SID
Companhia Siderurgica Nacional S.A.
$1.34
-$0.01(-0.74%)
61
Overall
80
Value
60
Tech
44
Quality
Market Cap
$1.56B
Volume
1.77M
52W Range
$1.11 - $2.20
Target Price
$1.20
Order:
Income Statement
| Metric | Trend | Chart | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||
| Total Revenue | $16.6B | $23.0B | $25.4B | $24.8B | $47.9B | $44.4B | $45.4B | $43.7B | ||
| Total Revenue | $16.6B | $23.0B | $25.4B | $30.1B | $47.9B | $44.4B | $45.4B | $43.7B | ||
| COST OF GOODS SOLD | ||||||||||
| Cost of Revenue | $13.6B | $16.1B | $-17.3B | $-19.1B | $-25.8B | $31.1B | $33.5B | $32.0B | ||
| GROSS PROFIT | ||||||||||
| Gross Profit | $3.0B | $6.9B | $8.2B | $10.9B | $22.1B | $13.3B | $12.0B | $11.7B | ||
| OPERATING EXPENSES | ||||||||||
| Operating Expenses | $-2.9B | $4.1B | $5.3B | $5.8B | $4.7B | $4.3B | $7.6B | $7.9B | ||
| Selling, General & Administrative | $-2.2B | $2.8B | $2.9B | $2.5B | $3.0B | $3.2B | $4.5B | $6.3B | ||
| Selling & Marketing Expenses | $-1.8B | $2.3B | $2.3B | $2.0B | $2.4B | $2.6B | $3.7B | $5.5B | ||
| General & Administrative Expenses | $-415.8M | $494.0M | $511.1M | $504.5M | $587.1M | $674.1M | $760.9M | $856.0M | ||
| Depreciation & Amortization | $-1.4B | $-1.2B | -- | -- | -- | -- | $80.9M | -- | ||
| Depreciation & Amortization | $-2.7B | $-1.2B | $-1.4B | $-2.4B | $-2.1B | -- | $80.9M | -- | ||
| Amortization | -- | -- | $58.1M | $80.0M | -- | -- | -- | -- | ||
| Other Operating Expenses | $-646.9M | $1.3B | $2.4B | $3.3B | $1.7B | $2.9B | $3.1B | $1.6B | ||
| OPERATING INCOME | ||||||||||
| Operating income | $5.9B | $2.8B | $2.9B | $-64.5M | $17.4B | $7.2B | $4.4B | $3.8B | ||
| EBITDA | $5.1B | $6.1B | $-2.0B | $9.7B | $23.1B | $10.1B | $10.2B | $9.5B | ||
| NON-OPERATING ITEMS | ||||||||||
| Interest Expense (Non-Operating) | -- | -- | -- | $2.3B | $2.3B | $3.1B | $5.8B | $7.2B | ||
| Interest Income Operating | -- | -- | -- | -- | -- | $-5.7B | $450.0M | $23.1M | ||
| Intinc | $295.1M | $1.3B | $379.0M | $1.8B | $1.2B | -- | $1.7B | $1.4B | ||
| Net Non-Operating Interest Income/Expense | $295.1M | $1.3B | $379.0M | $1.8B | $1.2B | $3.2B | $-4.2B | $-5.8B | ||
| Gain on Sale of Securities | -- | -- | $1.7M | $1.2B | $94.9M | $-1.2B | $114.8M | -- | ||
| Other Income/Expense | $-119.4M | $-5.3B | $2.7B | $-3.9B | $1.4B | $-1.7B | $-351.1M | $-448.0M | ||
| Other Special Charges | $-1.5B | $83.3M | $11.8B | $6.4B | $17.6B | $10.8B | $79.6M | -- | ||
| SPECIAL ITEMS | ||||||||||
| Special Income Charges | $34.7M | $21.9M | -- | -- | -- | $-109.3M | -- | -- | ||
| Impairment of Capital Assets | -- | -- | -- | -- | -- | $-109.3M | -- | -- | ||
| PRE-TAX INCOME | ||||||||||
| EBIT | $3.6B | $7.2B | $-628.4M | $7.2B | $20.9B | $7.2B | $6.8B | $5.7B | ||
| Pre-Tax Income | $6.3B | $9.4B | $1.4B | $4.9B | $18.6B | $4.1B | $1.0B | $-1.5B | ||
| INCOME TAX | ||||||||||
| Tax Provision | $409.1M | $250.3M | $-833.8M | $625.5M | $5.0B | $2.0B | $-632.7M | $-5.2M | ||
| NET INCOME | ||||||||||
| Net Income | $6.0B | $9.3B | $1.9B | $3.8B | $12.3B | $1.6B | $947.2M | $-2.6B | ||
| Net Income (Continuing Operations) | $6.0B | $9.3B | $1.9B | $5.5B | $25.8B | $2.2B | $1.7B | $-1.5B | ||
| Net Income (Discontinued Operations) | $6.0B | $9.3B | $1.9B | $3.8B | $12.3B | $1.6B | $947.2M | $-2.6B | ||
| Net Income (Common Stockholders) | $6.0B | $9.3B | $1.9B | $3.8B | $12.3B | $1.6B | $947.2M | $-2.6B | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | $402.6M | $-1.5B | ||
| TOTALS | ||||||||||
| Total Expenses | $10.7B | $20.2B | $-12.0B | $-13.3B | $-21.2B | $35.4B | $41.1B | $39.9B | ||
| SHARE & EPS DATA | ||||||||||
| Average Shares Outstanding | $1.4B | $1.4B | $1.4B | $1380.1B | $1376.4B | $1.6B | $1.3B | $1.3B | ||
| Average Shares Outstanding (Diluted) | $1.4B | $1.4B | $1.4B | $2.0B | $2.9B | $1.6B | $1.3B | $1.3B | ||
| Shares Outstanding | $1.4B | $1.4B | $1.4B | $1.4B | $1.4B | $1.3B | $1.3B | $1.3B | ||
| Basic EPS | $0.01 | $3.69 | $1.3 | $2.75 | $8.91 | $1.17 | $-0.24 | $-1.95 | ||
| Basic EPS (Continuing Operations) | $0.01 | $3.69 | $1.3 | $2.75 | $8.91 | $1.17 | $-0.24 | $-1.95 | ||
| Diluted EPS | $0.01 | $369.5K | $1.3 | $2.75 | $8.91 | $1.17 | $-0.24 | $-1.95 | ||
| Diluted EPS (Continuing Operations) | $0.01 | $369.5K | $1.3 | $2.75 | $8.91 | $1.17 | $-0.24 | $-1.95 | ||
| Dividend Per Share | -- | $0.16 | $0.31 | $0.12 | $1.83 | -- | -- | -- | ||
| OTHER METRICS | ||||||||||
| Acquired In Process Rn D | $1.9B | -- | -- | -- | -- | -- | -- | -- | ||
| Acquired In Process Rn D Income | -- | -- | $-4.6B | -- | -- | -- | -- | -- | ||
| Allowances For Construction | -- | -- | -- | -- | -- | $78.2M | -- | -- | ||
| Earnings from equity interest | $109.1M | $135.7M | $125.7M | $71.8M | $182.5M | $237.9M | $351.1M | $448.0M | ||
| Earnings From Equity Interest Net Of Tax | $109.1M | $135.7M | $125.7M | $71.8M | $182.5M | $237.9M | $351.1M | $448.0M | ||
| Gain On Sale Of Business | $880.1M | $5.1B | -- | $3.8B | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | -- | -- | $-4.6B | -- | -- | -- | -- | -- | ||
| Interest Expense Operating | $-2.6B | $-2.1B | $-2.0B | -- | -- | -- | -- | -- | ||
| Minority Interests | $101.0M | $126.4M | $455.4M | $-498.3M | $-1.3B | $-613.6M | $-720.9M | $-1.1B | ||
| Net Operating Interest Income Expense | $2.6B | $2.1B | $2.0B | -- | -- | $-5.7B | $450.0M | $23.1M | ||
| Other Costof Revenue | -- | -- | -- | -- | -- | -- | $33.5B | $32.0B | ||
| Other Gand A | $-415.8M | $494.0M | $511.1M | $504.5M | $587.1M | $674.1M | $760.9M | $856.0M | ||
| Other Taxes | -- | -- | -- | -- | -- | -- | $-143.1M | -- | ||
| Other Write Off | -- | -- | -- | -- | -- | -- | $135.3M | -- | ||
| Otherunder Preferred Stock Dividend | $-2.8B | $-2.8B | $-2.5B | $-2.6B | $-3.1B | $-3.4B | -- | -- | ||
| Realized Capital Gain | -- | -- | -- | $3.8B | -- | -- | -- | -- | ||
| Rent And Landing Fees | -- | -- | -- | -- | -- | -- | $-20.7M | -- | ||
| Selling Expense | $-1.8B | $2.3B | $2.3B | $2.0B | $2.4B | $2.6B | -- | -- | ||
| Write Down | $34.7M | $21.9M | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | SID | $1.34 | -0.7% | 1.77M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Companhia Siderurgica Nacional S.A. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW