SLAB
Silicon Laboratories Inc.
$218.79
+$1.29(+0.59%)
67
Overall
60
Value
90
Tech
52
Quality
Market Cap
$4.20B
Volume
360.82K
52W Range
$115.51 - $218.68
Target Price
$210.86
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $697.6M | $768.9M | $868.3M | $837.6M | $510.9M | $720.9M | $1.0B | $782.3M | $584.4M | $784.8M | ||
| Total Revenue | $697.6M | $768.9M | $848.6M | $837.6M | $510.9M | $720.9M | $1.0B | $782.3M | $584.4M | $784.8M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-276.1M | $-314.7M | $346.9M | $327.3M | $216.1M | $295.5M | $381.5M | $321.7M | $272.2M | $327.8M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $421.5M | $454.2M | $501.7M | $510.3M | $294.8M | $425.4M | $642.6M | $460.6M | $312.2M | $457.0M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-355.2M | $-369.2M | $436.2M | $453.6M | $401.9M | $458.2M | $523.3M | $484.7M | $477.7M | $527.5M | ||
| Research & Development | $199.7M | $209.5M | $238.3M | $257.1M | $235.2M | $273.2M | $332.3M | $337.7M | $332.2M | $353.2M | ||
| Research Expense | $199.7M | $209.5M | $238.3M | $257.1M | $235.2M | $273.2M | $332.3M | $337.7M | $332.2M | $353.2M | ||
| Selling, General & Administrative | $155.5M | $159.7M | $197.8M | $196.4M | $166.7M | $480.5M | $191.0M | $147.0M | $145.5M | $174.3M | ||
| Selling & Marketing Expenses | $155.5M | $159.7M | $197.8M | $1.6M | -- | $295.5M | -- | -- | -- | -- | ||
| General & Administrative Expenses | $-4.7M | $-5.5M | $-6.0M | $196.4M | $166.7M | $185.0M | $191.0M | $147.0M | $145.5M | $174.3M | ||
| Promotion & Advertising | $-1.6M | $-1.4M | $-1.9M | $1.6M | -- | -- | -- | -- | -- | -- | ||
| Salaries & Wages | $-39.6M | $-44.8M | $-50.1M | $-2.5M | $56.5M | $53.9M | -- | -- | -- | -- | ||
| Depreciation & Amortization | $2.6M | $14.1M | -- | -- | $216.1M | -- | -- | -- | -- | -- | ||
| Depreciation & Amortization | $2.6M | $14.1M | $19.7M | -- | $216.1M | -- | -- | -- | -- | -- | ||
| Amortization | $2.6M | $14.1M | $-38.0M | $398.4M | $216.1M | $44.5M | $34.1M | $25.4M | $23.0M | -- | ||
| Other Operating Expenses | $-439.0K | $-456.0K | $-436.2M | $-436.0K | $-577.0K | $-830.0K | -- | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $63.7M | $70.8M | $65.5M | $56.7M | $-107.1M | $-32.8M | $119.3M | $-24.2M | $-165.5M | $-70.5M | ||
| EBITDA | $108.0M | $129.1M | $145.1M | $467.1M | $-39.2M | $35.4M | $195.2M | $5.6M | $-128.0M | $-56.9M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $2.6M | -- | -- | $20.2M | $34.1M | $31.0M | $6.7M | $5.6M | $1.3M | $975.0K | ||
| Intinc | $1.3M | -- | -- | -- | -- | -- | -- | $19.2M | $12.0M | -- | ||
| Net Non-Operating Interest Income/Expense | $806.0K | $6.1M | $6.6M | $-20.2M | $-34.1M | $-31.0M | $-7.2M | $13.6M | $-1.3M | $-975.0K | ||
| Gain on Sale of Securities | -- | -- | -- | $13.2M | $9.0M | $5.7M | $13.9M | -- | $12.0M | $13.6M | ||
| Other Income/Expense | $485.0K | $-824.0M | $-824.0M | $-13.2M | $-11.1M | $-19.4M | $-17.3M | $-3.1M | $-12.0M | $-13.6M | ||
| Other Special Charges | $-485.0K | -- | -- | -- | $-4.1M | $-3.4M | -- | -- | -- | -- | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | $-28.0M | $-28.0M | $-87.9M | -- | -- | -- | -- | -- | -- | ||
| Special Income Charges | -- | $28.0M | $28.0M | $-327.3M | -- | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $67.1M | $76.9M | $72.2M | $397.2M | $-98.1M | $-27.1M | $136.6M | $-21.0M | $-153.5M | $-56.9M | ||
| Pre-Tax Income | $64.5M | $76.9M | $72.2M | $49.6M | $-132.2M | $-58.2M | $126.5M | $-10.5M | $-154.8M | $-57.9M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $3.0M | $29.8M | $-11.4M | $30.4M | $-14.6M | $13.4M | $38.5M | $7.9M | $36.2M | $7.0M | ||
| NET INCOME | ||||||||||||
| Net Income | $61.5M | $47.1M | $83.6M | $19.3M | $12.5M | $2.1B | $91.4M | $-34.5M | $-191.0M | $-64.9M | ||
| Net Income (Continuing Operations) | $61.5M | $47.1M | $83.6M | $19.3M | $12.5M | $2.1B | $91.4M | $-34.5M | $-191.0M | $-64.9M | ||
| Net Income (Discontinued Operations) | $61.5M | $47.1M | $83.6M | $19.3M | $12.5M | $2.1B | $91.4M | $-34.5M | $-191.0M | $-64.9M | ||
| Net Income (Common Stockholders) | $61.5M | $47.1M | $83.6M | $19.3M | $12.5M | $2.1B | $91.4M | $-34.5M | $-191.0M | $-64.9M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | $-153.3M | $-57.3M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-631.3M | $-683.9M | $783.1M | $780.9M | $618.0M | $753.7M | $904.8M | $806.4M | $749.9M | $855.3M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $41.7M | $42.4M | $43.2M | $43.3M | $43.8M | $42.8M | $35.1M | $31.8M | $32.2M | $32.7M | ||
| Average Shares Outstanding (Diluted) | $42.4M | $43.3M | $44.0M | $44.3M | $44.4M | $44.3M | $36.0M | $31.8M | $32.2M | $32.7M | ||
| Shares Outstanding | $41.9M | $42.7M | $43.1M | $43.5M | $43.9M | $38.2M | $31.9M | $31.9M | $32.5M | $33.0M | ||
| Basic EPS | $1.47 | $1.11 | $1.94 | $0.44 | $0.29 | $48.09 | $5.22 | $-1.09 | $-5.93 | $-1.98 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | $0.44 | $0.29 | $48.09 | $5.22 | $-2.18 | $-5.93 | $-1.98 | ||
| Diluted EPS | $1.45 | $1.09 | $1.9 | $0.43 | $0.28 | $46.43 | $5.08 | $-1.09 | $-5.93 | $-1.98 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | $0.43 | $0.28 | $46.43 | $5.08 | $-2.18 | $-5.93 | $-1.98 | ||
| OTHER METRICS | ||||||||||||
| Depletion | -- | -- | $19.7M | -- | -- | -- | -- | -- | -- | -- | ||
| Earnings from equity interest | -- | -- | -- | -- | $2.1M | $13.7M | $3.4M | $-16.0M | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | -- | -- | $2.1M | $13.7M | $3.4M | $-16.0M | -- | -- | ||
| Fees | -- | -- | $-19.7M | -- | -- | -- | -- | -- | -- | -- | ||
| Interest Expense Operating | -- | -- | -- | $327.3M | -- | -- | -- | -- | -- | -- | ||
| Marketing Expense | -- | -- | -- | -- | -- | $295.5M | -- | -- | -- | -- | ||
| Net Income Discontinuous Operations | -- | -- | -- | -- | $128.0M | $2.2B | -- | -- | -- | -- | ||
| Non Recurring Operation Expense | -- | $14.1M | -- | $327.3M | -- | -- | -- | -- | -- | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | -- | -- | $128.0M | $2.2B | -- | -- | -- | -- | ||
| Other Gand A | $-4.7M | $-5.5M | $-6.0M | $196.4M | $166.7M | $185.0M | $191.0M | $147.0M | $145.5M | $174.3M | ||
| Rent And Landing Fees | $-4.7M | $-5.5M | $-6.0M | -- | $359.2M | -- | -- | -- | -- | -- | ||
| Selling Expense | $155.5M | $159.7M | $197.8M | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | -- | $-28.0M | $-28.0M | $-87.9M | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | SLAB | $218.79 | +0.6% | 360.82K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Silicon Laboratories Inc. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW