SLM
SLM Corporation
$22.08
-$0.07(-0.32%)
55
Overall
80
Value
30
Tech
57
Quality
Market Cap
$5.40B
Volume
1.40M
52W Range
$17.77 - $34.97
Target Price
$28.91
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $960.2M | $1.1B | $1.4B | $1.7B | $1.8B | $2.0B | $1.8B | $1.8B | $1.8B | $2.0B | ||
| Total Revenue | $960.2M | $1.1B | $1.4B | $1.7B | $1.8B | $2.0B | $1.8B | $1.8B | $1.8B | $2.0B | ||
| OPERATING EXPENSES | ||||||||||||
| Selling, General & Administrative | $203.2M | $242.3M | $285.1M | $311.1M | $304.5M | $281.7M | $291.3M | $372.3M | $401.0M | $380.1M | ||
| General & Administrative Expenses | $19.2M | $28.9M | $32.8M | $32.9M | $22.0M | $23.4M | $20.9M | $45.8M | $51.6M | $34.3M | ||
| Salaries & Wages | $184.0M | $213.3M | $252.3M | $278.2M | $282.5M | $258.3M | $270.4M | $326.6M | $349.4M | $345.8M | ||
| Depreciation & Amortization | $9.6M | $11.0M | $14.0M | $15.0M | $15.0M | $16.0M | $17.0M | $18.0M | $18.0M | -- | ||
| Depreciation & Amortization | $9.6M | $11.0M | $14.0M | $15.0M | $15.0M | $16.0M | $8.0M | -- | -- | -- | ||
| Amortization | -- | -- | $4.0M | $4.0M | $5.0M | $6.0M | $15.0M | $19.0M | $15.0M | -- | ||
| SPECIAL ITEMS | ||||||||||||
| Restruct | -- | -- | -- | -- | $26.0M | $1.0M | -- | -- | -- | -- | ||
| Special Income Charges | $-181.3M | $-206.8M | $-271.8M | $-263.2M | $-259.6M | $-238.0M | $-260.2M | $-246.9M | $-235.6M | $-275.5M | ||
| PRE-TAX INCOME | ||||||||||||
| Pre-Tax Income | $414.4M | $491.5M | $559.3M | $743.7M | $1.2B | $1.5B | $630.7M | $778.3M | $798.6M | $992.6M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $164.1M | $202.5M | $71.9M | $165.5M | $273.3M | $379.8M | $161.7M | $196.9M | $190.3M | $247.7M | ||
| NET INCOME | ||||||||||||
| Net Income | $229.1M | $273.2M | $471.8M | $561.4M | $880.7M | $1.2B | $469.0M | $563.7M | $608.3M | $744.8M | ||
| Net Income (Continuing Operations) | $229.1M | $273.2M | $471.8M | $561.4M | $871.0M | $1.2B | $469.0M | $563.7M | $608.3M | $744.8M | ||
| Net Income (Discontinued Operations) | $229.1M | $273.2M | $471.8M | $561.4M | $880.7M | $1.2B | $469.0M | $563.7M | $608.3M | $744.8M | ||
| Net Income (Common Stockholders) | $229.1M | $273.2M | $471.8M | $561.4M | $871.0M | $1.2B | $460.0M | $563.7M | $590.0M | $729.1M | ||
| Normalized Income | $-193.9M | $-158.3M | $-170.2M | $-6.4M | $-331.1M | -- | -- | -- | -- | -- | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $427.9M | $431.2M | $435.1M | $427.3M | $383.7M | $315.0M | $258.4M | $231.4M | $216.2M | $207.2M | ||
| Average Shares Outstanding (Diluted) | $432.9M | $438.6M | $439.7M | $430.7M | $387.2M | $319.9M | $261.5M | $234.1M | $219.9M | $210.9M | ||
| Shares Outstanding | $858.2M | $867.1M | $873.6M | $845.2M | $363.7M | $279.4M | $241.2M | $220.3M | $210.4M | $198.2M | ||
| Basic EPS | $0.54 | $0.63 | $1.08 | $1.31 | $2.27 | $3.67 | $1.78 | $2.44 | $2.73 | $3.52 | ||
| Basic EPS (Continuing Operations) | $0.54 | $0.63 | $1.08 | $1.31 | $2.27 | $3.67 | $1.78 | $2.44 | $2.73 | $3.52 | ||
| Diluted EPS | $0.53 | $0.62 | $1.07 | $1.3 | $2.25 | $3.61 | $1.76 | $2.41 | $2.68 | $3.46 | ||
| Diluted EPS (Continuing Operations) | $0.53 | $0.62 | $1.07 | $1.3 | $2.25 | $3.61 | $1.76 | $2.41 | $2.68 | $3.46 | ||
| Dividend Per Share | -- | -- | -- | $0.12 | $0.12 | $0.20 | $0.44 | $0.44 | $0.46 | $0.52 | ||
| OTHER METRICS | ||||||||||||
| Accrued Preferred Stock Dividends | $21.2M | $15.7M | $15.6M | $16.8M | $9.7M | $4.7M | $9.0M | $17.7M | $18.3M | $15.7M | ||
| Credit Losses Provision | $159.4M | $185.8M | $244.9M | $354.2M | $190.9M | $232.7M | -- | -- | -- | -- | ||
| Dividend Income | -- | -- | -- | -- | -- | $-1.4B | -- | -- | -- | -- | ||
| Insurance And Claims | $19.2M | $28.9M | $32.8M | $32.9M | $22.0M | $23.4M | $20.9M | $45.8M | $51.6M | $34.3M | ||
| Interest Expense For Deposit | $148.4M | $223.7M | $389.3M | $547.7M | $393.2M | $225.4M | $368.9M | $808.1M | $881.5M | $808.8M | ||
| Interest Expense For Long Term Debt | $30.2M | $78.0M | $127.1M | $153.8M | $134.0M | $137.8M | $161.9M | $208.5M | $243.0M | $305.2M | ||
| Interest Expense For Long Term Debt And Capital Securities | $30.2M | $78.0M | $127.1M | $153.8M | $134.0M | $137.8M | $161.9M | $208.5M | $243.0M | $305.2M | ||
| Interest Expense For Short Term Debt | $7.3M | $6.3M | $5.8M | $6.2M | $14.5M | $18.9M | $12.0M | $13.5M | $13.8M | $11.4M | ||
| Interest Income | $1.1B | $1.4B | $1.9B | $2.3B | $2.0B | $1.8B | $2.0B | $2.6B | $2.6B | $2.6B | ||
| Interest Income After Provision For Loan Loss | $731.9M | $943.5M | $1.2B | $1.3B | $1.3B | $1.4B | $1.5B | $1.6B | $1.5B | $1.5B | ||
| Interest Income From Investment Securities | $16.8M | $23.8M | $39.1M | $81.9M | $32.7M | $59.0M | $-25.0M | $53.5M | $61.9M | $49.0M | ||
| Interest Income From Loans | $1.1B | $1.4B | $1.9B | $2.2B | $2.1B | $1.7B | $1.9B | $2.3B | $2.3B | $2.4B | ||
| Interest Income From Loans And Lease | $1.1B | $1.4B | $1.9B | $2.2B | $2.1B | $1.7B | $1.9B | $2.3B | $2.3B | $2.4B | ||
| Interest Income From Securities | $16.8M | $23.8M | $39.1M | $81.9M | $32.7M | $59.0M | $-25.0M | $53.5M | $61.9M | $49.0M | ||
| Minority Interests | $2.3B | $2.5B | $3.0B | $3.3B | $2.6B | -- | -- | -- | -- | -- | ||
| Net Interest Income | $891.3M | $1.1B | $1.4B | $1.6B | $1.5B | $1.4B | $1.5B | $1.6B | $1.5B | $1.5B | ||
| Non Interest Expense | $386.3M | $449.1M | $557.0M | $574.3M | $564.3M | $519.9M | $559.2M | $685.6M | $641.9M | $659.1M | ||
| Non Interest Income | $68.8M | $-2.9M | $-51.9M | $48.9M | $331.4M | $632.4M | $334.6M | $247.1M | $368.3M | $482.6M | ||
| Other Gand A | $19.2M | $28.9M | $32.8M | $32.9M | $22.0M | $23.4M | $20.9M | $45.8M | $51.6M | $34.3M | ||
| Other Interest Expense | $-891.3M | $-1.1B | $-1.4B | $-1.6B | $-1.5B | $-1.4B | -- | -- | -- | -- | ||
| Other Non Interest Expense | $181.3M | $206.8M | $271.8M | $263.2M | $233.6M | $237.0M | $260.2M | $246.9M | $235.6M | $275.5M | ||
| Other Non Interest Income | $69.8M | $5.4M | $-50.3M | $31.1M | $43.6M | $44.9M | $67.2M | $84.1M | $112.9M | $123.5M | ||
| Preferred Stock Dividends | $21.2M | $15.7M | $15.6M | $16.8M | $9.7M | $4.7M | $9.0M | $17.7M | $18.3M | $15.7M | ||
| Write Off | $-10.4M | $-17.6M | $-21.8M | $-31.0M | -- | -- | -- | -- | -- | -- | ||
| Intexp | $185.9M | $308.1M | $522.3M | $707.7M | $541.7M | $382.1M | $542.8M | $1.0B | $1.1B | $1.1B | ||
| Othspecchg | $-452.9M | $-460.1M | $-590.2M | $-593.9M | $-1.3B | $-1.2B | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | SLM | $22.08 | -0.3% | 1.40M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |