SMP
Standard Motor Products Inc.
$38.13
+$0.23(+0.61%)
64
Overall
100
Value
45
Tech
47
Quality
Market Cap
$856.65M
Volume
89.11K
52W Range
$28.08 - $46.00
Target Price
$48.33
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $1.1B | $1.3M | $1.1B | $1.1B | $1.1B | $1.3B | $1.4B | $1.4B | $1.5B | $1.8B | ||
| Total Revenue | $1.1B | $1.1B | $1.1B | $1.1B | $1.1B | $1.3B | $1.4B | $1.4B | $1.5B | $1.8B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-736.0M | $-789.5M | $-779.3M | $806.1M | $791.9M | $921.9M | $989.3M | $969.4M | $1.0B | $1.2B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $322.5M | $326.7M | $312.8M | $331.8M | $336.7M | $376.9M | $382.5M | $388.8M | $423.3M | $559.4M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $221.7M | $224.2M | $227.0M | $234.7M | $224.7M | $247.5M | $276.5M | $293.5M | $335.0M | $420.3M | ||
| Selling, General & Administrative | $221.7M | $224.2M | $231.3M | $234.7M | $224.7M | $247.5M | $276.6M | $293.6M | $335.1M | $420.7M | ||
| Selling & Marketing Expenses | $221.7M | $224.2M | $231.3M | -- | -- | -- | -- | $71.4M | $71.4M | -- | ||
| General & Administrative Expenses | $-10.2M | $-12.0M | $-12.6M | $234.7M | $224.7M | $247.5M | $276.6M | $293.6M | $335.1M | $420.7M | ||
| Salaries & Wages | $-6.1M | $-7.6M | $-8.0M | $-25.0K | $-27.0K | $9.5M | -- | -- | -- | -- | ||
| Depreciation & Amortization | $-20.5M | $-23.9M | $-24.1M | $25.8M | $26.3M | $27.2M | $28.3M | $29.0M | $31.4M | -- | ||
| Depreciation & Amortization | $-20.5M | $-23.9M | $-24.1M | $25.8M | $26.3M | $27.2M | -- | -- | -- | -- | ||
| Amortization | $-7.1M | $-8.0M | $-7.6M | $77.8M | $77.8M | $131.7M | $132.1M | $134.7M | $297.9M | -- | ||
| Other Operating Expenses | -- | -- | $-4.3M | $5.0K | $26.0K | $-7.0K | $-113.0K | $-76.0K | $-75.0K | $-338.0K | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $102.0M | $-1.0B | $-1.0B | $94.5M | $108.9M | $129.0M | $104.1M | $92.7M | $80.6M | $136.5M | ||
| EBITDA | $120.9M | $122.0M | $105.1M | $123.1M | $136.0M | $159.7M | $137.7M | $124.5M | $120.8M | $186.9M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $1.6M | $2.3M | $4.0M | $5.3M | $2.3M | $2.0M | $10.6M | $13.3M | $13.5M | $31.3M | ||
| Interest Income Operating | $153.0K | $91.0K | $80.0K | $97.0K | $109.0K | $49.0K | $209.0K | $517.0K | $871.0K | $1.3M | ||
| Intinc | -- | -- | -- | -- | -- | -- | -- | -- | $871.0K | -- | ||
| Net Non-Operating Interest Income/Expense | $-1.6M | $-2.3M | $-4.0M | $-5.3M | $-2.3M | $-2.0M | $10.4M | $-13.3M | $-13.5M | $-31.3M | ||
| Other Income/Expense | $-2.1M | $-1.1B | $-1.1B | $-2.6M | $1.8M | $-3.5M | $2.7M | $-2.3M | $-6.9M | $-5.4M | ||
| Other Special Charges | $2.1M | $1.1B | $1.1B | $2.6M | $812.0K | $3.5M | $4.8M | $2.3M | $6.9M | $5.4M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $4.0M | $6.2M | $4.5M | $2.6M | $464.0K | $392.0K | $1.9M | $2.6M | $7.7M | $2.6M | ||
| Special Income Charges | $-4.0M | $-6.2M | $-4.5M | $-2.6M | $-464.0K | $-392.0K | $-1.9M | $-2.6M | $-7.7M | $-2.6M | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | $2.6M | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $100.1M | $98.8M | $80.9M | $97.1M | $109.7M | $132.5M | $108.9M | $95.0M | $87.5M | $141.9M | ||
| Pre-Tax Income | $98.6M | $96.4M | $76.8M | $91.8M | $107.4M | $130.5M | $98.3M | $81.7M | $74.0M | $110.5M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $36.2M | $52.8M | $20.0M | $22.7M | $27.0M | $31.0M | $25.2M | $18.4M | $19.4M | $30.6M | ||
| NET INCOME | ||||||||||||
| Net Income | $62.4M | $43.6M | $56.9M | $57.9M | $57.4M | $90.9M | $55.4M | $34.1M | $27.5M | $41.3M | ||
| Net Income (Continuing Operations) | $62.4M | $43.6M | $56.9M | $57.9M | $57.4M | $90.9M | $73.1M | $63.3M | $54.6M | $79.9M | ||
| Net Income (Discontinued Operations) | $62.4M | $43.6M | $56.9M | $57.9M | $57.4M | $90.9M | $55.4M | $34.1M | $27.5M | $41.3M | ||
| Net Income (Common Stockholders) | $62.4M | $43.6M | $56.9M | $69.1M | $57.4M | $90.9M | $55.4M | $34.1M | $27.5M | $41.3M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $112.0M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-514.3M | $-565.3M | $-552.3M | $1.0B | $1.0B | $1.2B | $1.3B | $1.3B | $1.4B | $1.7B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $22.7M | $22.7M | $22.5M | $22.4M | $22.4M | $22.1M | $21.7M | $21.7M | $21.8M | $22.0M | ||
| Average Shares Outstanding (Diluted) | $23.1M | $23.2M | $22.9M | $22.8M | $22.8M | $22.6M | $22.1M | $22.2M | $22.2M | $22.5M | ||
| Shares Outstanding | $22.8M | $22.5M | $22.4M | $22.5M | $22.4M | $22.0M | $21.6M | $21.9M | $21.9M | $22.1M | ||
| Basic EPS | $2.66 | $1.67 | $1.91 | $2.59 | $2.57 | $4.1 | $2.55 | $1.57 | $1.26 | $1.88 | ||
| Basic EPS (Continuing Operations) | $2.75 | $1.92 | $2.53 | $3.09 | $3.59 | $4.49 | $3.37 | $2.91 | $2.46 | $3.59 | ||
| Diluted EPS | $2.62 | $1.64 | $1.88 | $2.54 | $2.51 | $4.02 | $2.5 | $1.54 | $1.24 | $1.84 | ||
| Diluted EPS (Continuing Operations) | $2.7 | $1.88 | $2.48 | $3.03 | $3.52 | $4.39 | $3.3 | $2.85 | $2.41 | $3.52 | ||
| Dividend Per Share | $0.68 | $0.76 | $0.84 | $0.92 | $0.50 | $1 | $1.08 | $1.16 | $1.16 | $1.24 | ||
| OTHER METRICS | ||||||||||||
| Basic Discontinuous Operations | $-0.09 | $-0.25 | $-0.62 | $-0.50 | $-1.02 | $-0.39 | $-0.82 | $-1.34 | $-1.2 | $-1.71 | ||
| Diluted Discontinuous Operations | $-0.08 | $-0.24 | $-0.60 | $-0.49 | $-1.01 | $-0.37 | $-0.80 | $-1.31 | $-1.17 | $-1.68 | ||
| Earnings from equity interest | $2.0M | $-602.0K | $-768.0K | $2.9M | $820.0K | $3.3M | $3.5M | $2.1M | $4.3M | $3.6M | ||
| Earnings From Equity Interest Net Of Tax | $2.0M | $-602.0K | $-768.0K | $2.9M | $820.0K | $3.3M | $3.5M | $2.1M | $4.3M | $3.6M | ||
| Gain On Sale Of P P E | -- | -- | $4.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Minority Interests | -- | -- | -- | -- | $550.2M | $-68.0K | $-84.0K | $-204.0K | $-976.0K | $-873.0K | ||
| Net Income Discontinuous Operations | $-2.0M | $-5.7M | $4.9M | $-3.9M | $-23.0M | $-8.5M | $-17.7M | $-29.0M | $-26.1M | $-37.7M | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | -- | $-11.1M | $-23.0M | $-8.5M | $-17.7M | $-29.0M | $-26.1M | $-37.7M | ||
| Other Gand A | $-10.2M | $-12.0M | $-12.6M | $234.7M | $224.7M | $247.5M | $276.6M | $293.6M | $335.1M | $420.7M | ||
| Other Write Off | $-3.5M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $-10.2M | $-12.0M | $-12.6M | $11.4M | $11.7M | -- | -- | -- | -- | -- | ||
| Selling Expense | $221.7M | $224.2M | $231.3M | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | $4.0M | $6.2M | $4.5M | $2.6M | $464.0K | $392.0K | $1.9M | $2.6M | $7.7M | $2.6M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | SMP | $38.13 | +0.6% | 89.11K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Standard Motor Products Inc. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW