ||
| Diluted EPS | $-0.51 | $-1.03 | $-3.1 | $-1.03 | $-2.93 | $-2.73 | $5.5 | $10.51 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | -- | $-2.73 | $5.5 | $10.51 | ||
| OTHER METRICS | ||||||||||
| Other Costof Revenue | -- | -- | -- | -- | -- | $9.8B | $10.9B | $11.7B | ||
| Other Gand A | -- | -- | -- | -- | -- | $585.0M | $481.0M | $479.0M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | SPOT | $529.71 | +1.9% | 2.63M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |