SNN
Smith & Nephew SNATS Inc.
$30.43
-$0.10(-0.33%)
59
Overall
100
Value
27
Tech
50
Quality
Market Cap
$12.81B
Volume
1.50M
52W Range
$27.97 - $38.79
Target Price
$34.24
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $4.7B | $4.8B | $4.9B | $5.1B | $4.6B | $5.2B | $5.2B | $5.5B | $5.8B | $6.2B | ||
| Total Revenue | $4.7B | $4.8B | $4.9B | $5.1B | $4.6B | $5.2B | $5.2B | $5.5B | $5.8B | $6.2B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $1.3B | $1.2B | $1.3B | $1.3B | $1.4B | $1.5B | $1.5B | $1.7B | $1.8B | $2.0B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $3.4B | $3.5B | $3.6B | $3.8B | $3.2B | $3.7B | $3.7B | $3.8B | $4.0B | $4.2B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $2.6B | $2.6B | $2.6B | $2.8B | $2.7B | $2.9B | $3.2B | $3.4B | $3.4B | $3.4B | ||
| Research & Development | $230.0M | $223.0M | $237.0M | $268.0M | $279.0M | $317.0M | $345.0M | $339.0M | $289.0M | $296.0M | ||
| Research Expense | -- | -- | -- | -- | -- | -- | $345.0M | $339.0M | $289.0M | $296.0M | ||
| Selling, General & Administrative | $2.4B | $2.2B | $2.2B | $2.3B | $2.2B | $2.4B | $2.3B | $3.1B | $3.1B | $3.1B | ||
| Selling & Marketing Expenses | $1.7B | $1.8B | $1.8B | $1.9B | $1.8B | $2.0B | $2.2B | $3.1B | $3.1B | $3.1B | ||
| General & Administrative Expenses | $654.0M | $371.0M | $367.0M | $403.0M | $387.0M | $381.0M | $101.0M | $837.0M | -- | -- | ||
| Promotion & Advertising | -- | -- | -- | -- | -- | -- | $92.0M | -- | -- | -- | ||
| Depreciation & Amortization | $239.0M | $202.0M | $176.0M | $204.0M | $234.0M | $237.0M | $548.0M | -- | -- | -- | ||
| Depreciation & Amortization | -- | -- | -- | -- | -- | -- | $548.0M | -- | -- | -- | ||
| Amortization | $239.0M | $202.0M | $176.0M | $204.0M | $234.0M | $237.0M | $229.0M | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $801.0M | $940.0M | $1.0B | $1.0B | $491.0M | $721.0M | $523.0M | $425.0M | $657.0M | $794.0M | ||
| EBITDA | $1.1B | $946.0M | $852.0M | $818.0M | $321.0M | $679.0M | $943.0M | $1.0B | $1.3B | $1.5B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $59.0M | $67.0M | $71.0M | $75.0M | $75.0M | $93.0M | $91.0M | $139.0M | $173.0M | $156.0M | ||
| Intinc | $6.0M | $6.0M | $8.0M | $10.0M | $6.0M | $6.0M | $17.0M | $-34.0M | $24.0M | $28.0M | ||
| Net Non-Operating Interest Income/Expense | $62.0M | $61.0M | $71.0M | $73.0M | $63.0M | $91.0M | $-74.0M | $-173.0M | $-149.0M | $-128.0M | ||
| Other Income/Expense | -- | -- | -- | -- | -- | -- | $214.0M | $30.0M | $-10.0M | $-113.0M | ||
| Other Special Charges | -- | -- | -- | -- | -- | -- | $7.0M | -- | -- | -- | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $71.0M | $-10.0M | $113.0M | $159.0M | $113.0M | $84.0M | -- | -- | -- | -- | ||
| Special Income Charges | $-326.0M | $6.0M | $143.0M | $199.0M | $196.0M | $53.0M | -- | -- | -- | -- | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | -- | -- | $69.0M | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $1.1B | $946.0M | $852.0M | $818.0M | $321.0M | $679.0M | $326.0M | $361.0M | $691.0M | $935.0M | ||
| Pre-Tax Income | $1.1B | $879.0M | $781.0M | $743.0M | $246.0M | $586.0M | $235.0M | $222.0M | $518.0M | $779.0M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $278.0M | $112.0M | $118.0M | $143.0M | $-202.0M | $62.0M | $12.0M | $27.0M | $86.0M | $154.0M | ||
| NET INCOME | ||||||||||||
| Net Income | $784.0M | $767.0M | $663.0M | $600.0M | $448.0M | $524.0M | $223.0M | $195.0M | $432.0M | $625.0M | ||
| Net Income (Continuing Operations) | $784.0M | $767.0M | $663.0M | $600.0M | $448.0M | $524.0M | $223.0M | $195.0M | $432.0M | $625.0M | ||
| Net Income (Discontinued Operations) | $784.0M | $767.0M | $663.0M | $600.0M | $448.0M | $524.0M | $223.0M | $195.0M | $432.0M | $625.0M | ||
| Net Income (Common Stockholders) | $784.0M | $767.0M | $663.0M | $600.0M | $448.0M | $524.0M | $223.0M | $195.0M | $432.0M | $625.0M | ||
| Normalized Income | $594.6M | $718.0M | $775.6M | $800.8M | $240.0M | $527.7M | $411.4M | $166.5M | $512.8M | $771.2M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-3.9B | $-3.8B | $-3.9B | $-4.1B | $-4.1B | $-4.5B | $4.7B | $5.1B | $5.2B | $5.4B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $890.0M | $874.0M | $873.0M | $874.0M | $875.0M | $877.0M | $872.0M | $871.0M | $873.0M | -- | ||
| Average Shares Outstanding (Diluted) | $893.0M | $875.0M | $876.0M | $877.0M | $877.0M | $878.0M | $873.0M | $873.0M | $876.0M | -- | ||
| Shares Outstanding | $903.7M | $874.7M | $875.8M | $875.1M | $877.0M | $879.8M | $879.1M | $424.9M | $424.9M | $877.7M | ||
| Basic EPS | $0.88 | $0.88 | $0.76 | $0.69 | $0.51 | $0.60 | $0.26 | $0.30 | $0.47 | -- | ||
| Basic EPS (Continuing Operations) | $0.88 | $0.88 | $0.76 | $0.69 | $0.51 | $0.60 | $0.26 | $0.30 | $0.47 | -- | ||
| Diluted EPS | $0.88 | $0.88 | $0.76 | $0.68 | $0.51 | $0.60 | $0.26 | $0.30 | $0.47 | -- | ||
| Diluted EPS (Continuing Operations) | $0.88 | $0.88 | $0.76 | $0.68 | $0.51 | $0.60 | $0.26 | $0.30 | $0.47 | -- | ||
| Dividend Per Share | $0.32 | $0.31 | $0.37 | $0.36 | $0.37 | $0.37 | $0.23 | $0.38 | -- | -- | ||
| OTHER METRICS | ||||||||||||
| Earnings from equity interest | -- | -- | -- | -- | -- | -- | -- | $-30.0M | $10.0M | $113.0M | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | -- | -- | -- | -- | -- | $-30.0M | $10.0M | $113.0M | ||
| Gain On Sale Of Business | -- | -- | -- | -- | -- | -- | $-141.0M | -- | -- | -- | ||
| Gain On Sale Of P P E | -- | -- | -- | -- | -- | -- | $-11.0M | -- | -- | -- | ||
| Other Costof Revenue | -- | -- | -- | -- | -- | -- | $1.5B | $1.7B | $1.8B | $2.0B | ||
| Other Gand A | $654.0M | $371.0M | $367.0M | $403.0M | $387.0M | $381.0M | $101.0M | $837.0M | -- | -- | ||
| Othspecchg | $-326.0M | $16.0M | $30.0M | $40.0M | $83.0M | $-31.0M | -- | -- | -- | -- | ||
| Restruct | $71.0M | $-10.0M | $113.0M | $159.0M | $113.0M | $84.0M | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | SNN | $30.43 | -0.3% | 1.50M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Smith & Nephew SNATS Inc. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW