SERA
Sera Prognostics Inc.
$2.25
+$0.18(+8.70%)
54
Overall
60
Value
54
Tech
50
Quality
Market Cap
$139.69M
Volume
102.78K
52W Range
$1.37 - $4.09
Target Price
$5.00
Order:
Income Statement
| Metric | Trend | Chart | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|
| REVENUE | |||||||
| Total Revenue | $82.0K | $268.0K | $306.0K | $77.0K | $81.0K | ||
| Total Revenue | $82.0K | $268.0K | $306.0K | $77.0K | $81.0K | ||
| COST OF GOODS SOLD | |||||||
| Cost of Revenue | -- | $193.0K | $210.0K | $82.0K | $164.0K | ||
| GROSS PROFIT | |||||||
| Gross Profit | $82.0K | $75.0K | $306.0K | $77.0K | $81.0K | ||
| OPERATING EXPENSES | |||||||
| Operating Expenses | $35.5M | $45.7M | $40.1M | $36.7M | $36.6M | ||
| Research & Development | $11.0M | $14.2M | $15.2M | $14.7M | $13.2M | ||
| Research Expense | $11.0M | $14.2M | $15.2M | $14.7M | $13.2M | ||
| Selling, General & Administrative | $24.4M | $31.5M | $24.7M | $21.9M | $23.3M | ||
| Selling & Marketing Expenses | $10.3M | $14.7M | $8.3M | $5.8M | $6.5M | ||
| General & Administrative Expenses | $14.1M | $16.8M | $16.3M | $16.1M | $16.7M | ||
| Salaries & Wages | -- | -- | $5.3M | $7.0M | $5.1M | ||
| Depreciation & Amortization | $659.0K | $756.0K | $900.0K | $833.0K | -- | ||
| Depreciation & Amortization | $659.0K | $756.0K | $900.0K | $814.0K | -- | ||
| Amortization | -- | $280.0K | $312.0K | $1.3M | -- | ||
| Other Operating Expenses | $-37.0K | $-193.0K | $-210.0K | -- | -- | ||
| OPERATING INCOME | |||||||
| Operating income | $-35.4M | $-45.7M | $-39.8M | $-36.6M | $-36.5M | ||
| EBITDA | $-33.5M | $-43.4M | $-34.8M | $-31.5M | $-30.5M | ||
| NON-OPERATING ITEMS | |||||||
| Interest Expense (Non-Operating) | -- | $61.0K | $55.0K | $28.0K | $9.0K | ||
| Intinc | $145.0K | $456.0K | $1.6M | $2.7M | $4.3M | ||
| Net Non-Operating Interest Income/Expense | $145.0K | $395.0K | $-55.0K | $-28.0K | $-9.0K | ||
| Other Income/Expense | $-1.1M | $1.1M | $-3.6M | $-3.8M | $-4.6M | ||
| Other Special Charges | $1.1M | $1.5M | $3.6M | $3.8M | $4.6M | ||
| PRE-TAX INCOME | |||||||
| EBIT | $-34.2M | $-44.1M | $-36.2M | $-32.9M | $-31.9M | ||
| Pre-Tax Income | $-34.2M | $-44.2M | $-36.0M | $-32.8M | $-31.8M | ||
| INCOME TAX | |||||||
| Tax Provision | $-16.0K | $-9.0K | -- | -- | -- | ||
| NET INCOME | |||||||
| Net Income | $-35.0M | $-44.2M | $-36.2M | $-32.9M | $-31.9M | ||
| Net Income (Continuing Operations) | $-35.0M | $-44.2M | $-36.2M | $-32.9M | $-31.9M | ||
| Net Income (Discontinued Operations) | $-35.0M | $-44.2M | $-36.2M | $-32.9M | $-31.9M | ||
| Net Income (Common Stockholders) | $-34.9M | $-44.2M | $-36.0M | $-32.8M | $-31.8M | ||
| Normalized Income | $-34.2M | -- | -- | -- | $-31.4M | ||
| TOTALS | |||||||
| Total Expenses | $35.5M | $45.9M | $40.3M | $36.8M | $36.7M | ||
| SHARE & EPS DATA | |||||||
| Average Shares Outstanding | $15.0M | $30.9M | $31.2M | $33.2M | $47.7M | ||
| Average Shares Outstanding (Diluted) | $15.0M | $30.9M | $31.2M | $33.2M | $47.7M | ||
| Shares Outstanding | $30.9M | $31.0M | $32.4M | $37.7M | $39.1M | ||
| Basic EPS | $-2.33 | $-1.43 | $-1.16 | $-0.99 | $-0.67 | ||
| Basic EPS (Continuing Operations) | $-2.33 | $-1.43 | $-1.16 | $-0.99 | $-0.67 | ||
| Diluted EPS | $-2.33 | $-1.43 | $-1.16 | $-0.99 | $-0.67 | ||
| Diluted EPS (Continuing Operations) | $-2.33 | $-1.43 | $-1.16 | $-0.99 | $-0.67 | ||
| OTHER METRICS | |||||||
| Net Income From Other Gains Losses | $-746.0K | $-61.0K | $-55.0K | -- | -- | ||
| Other Gand A | $14.1M | $16.8M | $16.3M | $16.1M | $16.7M | ||
| Rent And Landing Fees | $400.0K | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | SERA | $2.25 | +8.7% | 102.78K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |