SITM
SiTime Corporation
$736.65
+$8.09(+1.11%)
57
Overall
40
Value
60
Tech
71
Quality
Market Cap
$8.86B
Volume
236.05K
52W Range
$186.49 - $901.81
Target Price
$811.11
Order:
Income Statement
| Metric | Trend | Chart | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||
| Total Revenue | $84.1M | $116.2M | $218.8M | $283.6M | $144.0M | $202.7M | $326.7M | ||
| Total Revenue | $84.1M | $116.2M | $218.8M | $283.6M | $144.0M | $202.7M | $326.7M | ||
| COST OF GOODS SOLD | |||||||||
| Cost of Revenue | $-44.5M | $58.2M | $79.3M | $100.6M | $61.9M | $98.2M | $151.7M | ||
| GROSS PROFIT | |||||||||
| Gross Profit | $39.6M | $57.9M | $139.5M | $183.0M | $82.1M | $104.5M | $175.0M | ||
| OPERATING EXPENSES | |||||||||
| Operating Expenses | $44.4M | $66.5M | $106.6M | $166.8M | $189.3M | $219.7M | $242.0M | ||
| Research & Development | $23.8M | $31.7M | $52.1M | $90.3M | $97.6M | $106.9M | $118.9M | ||
| Research Expense | $23.8M | $31.7M | $52.1M | $90.3M | $97.6M | $106.9M | $118.9M | ||
| Selling, General & Administrative | $20.6M | $34.9M | $54.5M | $76.5M | $84.0M | $102.2M | $116.5M | ||
| Selling & Marketing Expenses | $20.6M | -- | -- | -- | $1.6M | $1.5M | -- | ||
| General & Administrative Expenses | $20.6M | $34.9M | $54.5M | $76.5M | $84.0M | $102.2M | $116.5M | ||
| Salaries & Wages | $-1.4M | -- | -- | -- | -- | -- | -- | ||
| Depreciation & Amortization | $3.3M | $3.7M | $5.7M | $10.1M | $13.3M | $16.1M | $23.6M | ||
| Depreciation & Amortization | $3.3M | $3.7M | $79.3M | -- | -- | $16.1M | $23.6M | ||
| Amortization | $4.9M | $2.7M | $2.2M | $1.7M | $177.1M | $163.6M | -- | ||
| Other Operating Expenses | $2.2M | $-252.0K | $2.9M | -- | -- | -- | -- | ||
| OPERATING INCOME | |||||||||
| Operating income | $-4.9M | $-8.6M | $32.8M | $16.1M | $-107.2M | $-115.2M | $-67.0M | ||
| EBITDA | $3.4M | $-2.2M | $40.8M | $35.2M | $-91.2M | $-85.9M | $-26.9M | ||
| NON-OPERATING ITEMS | |||||||||
| Interest Expense (Non-Operating) | $1.7M | $59.0M | -- | -- | $-27.0M | $-22.9M | $-24.8M | ||
| Intinc | -- | -- | -- | $7.3M | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $-1.7M | $-59.0M | -- | $7.3M | $27.0M | $22.9M | $24.8M | ||
| Other Income/Expense | $28.0K | $32.0K | $488.0K | $-97.0K | $141.0K | $758.0K | $157.0K | ||
| Other Special Charges | $-28.0K | $-32.0K | $-488.0K | $-97.0K | $-141.0K | $-758.0K | $-157.0K | ||
| SPECIAL ITEMS | |||||||||
| Restructring And Mn A Income | -- | $58.2M | -- | -- | -- | -- | -- | ||
| Special Income Charges | -- | $-1.0M | $-6.0M | $-3.9M | -- | -- | -- | ||
| Impairment of Capital Assets | -- | $1.0M | $6.0M | -- | -- | -- | -- | ||
| PRE-TAX INCOME | |||||||||
| EBIT | $-4.9M | $-8.6M | $32.8M | $23.3M | $-107.3M | $-116.0M | $-67.1M | ||
| Pre-Tax Income | $-6.6M | $-9.4M | $32.4M | $23.3M | $-80.4M | $-93.1M | $-42.3M | ||
| INCOME TAX | |||||||||
| Tax Provision | $-8.0K | $1.0K | $78.0K | $82.0K | $152.0K | $486.0K | $598.0K | ||
| NET INCOME | |||||||||
| Net Income | $-6.6M | $-9.4M | $32.3M | $23.3M | $-80.5M | $-93.6M | $-42.9M | ||
| Net Income (Continuing Operations) | $-6.6M | $-9.4M | $32.3M | $23.3M | $-80.5M | $-93.6M | $-42.9M | ||
| Net Income (Discontinued Operations) | $-6.6M | $-9.4M | $32.3M | $23.3M | $-80.5M | $-93.6M | $-42.9M | ||
| Net Income (Common Stockholders) | $-6.6M | $-9.4M | $32.3M | $23.3M | $-80.5M | $-93.6M | $-42.9M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | $-35.3M | ||
| TOTALS | |||||||||
| Total Expenses | $-88.9M | $124.8M | $186.0M | $267.5M | $251.2M | $317.9M | $393.6M | ||
| SHARE & EPS DATA | |||||||||
| Average Shares Outstanding | $10.6M | $16.1M | $19.0M | $21.2M | $22.2M | $23.1M | $25.0M | ||
| Average Shares Outstanding (Diluted) | $10.5M | -- | $21.1M | $22.7M | $22.2M | $23.1M | $25.0M | ||
| Shares Outstanding | $15.1M | $17.2M | $20.8M | $21.7M | $22.7M | $23.6M | $26.3M | ||
| Basic EPS | -- | $-0.58 | $1.7 | $1.09 | $-3.63 | $-4.05 | $-1.72 | ||
| Basic EPS (Continuing Operations) | -- | $-0.58 | $1.7 | $1.09 | $-3.63 | $-4.05 | $-1.72 | ||
| Diluted EPS | $-0.63 | $-0.58 | $1.53 | $1.03 | $-3.63 | $-4.05 | $-1.72 | ||
| Diluted EPS (Continuing Operations) | -- | -- | $1.53 | $1.03 | $-3.63 | $-4.05 | $-1.72 | ||
| OTHER METRICS | |||||||||
| Accrued Preferred Stock Dividends | -- | -- | -- | -- | -- | $93.6M | $42.9M | ||
| Acquisition Expense | -- | -- | -- | -- | $7.7M | $10.7M | $6.6M | ||
| Depletion | -- | -- | $79.3M | -- | -- | -- | -- | ||
| Excise Taxes | $44.5M | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $20.6M | $34.9M | $54.5M | $76.5M | $84.0M | $102.2M | $116.5M | ||
| Preferred Stock Dividends | -- | -- | -- | -- | -- | $93.6M | $42.9M | ||
| Selling Expense | $20.6M | -- | -- | -- | -- | -- | -- | ||
| Restruct | -- | $58.2M | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | SITM | $736.65 | +1.1% | 236.05K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |