SG
Sweetgreen Inc. Class A
$10.21
+$0.11(+1.09%)
70
Overall
60
Value
100
Tech
52
Quality
Market Cap
$1.10B
Volume
6.39M
52W Range
$4.49 - $16.70
Target Price
$7.25
Order:
Income Statement
| Metric | Trend | Chart | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|
| REVENUE | ||||||
| Total Revenue | $470.1M | $584.0M | $676.8M | $679.5M | ||
| Total Revenue | $470.1M | $584.0M | $676.8M | $679.5M | ||
| COST OF GOODS SOLD | ||||||
| Cost of Revenue | $400.8M | $482.1M | $543.9M | $575.9M | ||
| GROSS PROFIT | ||||||
| Gross Profit | $69.3M | $101.9M | $132.9M | $103.5M | ||
| OPERATING EXPENSES | ||||||
| Operating Expenses | $245.4M | $224.3M | $228.7M | $242.8M | ||
| Research & Development | $2.0M | $1.2M | $1.0M | -- | ||
| Selling, General & Administrative | $187.4M | $146.8M | $217.3M | $143.4M | ||
| Selling & Marketing Expenses | $14.5M | $14.3M | $67.3M | -- | ||
| General & Administrative Expenses | $187.4M | $146.8M | $149.9M | $143.4M | ||
| Salaries & Wages | -- | $59.5M | $39.0M | $36.5M | ||
| Depreciation & Amortization | $46.5M | -- | -- | -- | ||
| Depreciation & Amortization | $46.5M | -- | -- | -- | ||
| Amortization | $36.1M | $880.0K | $1.3M | -- | ||
| Other Operating Expenses | $11.5M | $9.3M | $6.6M | $10.8M | ||
| OPERATING INCOME | ||||||
| Operating income | $-193.3M | $-122.3M | $-95.7M | $-139.3M | ||
| EBITDA | $-142.1M | $-52.4M | $-23.0M | $10.2M | ||
| NON-OPERATING ITEMS | ||||||
| Interest Expense (Non-Operating) | $83.0K | $128.0K | $256.0K | $19.0K | ||
| Intinc | $5.1M | $12.9M | $10.9M | $6.5M | ||
| Net Non-Operating Interest Income/Expense | $5.1M | $12.8M | $10.7M | $6.5M | ||
| Other Income/Expense | $-18.1M | $4.2M | $6.9M | $2.7M | ||
| Other Special Charges | $-819.0K | $-3.5M | $-6.7M | $-1.2M | ||
| SPECIAL ITEMS | ||||||
| Restructring And Mn A Income | $14.4M | $7.4M | $2.3M | $3.6M | ||
| Special Income Charges | $-17.0M | $-8.1M | $-4.5M | $-15.7M | ||
| Impairment of Capital Assets | $2.5M | $624.0K | $2.2M | $12.1M | ||
| PRE-TAX INCOME | ||||||
| EBIT | $-189.0M | $-112.9M | $-91.4M | $-62.5M | ||
| Pre-Tax Income | $-189.1M | $-113.0M | $-91.7M | $-134.0M | ||
| INCOME TAX | ||||||
| Tax Provision | $1.3M | $379.0K | $-1.3M | $71.6M | ||
| NET INCOME | ||||||
| Net Income | $-190.4M | $-113.4M | $-90.4M | $-134.1M | ||
| Net Income (Continuing Operations) | $-190.4M | $-113.4M | $-90.4M | $-134.1M | ||
| Net Income (Discontinued Operations) | $-190.4M | $-113.4M | $-90.4M | $-134.1M | ||
| Net Income (Common Stockholders) | $-190.4M | $-113.4M | $-90.4M | $-134.1M | ||
| Normalized Income | -- | -- | -- | $-115.6M | ||
| TOTALS | ||||||
| Total Expenses | $646.2M | $706.4M | $772.5M | $818.8M | ||
| SHARE & EPS DATA | ||||||
| Average Shares Outstanding | $110.1M | $111.9M | $114.3M | $118.0M | ||
| Average Shares Outstanding (Diluted) | $110.1M | $111.9M | $114.3M | $118.0M | ||
| Shares Outstanding | $111.4M | $113.0M | $117.3M | $118.8M | ||
| Basic EPS | $-1.73 | $-1.01 | $-0.79 | $-1.14 | ||
| Basic EPS (Continuing Operations) | $-1.73 | $-1.01 | $-0.79 | $-1.14 | ||
| Diluted EPS | $-1.73 | $-1.01 | $-0.79 | $-1.14 | ||
| Diluted EPS (Continuing Operations) | $-1.73 | $-1.01 | $-0.79 | $-1.14 | ||
| OTHER METRICS | ||||||
| Development Expense | -- | -- | $67.3M | -- | ||
| Gain On Sale Of P P E | $-278.0K | $-687.0K | $-255.0K | $-1.4M | ||
| Other Gand A | $187.4M | $146.8M | $149.9M | $143.4M | ||
| Other Taxes | -- | $59.5M | -- | -- | ||
| Selling Expense | -- | -- | $67.3M | -- | ||
| Restruct | $14.4M | $7.4M | $2.3M | $3.6M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | SG | $10.21 | +1.1% | 6.39M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |